	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	450	335	243	307	531	553	228	282	323	224	335	456	619	782	1,070
Cost of Operating Revenue	111	119	164	179	205	237	198	219	223	185	204	214	229	254	-
Gross Profit	339	216	79	129	326	316	30	64	100	39	131	242	389	528	1,070
Gross Margin	75.3	64.5	32.5	41.9	61.4	57.1	13.2	22.5	31.0	17.3	39.2	53.0	62.9	67.5	100.0
Total Operating Expenses	246	226	223	250	302	337	282	334	307	254	315	320	368	579	802
Operating Profit	205	109	20	58	228	216	-53	-52	16	-30	20	136	251	203	268
Operating Margin	45.5	32.6	8.3	18.8	43.0	39.1	-23.3	-18.2	5.1	-13.2	5.9	29.8	40.5	26.0	25.1
Financing Income/(Expense) - Net	-76	-62	-47	-41	-62	-59	-54	-48	-41	-25	-11	-15	-17	-12	-37
Profit before Taxes	150	58	-23	23	172	161	-88	-86	-21	-32	39	149	252	217	253
Income Taxes	48	18	-8	15	65	52	-30	-28	-13	-10	10	37	64	60	69
Profit after Tax	102	41	-15	8	107	109	-57	-58	-7	-22	29	112	188	157	184
PAT Margin	22.6	12.2	-6.0	2.6	20.1	19.7	-25.2	-20.6	-2.0	-10.0	8.8	24.6	30.4	20.0	17.2
EPS - Basic - ex Extraordinary Items	11.76	4.73	-1.68	0.93	12.35	12.61	-6.64	-6.71	-0.95	-2.59	3.40	12.94	21.71	18.08	21.29
EPS - Diluted - ex Extraordinary Items	11.76	4.73	-1.68	0.93	12.35	12.61	-6.64	-6.71	-0.95	-2.59	3.40	12.94	21.71	18.08	21.29
EBIT	205	109	20	58	228	216	-53	-52	16	-30	20	136	251	203	268
EBITDA	315	227	139	178	355	366	83	89	157	92	138	257	383	332	400
EBITDA Margin	70.0	67.9	57.1	57.8	66.8	66.3	36.3	31.6	48.5	41.3	41.1	56.3	61.8	42.4	37.4

Balance Sheet

Abridged

Understanding Balance Sheet

Sanghvi Movers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	254	274	186	171	203	218	173	117	110	111	178	238	372	585	842
Long-Term Investments	0	0	0	18	8	16	16	0	0	0	5	5	10	25	48
Property Plant & Equipment - Net	1,200	1,090	1,005	909	1,256	1,275	1,242	1,108	961	833	766	862	1,022	1,126	1,431
Total Non-Current Assets	1,206	1,102	1,031	941	1,293	1,325	1,272	1,126	983	847	786	883	1,052	1,181	1,501
Total Assets	1,461	1,376	1,217	1,112	1,496	1,543	1,445	1,244	1,092	958	964	1,121	1,424	1,765	2,343
Total Current Liabilities	433	235	219	93	187	180	137	151	141	91	93	139	203	334	475
Long Term Debt	310	383	263	265	462	410	459	328	208	149	120	94	161	232	495
Total Non-Current Liabilities	401	477	348	348	554	502	519	359	225	158	137	140	209	289	558
Total Liabilities	833	712	568	441	741	682	656	511	366	249	230	279	412	623	1,033
Total Shareholders' Equity	628	663	649	671	755	861	789	733	726	709	734	842	1,012	1,143	1,310
Total Equity	628	663	649	671	755	861	789	733	726	709	734	842	1,012	1,143	1,310
Total Liabilities & Equity	1,461	1,376	1,217	1,112	1,496	1,543	1,445	1,244	1,092	958	964	1,121	1,424	1,765	2,343

Cash Flow

Abridged

Understanding Cash Flow Statement

Sanghvi Movers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	C 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	220.20	156.76	82.48	141.85	252.00	265.65	14.59	35.77	117.61	81.22	143.23	245.42	311.94	273.49	323.06
Working Capital - Increase/(Decrease)	-74.31	-15.81	77.86	24.03	-40.20	-12.03	50.98	42.81	4.53	12.01	-29.76	-5.51	-18.41	-123.69	-64.27
Net CF from Operating Activities	145.89	140.95	160.34	165.88	211.80	253.62	65.57	78.58	122.14	93.23	113.48	239.92	293.53	149.79	258.79
Capital Expenditures - Net	192.62	0.60	8.59	49.48	490.52	171.19	59.94	-18.92	-9.40	-26.56	49.76	204.99	287.21	237.03	407.51
Net CF from Investing Activities	-188.57	-1.81	-19.39	-35.69	-488.16	-192.33	-44.58	19.06	9.42	20.55	-75.59	-237.59	-349.00	-291.39	-425.28
Dividends Paid - Cash - Total	12.99	12.99	4.33	-	15.15	-	17.32	-	-	-	-	4.33	17.32	25.97	17.32
Debt - LT & ST - Issuance/(Retirement) - Total	58.41	-111.55	-150.16	-106.85	270.18	-62.33	-0.03	-95.87	-132.70	-115.57	-31.81	7.12	99.85	131.99	225.81
Net Cash Flow from Financing Activities	43.32	-126.64	-155.19	-106.85	251.95	-62.33	-20.87	-95.87	-132.70	-115.57	-31.81	2.79	82.53	106.02	208.49
Free Cash Flow to Equity	11.68	28.80	1.59	9.54	-8.53	20.10	5.60	1.63	-1.16	4.21	31.90	42.04	106.16	44.76	77.08
Free Operating CF net dividend	-98.39	118.59	146.50	115.16	-293.92	29.12	-45.58	61.81	120.80	92.23	55.60	3.44	-48.21	-113.21	-166.04
Free Operating CF	-85.40	131.57	150.83	115.16	-278.77	29.12	-28.27	61.81	120.80	92.23	55.60	7.76	-30.89	-87.23	-148.73

Business Segment Analysis

FY End:

Mar 25

Sanghvi Movers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

crane hiring and other services (65.9%)₹ 515.38 Crwind epc (29.3%)₹ 228.94 Crproject EPC (4.8%)₹ 37.79 Cr

Assets

crane hiring and other services (77.8%)₹ 1,373.27 CrUnallocable (12.7%)₹ 224.92 Crwind epc (8.3%)₹ 145.66 Crproject EPC (1.2%)₹ 21.44 Cr

Regional Segment Analysis

Sanghvi Movers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Sanghvi Movers Ltd.

Historical Segment Analysis

Track how Sanghvi Movers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31

Crane operations	1	1	58	232	324

Frequently Asked Questions

What is the revenue of Sanghvi Movers Ltd.?

The latest trailing twelve month revenue of Sanghvi Movers Ltd. is ₹ 1,070.45 Cr, reflecting a 1-year growth of 36.87% and a 3-year CAGR of 32.92%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Sanghvi Movers Ltd.?

The latest trailing twelve month net profit (PAT) of Sanghvi Movers Ltd. is ₹ 184.29 Cr, with a 3-year earnings CAGR of 18.04%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Sanghvi Movers Ltd.?

The trailing twelve month EBITDA of Sanghvi Movers Ltd. is approximately ₹ 268.19 Cr (based on an operating margin of 25.05%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Sanghvi Movers Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Sanghvi Movers Ltd. is 21.29. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Sanghvi Movers Ltd.?

The debt-to-equity ratio of Sanghvi Movers Ltd. stands at 0.51. The interest coverage ratio is 7.33x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Sanghvi Movers Ltd.?

The estimated book value per share of Sanghvi Movers Ltd. is 151.35 (derived from a P/B ratio of 2.78 and market price of ₹ 421.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Sanghvi Movers Ltd.?

The trailing twelve month operating cash flow of Sanghvi Movers Ltd. is ₹ 258.79 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Sanghvi Movers Ltd. report consolidated or standalone financials?

Sanghvi Movers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.