stocksSAMHI
SAMHI

Samhi Hotels Ltd.

Industry Group: Leisure Services
155.61-0.2 (-0.10%)
8 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Samhi Hotels Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
IR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
3233924716061703237399571,1211,2481,281
Cost of Operating Revenue
182203262254170193240290307347228
Gross Profit
141190209351-11304996688149001,053
Gross Margin
43.748.444.458.0-0.440.267.569.872.672.282.2
Total Operating Expenses
380451535575350410588798822932970
Operating Profit
-57-59-6531-180-87151159299315311
Operating Margin
-17.6-15.0-13.75.1-106.2-27.020.416.626.625.324.3
Financing Income/(Expense) - Net
-109-159-225-203-305-345-523-336-251-166-158
Profit before Taxes
-146-203-303-302-482-443-339-24468273279
Income Taxes
26180-2-400-10-25-299-296
Profit after Tax
-159-220-303-300-478-443-339-23586503504
PAT Margin
-49.1-56.1-64.3-49.5-281.7-137.3-45.8-24.57.640.339.3
EPS - Basic - ex Extraordinary Items
-4.87-8.49-13.92-13.75-21.91-20.33-15.53-10.664.2122.9823.86
EPS - Diluted - ex Extraordinary Items
-4.87-8.49-13.92-13.75-21.91-20.33-15.53-10.664.1625.7226.66
EBIT
-57-59-6531-180-87151159299315311
EBITDA
465695157-6913247273415445442
EBITDA Margin
14.214.220.225.8-40.54.133.428.537.035.734.5

Balance Sheet

Abridged
Understanding Balance Sheet
Samhi Hotels Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
PR
PR
IR
AR
AR
AR
Total Current Assets
218261187188223261247281205332
Long-Term Investments
1001416152114-3
Property Plant & Equipment - Net
2,2592,5422,5172,2742,1822,0351,9112,5132,7603,087
Total Non-Current Assets
2,3532,6752,6642,4202,2652,1262,0163,1643,4624,123
Total Assets
2,5712,9362,8512,6082,4882,3872,2633,4453,6674,454
Total Current Liabilities
142293213366722405934735350411
Long Term Debt
1,2691,6862,0491,9171,9202,4172,1001,5972,0661,637
Total Non-Current Liabilities
1,3241,7262,1011,9591,9612,6202,1371,6712,1751,757
Total Liabilities
1,4662,0182,3142,3252,6833,0253,0712,4072,5252,168
Total Shareholders' Equity
985879538282-195-639-8081,0391,1422,182
Minority Interest
12039-------104
Total Equity
1,106918538282-195-639-8081,0391,1422,286
Total Liabilities & Equity
2,5712,9362,8512,6082,4882,3872,2633,4453,6674,454

Cash Flow

Abridged
Understanding Cash Flow Statement
Samhi Hotels Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-54-84-77-35-189-337-91-360216267
Working Capital - Increase/(Decrease)
4616217415-27-33-73-23
Net CF from Operating Activities
-50-78-61-13-115-322-117-393143245
Capital Expenditures - Net
981061592810-8738137336
Net CF from Investing Activities
16-396-157-1736-663-67-268-205
Stock - Issuance/(Retirement) - Net
-------1,14410
Debt - LT & ST - Issuance/(Retirement) - Total
284972003115033521-67938-423
Net Cash Flow from Financing Activities
2849720060150335214653956
Free Cash Flow to Equity
-119313-20-103413-9-1,10945-514
Free Operating CF net dividend
-148-198-221-42-116-323-125-4316-91
Free Operating CF
-148-198-221-42-116-323-125-4316-91

Business Segment Analysis

FY End:
Mar 26

Samhi Hotels Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 336Cr
Developing and running of hotels (100.0%)₹ 335.96 Cr
Revenue / Sales
Total₹ 1,248Cr
Developing and running of hotels (100.0%)₹ 1,247.80 Cr
Assets
Total₹ 4,454Cr
Developing and running of hotels (100.0%)₹ 4,454.30 Cr
Operating Income
Total₹ 315Cr
Developing and running of hotels (100.0%)₹ 315.43 Cr

Regional Segment Analysis

Samhi Hotels Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Samhi Hotels Ltd.

Historical Segment Analysis

Track how Samhi Hotels Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Developing and running of hotels98120160281038137336

Frequently Asked Questions

What is the revenue of Samhi Hotels Ltd.?
The latest trailing twelve month revenue of Samhi Hotels Ltd. is ₹ 1,280.79 Cr, reflecting a 1-year growth of 11.15% and a 3-year CAGR of 19.10%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Samhi Hotels Ltd.?
The latest trailing twelve month net profit (PAT) of Samhi Hotels Ltd. is ₹ 503.96 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Samhi Hotels Ltd.?
The trailing twelve month EBITDA of Samhi Hotels Ltd. is approximately ₹ 310.60 Cr (based on an operating margin of 24.25%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Samhi Hotels Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Samhi Hotels Ltd. is 25.79. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Samhi Hotels Ltd.?
The debt-to-equity ratio of Samhi Hotels Ltd. stands at 0.85. The interest coverage ratio is 1.97x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Samhi Hotels Ltd.?
The estimated book value per share of Samhi Hotels Ltd. is 98.14 (derived from a P/B ratio of 1.59 and market price of ₹ 155.61), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Samhi Hotels Ltd.?
The trailing twelve month operating cash flow of Samhi Hotels Ltd. is ₹ 244.81 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Samhi Hotels Ltd. report consolidated or standalone financials?
Samhi Hotels Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.