stocksROHLTD
ROHLTD

Royal Orchid Hotels Ltd.

Industry Group: Leisure Services
268.10-5.9 (-2.14%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Royal Orchid Hotels Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
160.56169.41142.04147.75158.53174.87189.45203.83205.0380.85138.52263.55293.61319.47384.15412.60
Cost of Operating Revenue
60.8264.7045.8448.5450.0254.7953.3354.9963.0542.7250.1862.7470.2773.8793.12102.88
Gross Profit
99.74104.7196.2099.21108.51120.08136.13148.84141.9938.1388.34200.81223.34245.60291.03309.72
Gross Margin
62.161.867.767.168.468.771.973.069.347.263.876.276.176.975.875.1
Total Operating Expenses
148.48179.11133.08141.92151.82171.87174.03181.90190.87110.88129.55200.01235.15261.58331.06360.46
Operating Profit
12.08-9.708.965.846.713.0015.4321.9314.16-30.038.9863.5358.4657.8953.0952.14
Operating Margin
7.5-5.76.33.94.21.78.110.86.9-37.16.524.119.918.113.812.6
Financing Income/(Expense) - Net
-15.52-1.04-19.28-15.57-14.92-15.47-13.77-10.62-12.38-14.08-13.34-10.82-13.81-11.25-32.04-48.10
Profit before Taxes
-2.43-8.81-6.45-5.79-2.800.119.2221.2810.70-46.0229.8763.6057.0459.4838.3831.95
Income Taxes
2.51-0.06-3.841.000.844.676.818.175.62-6.003.0916.679.6816.359.828.34
Profit after Tax
-2.63-7.75-24.20-3.87-1.30-3.463.3511.944.91-32.4829.3647.0248.4947.2432.1827.66
PAT Margin
-1.6-4.6-17.0-2.6-0.8-2.01.85.92.4-40.221.217.816.514.88.46.7
EPS - Basic - ex Extraordinary Items
-0.96-2.750.13-1.42-0.48-1.271.234.361.79-11.8410.7117.1517.6817.2311.7410.09
EPS - Diluted - ex Extraordinary Items
-0.96-2.750.13-1.42-0.48-1.271.224.331.78-11.8410.7117.1517.6817.2311.7410.09
EBIT
12.08-9.708.965.846.713.0015.4321.9314.16-30.038.9863.5358.4657.8953.0952.14
EBITDA
26.2317.6722.8120.4520.6119.1331.2436.2533.15-10.7428.4281.9178.3378.6288.7094.14
EBITDA Margin
16.310.416.113.813.010.916.517.816.2-13.320.531.126.724.623.122.8

Balance Sheet

Abridged
Understanding Balance Sheet
Royal Orchid Hotels Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
4249623940556273756584116101121155
Long-Term Investments
01050017204221126291413
Property Plant & Equipment - Net
512244268250298290276267311226175189238252715
Total Non-Current Assets
595378333307360353340331373353279308369417887
Total Assets
6364263953464014084024044494193634244705381,042
Total Current Liabilities
14258107791048284879510140808999146
Long Term Debt
2151557565691019689136141133141169188612
Total Non-Current Liabilities
22516182707311110594139145176147173192620
Total Liabilities
366220189149177193188182233246216227262291766
Total Shareholders' Equity
238207171163166166169177173140125173191231258
Minority Interest
31-35345748454442332224171617
Total Equity
270207207197224214214222215173147197208247276
Total Liabilities & Equity
6364263953464014084024044494193634244705381,042

Cash Flow

Abridged
Understanding Cash Flow Statement
Royal Orchid Hotels Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
C
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
16.56-8.97-17.315.266.599.6322.5027.2624.26-7.6924.4967.0858.5068.1353.41
Working Capital - Increase/(Decrease)
-2.9930.29-10.505.864.013.45-10.132.95-4.6910.67-8.96-23.47-15.08-54.79-3.83
Net CF from Operating Activities
13.5821.32-27.8111.1210.6013.0812.3630.2119.572.9815.5243.6143.4213.3549.58
Capital Expenditures - Net
73.9314.04-166.905.728.127.833.454.294.991.201.4010.7511.7623.3030.21
Net CF from Investing Activities
-57.610.19163.59-5.28-7.91-10.09-1.53-5.97-18.38-9.20-4.78-11.98-41.20-26.28-44.61
Dividends Paid - Cash - Total
-----2.72-5.615.492.01--5.496.866.86
Stock - Issuance/(Retirement) - Net
------0.540.850.15-----1.71-
Debt - LT & ST - Issuance/(Retirement) - Total
48.32-30.82-123.67-24.88-2.976.94-5.14-4.56-9.005.15-5.16-10.16-13.1724.27-10.69
Net Cash Flow from Financing Activities
43.55-30.82-123.51-28.93-2.963.52-5.06-10.81-16.063.14-5.16-10.16-18.6615.70-17.54
Free Cash Flow to Equity
-12.03-23.5515.42-19.47-0.4812.193.7721.365.596.938.9722.7018.4914.318.69
Free Operating CF net dividend
-60.416.65-40.025.412.492.418.9020.319.10-0.2214.1232.8426.18-16.8112.52
Free Operating CF
-60.416.65-40.025.412.495.138.9025.9214.581.7814.1232.8431.66-9.9619.38

Business Segment Analysis

FY End:
Mar 26

Royal Orchid Hotels Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 30Cr
Hotels and allied services (100.0%)₹ 30.21 Cr
Revenue / Sales
Total₹ 384Cr
Hotels and allied services (100.0%)₹ 384.15 Cr
Assets
Total₹ 1,042Cr
Hotels and allied services (100.0%)₹ 1,041.65 Cr
Operating Income
Total₹ 53Cr
Hotels and allied services (100.0%)₹ 53.09 Cr

Regional Segment Analysis

FY End:
Mar 26

Royal Orchid Hotels Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 384Cr
India (Country) (100.0%)₹ 384.15 Cr

Historical Segment Analysis

Track how Royal Orchid Hotels Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Hotels and allied services51111122330

Frequently Asked Questions

What is the revenue of Royal Orchid Hotels Ltd.?
The latest trailing twelve month revenue of Royal Orchid Hotels Ltd. is ₹ 412.60 Cr, reflecting a 1-year growth of 26.86% and a 3-year CAGR of 14.90%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Royal Orchid Hotels Ltd.?
The latest trailing twelve month net profit (PAT) of Royal Orchid Hotels Ltd. is ₹ 27.66 Cr, with a 3-year earnings CAGR of -15.37%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Royal Orchid Hotels Ltd.?
The trailing twelve month EBITDA of Royal Orchid Hotels Ltd. is approximately ₹ 56.65 Cr (based on an operating margin of 13.73%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Royal Orchid Hotels Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Royal Orchid Hotels Ltd. is 10.09. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Royal Orchid Hotels Ltd.?
The debt-to-equity ratio of Royal Orchid Hotels Ltd. stands at 2.48. The interest coverage ratio is 1.08x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Royal Orchid Hotels Ltd.?
The estimated book value per share of Royal Orchid Hotels Ltd. is 94.13 (derived from a P/B ratio of 2.85 and market price of ₹ 268.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Royal Orchid Hotels Ltd.?
The trailing twelve month operating cash flow of Royal Orchid Hotels Ltd. is ₹ 49.58 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Royal Orchid Hotels Ltd. report consolidated or standalone financials?
Royal Orchid Hotels Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.