	C 2012 Mar 31	R 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	1,684	2,186	2,515	2,106	2,247	2,006	1,247	775	533	756	1,103	974	1,087	1,418	1,394
Cost of Operating Revenue	1,494	1,997	2,344	1,962	2,150	1,913	1,158	688	459	633	1,000	817	825	1,095	1,058
Gross Profit	190	189	172	144	97	93	89	87	74	123	103	157	262	323	336
Gross Margin	11.3	8.7	6.8	6.8	4.3	4.7	7.1	11.2	13.9	16.2	9.3	16.1	24.1	22.8	24.1
Total Operating Expenses	1,538	2,056	2,403	2,025	2,214	1,977	1,222	740	512	693	1,099	933	905	1,193	1,224
Operating Profit	147	130	113	81	33	29	25	35	21	63	5	41	182	225	171
Operating Margin	8.7	6.0	4.5	3.8	1.5	1.5	2.0	4.5	4.0	8.3	0.4	4.2	16.8	15.9	12.2
Financing Income/(Expense) - Net	-20	-22	-5	3	-3	-8	0	11	4	-1	-8	-16	-13	-16	-26
Profit before Taxes	130	108	108	87	31	22	21	45	26	15	10	28	172	210	154
Income Taxes	19	21	26	25	12	15	12	16	2	-10	10	4	11	11	6
Profit after Tax	104	81	73	49	18	11	11	29	24	40	0	24	161	199	148
PAT Margin	6.2	3.7	2.9	2.3	0.8	0.5	0.9	3.7	4.5	5.3	-	2.5	14.8	14.0	10.6
EPS - Basic - ex Extraordinary Items	4.24	3.09	2.77	1.88	0.69	0.41	0.41	1.09	0.92	1.54	0.00	0.92	6.05	7.46	5.57
EPS - Diluted - ex Extraordinary Items	4.24	3.09	2.77	1.88	0.69	0.41	0.41	1.09	0.92	1.54	0.00	0.92	6.05	7.46	5.57
EBIT	147	130	113	81	33	29	25	35	21	63	5	41	182	225	171
EBITDA	226	251	258	247	206	161	112	117	99	127	110	110	249	295	242
EBITDA Margin	13.4	11.5	10.3	11.7	9.2	8.0	9.0	15.1	18.6	16.9	10.0	11.3	22.9	20.8	17.3

Balance Sheet

Abridged

Understanding Balance Sheet

Responsive Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	533	481	652	520	752	705	618	289	350	347	551	635	727	873	1,030
Long-Term Investments	0	0	0	3	4	4	0	0	0	0	1	0	0	60	79
Property Plant & Equipment - Net	900	1,026	1,084	997	860	735	699	626	550	849	754	691	815	797	740
Total Non-Current Assets	922	1,051	1,191	1,106	951	829	771	961	992	921	826	699	819	865	823
Total Assets	1,455	1,532	1,843	1,626	1,703	1,535	1,389	1,251	1,342	1,268	1,378	1,334	1,546	1,738	1,853
Total Current Liabilities	346	345	515	301	432	391	301	138	212	222	326	322	371	251	167
Long Term Debt	469	452	343	284	195	67	0	-	0	31	30	20	15	114	98
Total Non-Current Liabilities	531	522	414	316	226	95	33	32	27	44	48	40	38	141	127
Total Liabilities	877	866	929	617	659	486	333	169	239	266	375	362	409	392	295
Total Shareholders' Equity	549	631	765	847	882	889	897	922	944	967	969	972	1,137	1,345	1,559
Minority Interest	28	34	149	162	163	160	158	159	160	34	34	-	-	-	-
Total Equity	578	666	914	1,009	1,044	1,049	1,055	1,082	1,103	1,002	1,003	972	1,137	1,345	1,559
Total Liabilities & Equity	1,455	1,532	1,843	1,626	1,703	1,535	1,389	1,251	1,342	1,268	1,378	1,334	1,546	1,738	1,853

Cash Flow

Abridged

Understanding Cash Flow Statement

Responsive Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	R 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	184.35	197.65	221.67	232.10	198.50	149.40	95.31	111.51	84.78	127.58	104.88	80.66	227.16	264.88	216.02
Working Capital - Increase/(Decrease)	-174.83	28.76	-139.43	-34.01	-55.28	-61.10	32.04	183.69	-14.44	15.28	-141.95	-100.29	-23.82	-212.02	-200.33
Net CF from Operating Activities	9.52	226.42	82.24	198.09	143.22	88.30	127.35	295.21	70.33	142.86	-37.08	-19.64	203.33	52.86	15.69
Capital Expenditures - Net	246.22	224.43	172.73	78.10	15.89	7.47	56.23	8.88	0.71	414.67	7.88	6.90	189.76	51.71	14.69
Net CF from Investing Activities	-355.76	-214.67	-56.63	-84.84	28.00	-40.53	-31.60	-254.68	-95.71	-167.64	-6.06	-6.57	-157.03	-103.91	47.63
Dividends Paid - Cash - Total	3.11	3.17	3.20	3.46	7.85	-	0.20	3.25	4.90	1.84	2.67	2.67	2.63	2.67	2.67
Debt - LT & ST - Issuance/(Retirement) - Total	378.63	-34.10	120.59	-266.69	-149.66	-34.41	-159.25	-45.92	58.61	31.03	38.43	21.58	-51.60	44.84	-58.25
Net Cash Flow from Financing Activities	375.51	-33.12	120.71	-236.24	-134.13	-34.41	-159.45	-49.17	53.71	29.19	35.76	18.91	-54.22	42.17	-60.91
Free Cash Flow to Equity	141.92	-32.12	30.10	-146.69	-22.33	46.41	-88.13	240.41	128.24	-240.79	-6.52	-4.96	-38.02	45.98	-57.25
Free Operating CF net dividend	-240.24	-1.48	-94.26	116.52	119.16	79.66	69.84	282.23	60.64	-274.83	-54.10	-30.15	10.64	-2.08	-4.03
Free Operating CF	-237.13	1.70	-91.07	119.98	127.01	79.66	70.04	285.48	65.54	-272.99	-51.44	-27.48	13.26	0.58	-1.37

Business Segment Analysis

FY End:

Mar 25

Responsive Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Articles made out of PVC/ Polymers (100.0%)₹ 52.28 Cr

Revenue / Sales

Articles made out of PVC/ Polymers (100.0%)₹ 1,417.91 Cr

Assets

Articles made out of PVC/ Polymers (100.0%)₹ 1,737.88 Cr

Operating Income

Articles made out of PVC/ Polymers (100.0%)₹ 225.32 Cr

Regional Segment Analysis

FY End:

Mar 25

Responsive Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (82.6%)₹ 1,171.23 CrOutside India (17.4%)₹ 246.68 Cr

Historical Segment Analysis

Track how Responsive Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Articles made out of PVC/ Polymers	-	-	-	-	5	416	14	8	190	52
PVC Flooring and Other PVC Products	170	118	362	91	-	-	-	-	-	-
Rope	104	103	4	133	-	-	-	-	-	-

Frequently Asked Questions

What is the revenue of Responsive Industries Ltd.?

The latest trailing twelve month revenue of Responsive Industries Ltd. is ₹ 1,394.12 Cr, reflecting a 1-year growth of -1.68% and a 3-year CAGR of 12.71%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Responsive Industries Ltd.?

The latest trailing twelve month net profit (PAT) of Responsive Industries Ltd. is ₹ 148.43 Cr, with a 3-year earnings CAGR of 82.54%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Responsive Industries Ltd.?

The trailing twelve month EBITDA of Responsive Industries Ltd. is approximately ₹ 170.56 Cr (based on an operating margin of 12.23%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Responsive Industries Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Responsive Industries Ltd. is 5.57. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Responsive Industries Ltd.?

The debt-to-equity ratio of Responsive Industries Ltd. stands at 0.13. The interest coverage ratio is 6.63x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Responsive Industries Ltd.?

The estimated book value per share of Responsive Industries Ltd. is 58.47 (derived from a P/B ratio of 2.97 and market price of ₹ 173.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Responsive Industries Ltd.?

The trailing twelve month operating cash flow of Responsive Industries Ltd. is ₹ 15.69 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Responsive Industries Ltd. report consolidated or standalone financials?

Responsive Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.