statements

Shipping Corporation of India Land and Assets Ltd.

NSE: SCILAL

BSE: 544142

Sector: Financial Services

Industry Group: Finance

Industry: Investment Company

42.15+0.8 (+1.98%)

27 Jul, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Shipping Corporation of India Land and Assets Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	6.52	12.35	17.22	18.30	23.30
Cost of Operating Revenue	8.64	20.54	25.33	19.47	25.07
Gross Profit	-2.12	-8.19	-8.11	-1.17	-1.77
Gross Margin	-32.5	-66.3	-47.1	-6.4	-7.6
Total Operating Expenses	15.56	45.56	43.83	31.66	67.42
Operating Profit	-9.04	-33.21	-26.61	-13.36	-44.12
Operating Margin	-138.7	-268.9	-154.5	-73.0	-189.4
Financing Income/(Expense) - Net	5.81	50.79	81.71	78.50	83.46
Profit before Taxes	-3.23	17.58	55.10	65.14	39.34
Income Taxes	-25.98	-18.00	7.61	254.52	10.52
Profit after Tax	22.75	35.58	47.49	-189.38	28.82
PAT Margin	348.9	288.1	275.8	-1,034.9	123.7
EPS - Basic - ex Extraordinary Items	0.49	0.76	1.02	-4.07	0.62
EPS - Diluted - ex Extraordinary Items	0.49	0.76	1.02	-4.07	0.62
EBIT	-9.04	-33.21	-26.61	-13.36	-44.12
EBITDA	-8.31	-32.45	-25.92	-11.05	-41.72
EBITDA Margin	-127.5	-262.8	-150.5	-60.4	-179.1

Balance Sheet

Abridged

Understanding Balance Sheet

Shipping Corporation of India Land and Assets Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	PRESS
Total Current Assets	1,004	1,031	1,091	1,093	1,147
Long-Term Investments	2	3	3	14	14
Property Plant & Equipment - Net	2,390	2,390	2,398	2,390	2,389
Total Non-Current Assets	2,393	2,396	2,407	2,409	2,403
Total Assets	3,397	3,426	3,498	3,502	3,550
Total Current Liabilities	227	244	274	260	304
Long Term Debt	0	0	0	0	0
Total Non-Current Liabilities	29	6	2	241	241
Total Liabilities	256	250	277	501	545
Total Shareholders' Equity	3,141	3,176	3,222	3,002	3,005
Total Equity	3,141	3,176	3,222	3,002	3,005
Total Liabilities & Equity	3,397	3,426	3,498	3,502	3,550

Cash Flow

Abridged

Understanding Cash Flow Statement

Shipping Corporation of India Land and Assets Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	4.25	3.46	27.94	60.62	59.05
Working Capital - Increase/(Decrease)	-3.54	-2.39	-339.10	-23.94	-33.53
Net CF from Operating Activities	0.71	1.07	-311.16	36.68	25.52
Capital Expenditures - Net	0.70	1.06	7.71	6.39	1.24
Net CF from Investing Activities	-0.70	8.94	304.46	-6.39	-1.24
Dividends Paid - Cash - Total	-	-	-	30.68	25.56
Stock - Issuance/(Retirement) - Net	0.01	-	-	-	-
Net Cash Flow from Financing Activities	-	-0.01	-0.01	-30.69	-25.57
Free Cash Flow to Equity	0.01	0.01	-318.87	30.29	24.28
Free Operating CF net dividend	0.01	0.01	-318.87	-0.39	-1.28
Free Operating CF	0.01	0.01	-318.87	30.29	24.28

Business Segment Analysis

FY End:

Mar 25

Shipping Corporation of India Land and Assets Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Others (85.3%)₹ 88.15 CrMTI (14.7%)₹ 15.20 Cr

Assets

MTI (68.5%)₹ 2,400.51 CrOthers (31.5%)₹ 1,101.68 Cr

Regional Segment Analysis

FY End:

Mar 25

Shipping Corporation of India Land and Assets Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 18.30 Cr

Assets

India (100.0%)₹ 3,502.19 Cr

Historical Segment Analysis

Track how Shipping Corporation of India Land and Assets Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Business

Regional

Business

We don't have enough data to show the Capex for Shipping Corporation of India Land and Assets Ltd..

Frequently Asked Questions

What is the revenue of Shipping Corporation of India Land and Assets Ltd.?

The latest trailing twelve month revenue of Shipping Corporation of India Land and Assets Ltd. is ₹ 23.30 Cr, reflecting a 1-year growth of 27.32% and a 3-year CAGR of 23.57%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Shipping Corporation of India Land and Assets Ltd.?

The latest trailing twelve month net profit (PAT) of Shipping Corporation of India Land and Assets Ltd. is ₹ 28.82 Cr, with a 3-year earnings CAGR of -6.72%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Shipping Corporation of India Land and Assets Ltd.?

The trailing twelve month EBITDA of Shipping Corporation of India Land and Assets Ltd. is approximately ₹ -44.12 Cr (based on an operating margin of -189.36%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Shipping Corporation of India Land and Assets Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Shipping Corporation of India Land and Assets Ltd. is 0.62. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Shipping Corporation of India Land and Assets Ltd.?

The debt-to-equity ratio of Shipping Corporation of India Land and Assets Ltd. stands at 0.00. The interest coverage ratio is -4,412.00x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Shipping Corporation of India Land and Assets Ltd.?

The estimated book value per share of Shipping Corporation of India Land and Assets Ltd. is 64.51 (derived from a P/B ratio of 0.65 and market price of ₹ 42.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Shipping Corporation of India Land and Assets Ltd.?

The trailing twelve month operating cash flow of Shipping Corporation of India Land and Assets Ltd. is ₹ 25.52 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Shipping Corporation of India Land and Assets Ltd. report consolidated or standalone financials?

Shipping Corporation of India Land and Assets Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.