ROYALCUSHN

Royal Cushion Vinyl Products Ltd.

17.06+0.5 (+3.08%)
9 Jul, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Royal Cushion Vinyl Products Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
46.5649.5261.7274.6974.7566.1871.6973.5462.4960.9768.9752.0954.7163.9155.93
Cost of Operating Revenue
51.6447.7560.2763.0753.0051.5655.9260.6852.7452.3764.3148.2738.1944.5242.17
Gross Profit
-5.081.771.4511.6221.7514.6215.7712.859.748.604.663.8216.5219.3813.76
Gross Margin
-10.93.62.415.629.122.122.017.515.614.16.87.330.230.324.6
Total Operating Expenses
59.6267.9782.7088.5177.1676.4682.8086.3875.6568.4081.7866.8158.5068.7465.74
Operating Profit
-13.06-18.45-20.98-13.82-2.41-10.28-11.11-12.84-13.16-7.43-12.81-14.72-3.80-4.83-9.81
Operating Margin
-28.1-37.2-34.0-18.5-3.2-15.5-15.5-17.5-21.1-12.2-18.6-28.2-6.9-7.6-17.5
Financing Income/(Expense) - Net
-14.91-14.64-11.25-2.53-4.17-4.54-4.26-4.97-3.85-3.52-3.12-3.75-2.27-3.20-7.85
Profit before Taxes
-14.97-32.96-32.15-15.39-6.41-2.85-6.994.40-6.882.0047.130.19294.212.40-7.94
Income Taxes
----0.14---------0.11-
Profit after Tax
-14.97-32.96-32.15-15.25-6.41-2.85-6.994.40-6.882.0047.130.19294.212.29-7.94
PAT Margin
-32.2-66.5-52.1-20.4-8.6-4.3-9.86.0-11.03.368.30.4537.83.6-14.2
EPS - Basic - ex Extraordinary Items
-12.41-27.31-26.64-12.63-5.31-2.37-5.793.65-5.701.6639.060.1680.410.63-2.17
EPS - Diluted - ex Extraordinary Items
-12.41-27.31-26.64-12.63-5.31-2.37-5.793.65-5.701.6639.060.1680.410.63-2.17
EBIT
-13.06-18.45-20.98-13.82-2.41-10.28-11.11-12.84-13.16-7.43-12.81-14.72-3.80-4.83-9.81
EBITDA
-5.04-10.54-13.27-11.76-1.03-8.97-9.75-11.50-11.26-5.77-11.71-13.45-2.79-3.84-8.65
EBITDA Margin
-10.8-21.3-21.5-15.7-1.4-13.6-13.6-15.6-18.0-9.5-17.0-25.8-5.1-6.0-15.5

Balance Sheet

Abridged
Understanding Balance Sheet
Royal Cushion Vinyl Products Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
19.8024.9130.0426.4727.2224.3918.0716.2315.1120.8020.8415.0823.8836.0729.75
Long-Term Investments
0.000.2511.1510.9111.452.361.651.481.461.381.361.151.151.151.16
Property Plant & Equipment - Net
51.9144.0737.3020.6718.9918.8619.9420.0817.3813.3612.5312.4548.2448.3246.88
Total Non-Current Assets
53.6755.2148.4531.5830.4421.2221.5921.5718.8514.7413.8913.6149.3949.4748.03
Total Assets
73.4880.1278.4958.0557.6645.6139.6637.7933.9535.5434.7328.6973.2685.5577.79
Total Current Liabilities
119.52127.06148.52162.48160.9091.7189.8096.7894.6093.9577.28123.1386.7275.8881.81
Long Term Debt
260.91289.20295.66290.05251.52311.37321.61328.40333.58333.70302.39250.3414.5036.4630.92
Total Non-Current Liabilities
330.60362.65373.07368.76330.52390.66400.49387.16392.11392.41361.15309.1516.2338.3332.54
Total Liabilities
450.12489.72521.59531.24491.42482.37490.28483.94486.71486.36438.43432.28102.95114.22114.34
Total Shareholders' Equity
-376.64-409.60-443.10-473.18-433.77-436.76-450.62-446.14-452.76-450.82-403.69-403.59-29.69-28.67-36.56
Total Equity
-376.64-409.60-443.10-473.18-433.77-436.76-450.62-446.14-452.76-450.82-403.69-403.59-29.69-28.67-36.56
Total Liabilities & Equity
73.4880.1278.4958.0557.6645.6139.6637.7933.9535.5434.7328.6973.2685.5577.79

Cash Flow

Abridged
Understanding Cash Flow Statement
Royal Cushion Vinyl Products Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-6.99-25.09-24.44-13.97-5.11-13.49-14.10-16.37-4.10-5.39-14.35-17.14-3.721.71-6.68
Working Capital - Increase/(Decrease)
-1.49-2.8920.7718.66-2.0417.0712.489.94-1.54-5.5010.33-21.95-73.63-23.216.23
Net CF from Operating Activities
-8.47-27.99-3.674.69-7.153.58-1.62-6.44-5.64-10.89-4.02-39.08-77.34-21.49-0.44
Capital Expenditures - Net
0.020.070.940.280.031.182.021.49-0.65-11.33-0.01-17.39-8.591.080.09
Net CF from Investing Activities
0.20-0.06-0.930.650.09-1.26-1.03-0.471.2911.480.1417.698.90-0.680.32
Stock - Issuance/(Retirement) - Net
1.35--1.35----7.39-----44.39--
Debt - LT & ST - Issuance/(Retirement) - Total
6.9428.296.11-5.617.33-2.6110.246.794.56-0.354.0420.8824.7421.870.12
Net Cash Flow from Financing Activities
8.2928.294.76-5.617.33-2.612.846.794.56-0.354.0420.9269.1221.270.11
Free Cash Flow to Equity
-1.550.231.50-1.200.16-0.206.60-1.14-0.440.090.03-0.82-44.01-0.70-0.42
Free Operating CF net dividend
-8.51-28.08-4.614.41-7.192.41-3.88-7.93-5.82-11.24-5.19-40.57-79.67-23.85-0.53
Free Operating CF
-8.51-28.08-4.614.41-7.192.41-3.88-7.93-5.82-11.24-5.19-40.57-79.67-23.85-0.53

Business Segment Analysis

Royal Cushion Vinyl Products Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Royal Cushion Vinyl Products Ltd.

Regional Segment Analysis

Royal Cushion Vinyl Products Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Royal Cushion Vinyl Products Ltd.

Historical Segment Analysis

Track how Royal Cushion Vinyl Products Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Royal Cushion Vinyl Products Ltd.

Frequently Asked Questions

What is the revenue of Royal Cushion Vinyl Products Ltd.?
The latest trailing twelve month revenue of Royal Cushion Vinyl Products Ltd. is ₹ 55.93 Cr, reflecting a 1-year growth of -12.48% and a 3-year CAGR of 2.40%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Royal Cushion Vinyl Products Ltd.?
The latest trailing twelve month net profit (PAT) of Royal Cushion Vinyl Products Ltd. is ₹ -7.94 Cr, with a 3-year earnings CAGR of -149.17%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Royal Cushion Vinyl Products Ltd.?
The trailing twelve month EBITDA of Royal Cushion Vinyl Products Ltd. is approximately ₹ -9.81 Cr (based on an operating margin of -17.53%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Royal Cushion Vinyl Products Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Royal Cushion Vinyl Products Ltd. is -2.17. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Royal Cushion Vinyl Products Ltd.?
The debt-to-equity ratio of Royal Cushion Vinyl Products Ltd. stands at -. The interest coverage ratio is -1.25x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Royal Cushion Vinyl Products Ltd.?
The book value per share of Royal Cushion Vinyl Products Ltd. is available in the Balance Sheet section of the Statements tab.
What is the cash flow from operations of Royal Cushion Vinyl Products Ltd.?
The trailing twelve month operating cash flow of Royal Cushion Vinyl Products Ltd. is ₹ -0.44 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Royal Cushion Vinyl Products Ltd. report consolidated or standalone financials?
Royal Cushion Vinyl Products Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.