	C 2012 Mar 31	R 2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	206	219	347	351	269	422	608	702	592	747	2,249	2,126	1,252	3,135	5,088
Cost of Operating Revenue	96	133	189	180	95	144	211	221	137	208	929	1,323	334	1,433	2,345
Gross Profit	111	86	158	170	173	278	397	482	454	538	1,320	802	918	1,702	2,743
Gross Margin	53.6	39.4	45.5	48.6	64.5	65.9	65.4	68.6	76.8	72.1	58.7	37.7	73.3	54.3	53.9
Total Operating Expenses	207	213	307	317	275	335	446	485	414	496	1,330	1,768	990	2,471	4,091
Operating Profit	-1	6	40	34	-6	87	162	217	178	251	919	358	262	664	997
Operating Margin	-0.4	2.9	11.4	9.7	-2.4	20.6	26.6	31.0	30.0	33.6	40.8	16.8	20.9	21.2	19.6
Financing Income/(Expense) - Net	5	-1	3	0	0	-4	-2	-1	1	-7	-23	-7	53	-43	-212
Profit before Taxes	7	27	56	35	16	90	169	224	175	250	915	360	325	624	827
Income Taxes	18	4	20	7	9	30	58	77	27	96	240	88	86	150	169
Profit after Tax	-8	25	37	25	7	60	110	146	147	154	675	271	239	470	657
PAT Margin	-3.7	11.4	10.6	7.3	2.7	14.2	18.2	20.9	24.9	20.6	30.0	12.7	19.1	15.0	12.9
EPS - Basic - ex Extraordinary Items	-0.16	0.53	0.78	0.54	0.16	1.28	2.35	3.12	3.05	3.19	13.98	5.62	4.93	9.67	13.51
EPS - Diluted - ex Extraordinary Items	-0.16	0.53	0.78	0.54	0.16	1.28	2.35	3.12	3.05	3.19	13.98	5.62	4.93	9.67	13.51
EBIT	-1	6	40	34	-6	87	162	217	178	251	919	358	262	664	997
EBITDA	18	26	57	43	3	99	174	230	197	277	974	422	320	785	1,209
EBITDA Margin	8.9	11.7	16.5	12.4	1.0	23.4	28.6	32.7	33.3	37.1	43.3	19.9	25.5	25.0	23.8

Balance Sheet

Abridged

Understanding Balance Sheet

Sandur Manganese & Iron Ores Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	C 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	149	135	197	192	174	247	325	255	478	748	1,723	1,440	1,444	1,795	1,813
Long-Term Investments	0	0	0	0	15	15	50	50	49	49	49	44	44	95	255
Property Plant & Equipment - Net	236	248	225	228	207	210	221	410	814	841	837	901	960	3,053	3,021
Total Non-Current Assets	321	332	317	341	337	341	360	607	984	976	978	1,091	1,149	3,853	3,714
Total Assets	470	467	514	533	517	596	687	862	1,462	1,724	2,702	2,532	2,593	5,648	5,527
Total Current Liabilities	141	125	138	126	99	119	119	152	277	374	761	409	293	1,556	1,563
Long Term Debt	-	-	-	-	-	-	-	-	331	310	253	162	100	1,340	579
Total Non-Current Liabilities	21	11	12	18	16	17	5	6	345	357	281	188	141	1,465	694
Total Liabilities	162	136	150	144	115	136	124	158	622	731	1,042	598	435	3,021	2,257
Total Shareholders' Equity	279	304	337	359	373	429	531	671	840	993	1,659	1,934	2,158	2,613	3,254
Minority Interest	29	27	27	29	29	31	32	33	-	-	-	-	-	15	16
Total Equity	308	331	364	389	402	460	563	704	840	993	1,659	1,934	2,158	2,627	3,270
Total Liabilities & Equity	470	467	514	533	517	596	687	862	1,462	1,724	2,702	2,532	2,593	5,648	5,527

Cash Flow

Abridged

Understanding Cash Flow Statement

Sandur Manganese & Iron Ores Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	C 2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	-21	13	31	24	-1	73	113	150	153	207	732	322	270	589	875
Working Capital - Increase/(Decrease)	-44	20	-11	16	-4	7	13	17	-165	125	113	-175	-75	182	93
Net CF from Operating Activities	-65	33	20	40	-5	80	126	167	-12	332	845	147	196	770	968
Capital Expenditures - Net	10	6	6	16	7	15	27	240	321	60	78	187	103	87	155
Net CF from Investing Activities	58	-29	-12	-28	1	-74	-109	-151	-378	-255	-801	-42	-128	-1,611	-11
Dividends Paid - Cash - Total	4	-	-	3	3	4	7	5	9	-	9	14	14	16	20
Stock - Issuance/(Retirement) - Net	12	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-12	-	-	-	-	-	-	-	395	-41	-61	-107	-74	841	-897
Net Cash Flow from Financing Activities	-5	-	-	-3	-3	-5	-8	-6	384	-45	-69	-103	-88	825	-918
Free Cash Flow to Equity	-87	27	14	24	-11	65	99	-73	62	231	706	-147	19	1,523	-84
Free Operating CF net dividend	-79	27	14	20	-14	61	91	-90	-343	272	758	-54	79	666	793
Free Operating CF	-75	27	14	23	-12	65	98	-86	-333	272	767	-41	93	683	813

Business Segment Analysis

FY End:

Mar 25

Sandur Manganese & Iron Ores Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Mining (50.6%)₹ 1,614.89 CrSteel (38.0%)₹ 1,212.48 CrCoke and energy (7.4%)₹ 235.46 CrFerroalloys (3.9%)₹ 123.55 CrUnallocated (0.1%)₹ 3.45 Cr

Assets

Steel (64.3%)₹ 3,632.43 CrUnallocated (17.4%)₹ 984.81 CrCoke and energy (9.7%)₹ 547.91 CrMining (4.7%)₹ 265.33 CrFerroalloys (3.9%)₹ 217.73 Cr

Regional Segment Analysis

FY End:

Mar 25

Sandur Manganese & Iron Ores Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 3,135.06 Cr

Assets

India (100.0%)₹ 5,648.21 Cr

Historical Segment Analysis

Track how Sandur Manganese & Iron Ores Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2023 Mar 31

Ferroalloys & power	87	22	10	2	1	1	-
Hydro Electricity/Service	0	0	-	-	-	-	-
Mining	2	2	2	2	2	3	-
Steel	0	0	0	0	0	0	-
Un-allocable	3	22	1	9	1	11	-
Coke & energy	-	-	-	-	-	-	187

Frequently Asked Questions

What is the revenue of Sandur Manganese & Iron Ores Ltd.?

The latest trailing twelve month revenue of Sandur Manganese & Iron Ores Ltd. is ₹ 5,088.42 Cr, reflecting a 1-year growth of 62.31% and a 3-year CAGR of 33.77%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Sandur Manganese & Iron Ores Ltd.?

The latest trailing twelve month net profit (PAT) of Sandur Manganese & Iron Ores Ltd. is ₹ 656.64 Cr, with a 3-year earnings CAGR of 33.93%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Sandur Manganese & Iron Ores Ltd.?

The trailing twelve month EBITDA of Sandur Manganese & Iron Ores Ltd. is approximately ₹ 997.43 Cr (based on an operating margin of 19.60%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Sandur Manganese & Iron Ores Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Sandur Manganese & Iron Ores Ltd. is 13.51. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Sandur Manganese & Iron Ores Ltd.?

The debt-to-equity ratio of Sandur Manganese & Iron Ores Ltd. stands at 0.31. The interest coverage ratio is 4.70x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Sandur Manganese & Iron Ores Ltd.?

The estimated book value per share of Sandur Manganese & Iron Ores Ltd. is 40.16 (derived from a P/B ratio of 5.22 and market price of ₹ 209.73), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Sandur Manganese & Iron Ores Ltd.?

The trailing twelve month operating cash flow of Sandur Manganese & Iron Ores Ltd. is ₹ 968.18 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Sandur Manganese & Iron Ores Ltd. report consolidated or standalone financials?

Sandur Manganese & Iron Ores Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.