stocksSARDAEN
SARDAEN

Sarda Energy & Minerals Ltd.

Industry Group: Ferrous Metals
Industry: Iron & Steel
508.00+7.5 (+1.51%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Sarda Energy & Minerals Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,1081,4051,5911,7601,4801,4342,1742,3242,0002,1993,9144,2123,8684,6435,690
Cost of Operating Revenue
8591,0371,1811,2751,2611,2001,7481,7931,5961,6472,5233,0593,0093,3293,259
Gross Profit
2493684104852192344265314045521,3911,1538591,3142,432
Gross Margin
22.526.225.827.614.816.319.622.820.225.135.527.422.228.342.7
Total Operating Expenses
9841,1771,3511,4651,3591,2921,8471,9081,7051,7692,7183,3383,2653,6884,244
Operating Profit
1252292412951211423274162954301,1968736049551,447
Operating Margin
11.316.315.116.88.19.915.017.914.719.630.620.715.620.625.4
Financing Income/(Expense) - Net
-35-37-88-68-82-48-67-72-80-16-82-60-18-81-244
Profit before Taxes
7920115487391502943241794951,1088076679181,449
Income Taxes
-1038623127239011743115300202159237386
Profit after Tax
871629155131322022031263758046025237001,106
PAT Margin
7.911.55.73.10.89.29.38.76.317.020.514.313.515.119.4
EPS - Basic - ex Extraordinary Items
2.434.512.541.530.353.675.625.643.5110.4122.3417.0114.8419.8631.38
EPS - Diluted - ex Extraordinary Items
2.434.512.541.530.353.645.625.643.5110.4122.3417.0114.8419.8631.38
EBIT
1252292412951211423274162954301,1968736049551,447
EBITDA
1902983363881952114004923735051,3391,0527871,2261,787
EBITDA Margin
17.221.221.122.013.214.718.421.218.723.034.225.020.326.431.4

Balance Sheet

Abridged
Understanding Balance Sheet
Sarda Energy & Minerals Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
6778921,3461,1518221,0531,1151,1431,3041,4992,1592,2462,6253,1474,417
Long-Term Investments
2050357786910590777880869299128
Property Plant & Equipment - Net
1,3641,6411,7131,6451,7371,8942,0502,3032,5742,7882,8332,8892,9656,3246,411
Total Non-Current Assets
1,6601,8941,9021,9022,0052,0632,2982,5392,7963,0193,1393,2363,3776,9786,953
Total Assets
2,3362,7863,2473,0532,8273,1153,4133,6824,1004,5185,2985,4816,00210,12511,371
Total Current Liabilities
4446641,0278575466736736496266058267517801,028982
Long Term Debt
8069128848128779239831,0641,4081,4931,1961,0631,0582,3762,168
Total Non-Current Liabilities
9351,0041,0059049851,0011,0741,1581,5061,5951,3641,2201,2272,7042,913
Total Liabilities
1,3791,6692,0321,7611,5311,6741,7481,8072,1322,1992,1901,9712,0083,7323,894
Total Shareholders' Equity
8991,0531,1481,2211,2231,3581,5761,7431,8672,2183,0043,4103,8896,2867,370
Minority Interest
58646771728388132100101104100106106106
Total Equity
9571,1171,2151,2921,2961,4411,6651,8751,9682,3193,1083,5103,9946,3927,476
Total Liabilities & Equity
2,3362,7863,2473,0532,8273,1153,4133,6824,1004,5185,2985,4816,00210,12511,371

Cash Flow

Abridged
Understanding Cash Flow Statement
Sarda Energy & Minerals Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
1392172271541152052862912243499587686031,1361,736
Working Capital - Increase/(Decrease)
114-8-62-266268-85-557036-219-184-15482-365-120
Net CF from Operating Activities
253209164-1113841202323612601307746146867701,616
Capital Expenditures - Net
5413289797160237251325352303273216265490335
Net CF from Investing Activities
-481-496-421284-177-276-182-378-421-199-429-466-496-2,237-1,285
Dividends Paid - Cash - Total
1212111118-141818182727533553
Stock - Issuance/(Retirement) - Net
-0-1000--------
Debt - LT & ST - Issuance/(Retirement) - Total
304290300-255-251149221130020-133-177-411,456-228
Net Cash Flow from Financing Activities
292278289-265-2681558-72812-161-356-931,421-281
Free Cash Flow to Equity
16170367-463-2732347207-1533672213801,7371,053
Free Operating CF net dividend
-301-13856-219205-121-4515-117-1924653703672451,225
Free Operating CF
-289-12567-208223-121-3033-99-1744923974202801,278

Business Segment Analysis

FY End:
Mar 25

Sarda Energy & Minerals Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 3,518Cr
Power (96.6%)₹ 3,399.35 CrSteel (2.7%)₹ 95.62 CrFerro alloys (0.6%)₹ 22.56 Cr
Revenue / Sales
Total₹ 4,643Cr
Steel (38.1%)₹ 1,767.80 CrFerro alloys (31.0%)₹ 1,441.26 CrPower (30.3%)₹ 1,408.96 CrOthers/Unallocated (0.5%)₹ 24.83 Cr
Assets
Total₹ 10,092Cr
Power (65.9%)₹ 6,650.79 CrOthers/Unallocated (15.7%)₹ 1,589.02 CrSteel (9.8%)₹ 992.89 CrFerro alloys (8.5%)₹ 858.87 Cr

Regional Segment Analysis

FY End:
Mar 25

Sarda Energy & Minerals Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,643Cr
Domestic (81.7%)₹ 3,792.01 CrExport (18.3%)₹ 850.84 Cr

Historical Segment Analysis

Track how Sarda Energy & Minerals Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Power---18212312279120628430621984100663,399
Steel1136256222513-6526232036138364396
Ferro alloys529115965843141516441243223
Others/Unallocated-194334-----0311----

Frequently Asked Questions

What is the revenue of Sarda Energy & Minerals Ltd.?
The latest trailing twelve month revenue of Sarda Energy & Minerals Ltd. is ₹ 5,690.45 Cr, reflecting a 1-year growth of 22.56% and a 3-year CAGR of 10.55%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Sarda Energy & Minerals Ltd.?
The latest trailing twelve month net profit (PAT) of Sarda Energy & Minerals Ltd. is ₹ 1,105.86 Cr, with a 3-year earnings CAGR of 22.65%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Sarda Energy & Minerals Ltd.?
The trailing twelve month EBITDA of Sarda Energy & Minerals Ltd. is approximately ₹ 1,446.62 Cr (based on an operating margin of 25.42%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Sarda Energy & Minerals Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Sarda Energy & Minerals Ltd. is 31.38. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Sarda Energy & Minerals Ltd.?
The debt-to-equity ratio of Sarda Energy & Minerals Ltd. stands at 0.36. The interest coverage ratio is 5.92x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Sarda Energy & Minerals Ltd.?
The estimated book value per share of Sarda Energy & Minerals Ltd. is 212.30 (derived from a P/B ratio of 2.39 and market price of ₹ 508.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Sarda Energy & Minerals Ltd.?
The trailing twelve month operating cash flow of Sarda Energy & Minerals Ltd. is ₹ 1,615.95 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Sarda Energy & Minerals Ltd. report consolidated or standalone financials?
Sarda Energy & Minerals Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.