stocksRENUKA
RENUKA

Shree Renuka Sugars Ltd.

22.61+0.0 (+0.22%)
9 Jul, 3:29 PM

Income Statement

Abridged
Understanding Income Statement
Shree Renuka Sugars Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
18M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
12,36910,35811,54610,0889,85211,8446,2504,5084,8815,6496,4339,02111,31910,9149,169
Cost of Operating Revenue
10,3588,91710,9379,9879,87011,4547,0844,1164,4734,8125,6727,6899,9449,4527,786
Gross Profit
2,0111,440610100-18390-8333924088377611,3321,3751,4621,383
Gross Margin
16.313.95.31.0-0.23.3-13.38.78.414.811.814.812.113.415.1
Total Operating Expenses
11,5469,72211,69810,63010,41012,0937,4534,4784,8425,2866,1858,60110,93510,5569,226
Operating Profit
823635-151-542-558-248-1,2023040362247420384358-57
Operating Margin
6.76.1-1.3-5.4-5.7-2.1-19.20.70.86.43.84.73.43.3-0.6
Financing Income/(Expense) - Net
-1,094-1,163-1,588-1,572-1,478-1,285-580-510-684-310-426-640-870-770-947
Profit before Taxes
-67-490-1,679-2,089-1,956-1,166-1,338-374-35552-139-180-462-363-872
Income Taxes
-37-116-200-275-147-14-642-9212168-217165-63-80
Profit after Tax
-31-374-1,478-1,813-1,809-1,152-1,704-1,4482,099-115-139-197-627-300-792
PAT Margin
-0.2-3.6-12.8-18.0-18.4-9.7-27.3-32.143.0-2.0-2.2-2.2-5.5-2.7-8.6
EPS - Basic - ex Extraordinary Items
-0.46-5.57-22.02-20.39-19.48-12.39-1.941.17-2.18-0.57-0.65-0.93-2.95-1.41-3.72
EPS - Diluted - ex Extraordinary Items
-0.46-5.57-22.02-20.39-19.48-12.39-1.941.17-2.18-0.57-0.65-0.93-2.95-1.41-3.72
EBIT
823635-151-542-558-248-1,2023040362247420384358-57
EBITDA
1,8681,522925449217707-960251250571455658650638235
EBITDA Margin
15.114.78.04.52.26.0-15.45.65.110.17.17.35.75.82.6

Balance Sheet

Abridged
Understanding Balance Sheet
Shree Renuka Sugars Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
5,3065,8663,7933,4934,0533,6482,5814,9802,3982,9902,7343,0565,4254,1803,199
Long-Term Investments
291308288851141191103224667080676665
Property Plant & Equipment - Net
8,1437,6927,0205,6387,0496,8806,1904,1064,0283,7824,2204,4104,4694,3713,942
Total Non-Current Assets
9,1479,7449,1587,4359,2769,1767,4214,6494,2773,9164,3694,5484,7624,6584,213
Total Assets
15,47015,61012,95110,92813,32912,82410,0029,6296,6756,9077,1037,60410,1718,8387,412
Total Current Liabilities
7,1528,6478,0089,27411,60710,3229,93213,1605,6244,9334,7515,1997,9887,0796,606
Long Term Debt
5,7085,1215,0203,7943,4815,0462,9061,9701,9042,5812,7743,0773,2563,1503,378
Total Non-Current Liabilities
6,4335,5005,4374,0364,1435,8263,7361,9981,9332,6172,9293,2563,6033,4293,483
Total Liabilities
13,58414,14713,44513,31015,75016,14813,66815,1587,5577,5507,6808,45411,59110,50810,089
Total Shareholders' Equity
1,8821,460-496430-2,423-3,326-3,666-2,976-882-642-577-851-1,421-1,671-2,676
Minority Interest
432-2,811220-2,5540-201100
Total Equity
1,8861,463-494-2,382-2,421-3,324-3,666-5,529-882-644-576-850-1,420-1,670-2,676
Total Liabilities & Equity
15,47015,61012,95110,92813,32912,82410,0029,6296,6756,9077,1037,60410,1718,8387,412

Cash Flow

Abridged
Understanding Cash Flow Statement
Shree Renuka Sugars Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
18M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
1,052802-79-564-241-78-1,38748-3,026263218179101-4-321
Working Capital - Increase/(Decrease)
-2,2362,007-438366-221751,451835718-2,208-608293154252-429
Net CF from Operating Activities
-1,1842,810-517-198-2649764883-2,308-1,945-390472255249-750
Capital Expenditures - Net
2,02033972-7222500353119189103276400162188153
Net CF from Investing Activities
-2,087-379-190-225-866-353-119-188-146-303-357-390-191-143
Dividends Paid - Cash - Total
13403300----------
Stock - Issuance/(Retirement) - Net
3--500-27783--185---110--
Debt - LT & ST - Issuance/(Retirement) - Total
2,943-1,8821,004941,1341,087551567-3111,839711125108-21,008
Net Cash Flow from Financing Activities
2,745-2,186333354797771,334567-3112,024711125-1-21,008
Free Cash Flow to Equity
-260588416-986486832621,331-2,808-2094519720159105
Free Operating CF net dividend
-4,1382,442-853-388-531-519-400660-2,511-2,051-666728057-906
Free Operating CF
-4,0042,442-819-388-530-519-400660-2,511-2,051-666728057-906

Business Segment Analysis

FY End:
Mar 25

Shree Renuka Sugars Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 214Cr
Sugar (60.1%)₹ 128.71 CrCo-Generation (15.7%)₹ 33.58 CrOthers (13.6%)₹ 29.05 CrSugar - Refinery (7.0%)₹ 14.99 CrDistillery (3.5%)₹ 7.48 CrEngineering (0.2%)₹ 0.45 CrTrading (0.0%)₹ 0.00 CrUnallocated (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 14,094Cr
Sugar - Refinery (53.2%)₹ 7,491.20 CrSugar (22.6%)₹ 3,179.29 CrSugar - milling (15.3%)₹ 2,157.11 CrDistillery (7.2%)₹ 1,009.40 CrTrading (0.6%)₹ 81.03 CrCo-Generation (0.5%)₹ 77.34 CrEngineering (0.5%)₹ 76.48 CrOthers (0.2%)₹ 21.70 Cr
Assets
Total₹ 8,838Cr
Sugar - Refinery (37.9%)₹ 3,352.59 CrSugar - milling (28.6%)₹ 2,528.59 CrDistillery (15.1%)₹ 1,335.01 CrCo-Generation (10.9%)₹ 963.69 CrUnallocated (6.1%)₹ 541.28 CrEngineering (0.9%)₹ 81.09 CrOthers (0.3%)₹ 30.01 CrTrading (0.1%)₹ 5.36 Cr

Regional Segment Analysis

FY End:
Mar 25

Shree Renuka Sugars Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 10,602Cr
Outside India (69.4%)₹ 7,353.44 CrWtihin India (30.6%)₹ 3,248.13 Cr
Assets
Total₹ 8,838Cr
Wtihin India (95.8%)₹ 8,464.61 CrOutside India (4.2%)₹ 373.00 Cr

Historical Segment Analysis

Track how Shree Renuka Sugars Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Sep 30
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Sugar7,8805,08333627417726061246056521375891129
Co-Generation559337211210313002046952934
Others10030000811000129
Sugar - Refinery----------1332633415
Distillery----------38164237447
Engineering43000000066102110
Ethanol(Distillery)269144-10112093-----
Sugar Trading2600000000-----
Unallocated19624614322251339120
Eliminations-000000000-----
Discontinued Operations-------072------
Trading----------00000

Frequently Asked Questions

What is the revenue of Shree Renuka Sugars Ltd.?
The latest trailing twelve month revenue of Shree Renuka Sugars Ltd. is ₹ 9,168.90 Cr, reflecting a 1-year growth of -15.99% and a 3-year CAGR of 0.54%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Shree Renuka Sugars Ltd.?
The latest trailing twelve month net profit (PAT) of Shree Renuka Sugars Ltd. is ₹ -792.10 Cr, with a 3-year earnings CAGR of -59.00%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Shree Renuka Sugars Ltd.?
The trailing twelve month EBITDA of Shree Renuka Sugars Ltd. is approximately ₹ -56.80 Cr (based on an operating margin of -0.62%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Shree Renuka Sugars Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Shree Renuka Sugars Ltd. is -3.72. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Shree Renuka Sugars Ltd.?
The debt-to-equity ratio of Shree Renuka Sugars Ltd. stands at -. The interest coverage ratio is -0.08x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Shree Renuka Sugars Ltd.?
The book value per share of Shree Renuka Sugars Ltd. is available in the Balance Sheet section of the Statements tab.
What is the cash flow from operations of Shree Renuka Sugars Ltd.?
The trailing twelve month operating cash flow of Shree Renuka Sugars Ltd. is ₹ -749.80 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Shree Renuka Sugars Ltd. report consolidated or standalone financials?
Shree Renuka Sugars Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.