stocksSCPL
SCPL

Sheetal Cool Products Ltd.

637.50-11.1 (-1.71%)
7 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Sheetal Cool Products Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
6.4444.90125.25154.51206.97233.63258.93231.89326.77340.26352.71321.31366.00
Cost of Operating Revenue
5.2135.06105.92129.81166.04200.64203.50190.29272.31268.60282.88254.61264.80
Gross Profit
1.229.8419.3324.7040.9332.9955.4341.6054.4671.6769.8366.70101.20
Gross Margin
19.021.915.416.019.814.121.417.916.721.119.820.827.6
Total Operating Expenses
6.7943.92122.57150.81199.80225.33242.42224.02300.14304.94317.32290.58333.67
Operating Profit
-0.350.982.683.697.178.2916.517.8726.6335.3235.3930.7232.33
Operating Margin
-5.42.22.12.43.53.66.43.48.110.410.09.68.8
Financing Income/(Expense) - Net
-0.19-0.98-0.33-0.64-1.36-3.42-4.55-6.18-4.83-7.36-8.76-6.36-7.10
Profit before Taxes
-0.540.002.363.096.354.0912.858.3224.7027.7028.2122.5025.94
Income Taxes
0.42-0.130.391.032.252.023.042.226.377.257.375.936.82
Profit after Tax
-0.960.131.962.064.112.079.816.1018.3420.4620.8416.5719.12
PAT Margin
-14.90.31.61.32.00.93.82.65.66.05.95.25.2
EPS - Basic - ex Extraordinary Items
-0.920.121.871.963.911.979.345.8117.4619.4819.8515.7818.21
EPS - Diluted - ex Extraordinary Items
-0.920.121.871.963.911.979.345.8117.4619.4819.8515.7818.21
EBIT
-0.350.982.683.697.178.2916.517.8726.6335.3235.3930.7232.33
EBITDA
0.063.134.867.4014.1418.7632.3822.8837.5344.9644.5638.6641.18
EBITDA Margin
1.07.03.94.86.88.012.59.911.513.212.612.011.3

Balance Sheet

Abridged
Understanding Balance Sheet
Sheetal Cool Products Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
2.072.858.6615.6847.4561.6079.26108.39140.07173.95186.39204.76210.97
Long-Term Investments
--------1.921.750.261.453.44
Property Plant & Equipment - Net
11.2115.0419.0438.6748.9882.0692.0565.3352.9149.0543.8539.5047.71
Total Non-Current Assets
11.4315.2619.2838.8050.1283.4093.9767.5755.8352.7848.3646.2053.59
Total Assets
13.0915.5523.2046.0497.57145.01173.23175.96195.90226.73234.75250.96264.57
Total Current Liabilities
4.103.467.2819.5539.1946.0858.0081.6679.6298.0195.43104.1279.59
Long Term Debt
7.417.824.239.728.2635.3432.5926.4931.1223.9015.626.0211.51
Total Non-Current Liabilities
8.468.789.7918.3021.5660.0366.5439.5043.0635.0424.7915.7328.06
Total Liabilities
12.5612.2317.0837.8660.75106.12124.53121.16122.67133.04120.22119.85107.65
Total Shareholders' Equity
0.543.326.138.1936.8238.8948.7054.8073.2293.69114.53131.11156.91
Total Equity
0.543.326.138.1936.8238.8948.7054.8073.2293.69114.53131.11156.91
Total Liabilities & Equity
13.0915.5523.2046.0497.57145.01173.23175.96195.90226.73234.75250.96264.57

Cash Flow

Abridged
Understanding Cash Flow Statement
Sheetal Cool Products Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-0.132.154.296.1011.949.6426.6618.3433.8532.1525.9327.3330.82
Working Capital - Increase/(Decrease)
1.84-1.30-1.664.56-13.596.22-9.93-18.02-33.32-21.95-4.724.33-3.32
Net CF from Operating Activities
1.710.852.6310.65-1.6515.8516.730.330.5210.1921.2131.6627.49
Capital Expenditures - Net
11.213.834.0019.6325.7542.1624.8016.026.6120.7915.8618.2418.30
Net CF from Investing Activities
-11.21-3.83-4.24-19.52-26.38-42.13-25.21-16.35-6.51-20.78-15.90-18.31-18.30
Stock - Issuance/(Retirement) - Net
1.500.503.00-24.00-------6.67
Debt - LT & ST - Issuance/(Retirement) - Total
7.410.41-3.587.183.6228.495.9819.542.8511.58-2.21-8.37-25.37
Net Cash Flow from Financing Activities
9.533.111.729.8627.6228.495.9819.542.8511.58-2.21-8.37-18.70
Free Cash Flow to Equity
-2.09-2.58-4.96-1.80-23.782.18-2.093.85-3.240.993.145.05-16.17
Free Operating CF net dividend
-9.49-2.99-1.38-8.98-27.67-40.69-10.24-16.16-6.09-10.625.2013.42-0.34
Free Operating CF
-9.49-2.99-1.38-8.98-27.67-40.69-10.24-16.16-6.09-10.625.2013.42-0.34

Business Segment Analysis

FY End:
Mar 22

Sheetal Cool Products Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 327Cr
Milk and milk products (91.3%)₹ 298.30 CrNamkeen Products (8.7%)₹ 28.46 Cr
Assets
Total₹ 196Cr
Unallocated (86.4%)₹ 169.21 CrMilk and milk products (12.6%)₹ 24.77 CrNamkeen Products (0.9%)₹ 1.86 Cr

Regional Segment Analysis

FY End:
Mar 25

Sheetal Cool Products Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 625Cr
In India (48.6%)₹ 304.15 CrIn India (48.6%)₹ 304.15 CrOutside India (2.7%)₹ 17.15 Cr

Historical Segment Analysis

Track how Sheetal Cool Products Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2018
Mar 31
2019
Mar 31
Milk and milk products2657

Frequently Asked Questions

What is the revenue of Sheetal Cool Products Ltd.?
The latest trailing twelve month revenue of Sheetal Cool Products Ltd. is ₹ 366.00 Cr, reflecting a 1-year growth of 13.91% and a 3-year CAGR of 2.46%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Sheetal Cool Products Ltd.?
The latest trailing twelve month net profit (PAT) of Sheetal Cool Products Ltd. is ₹ 19.12 Cr, with a 3-year earnings CAGR of -2.22%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Sheetal Cool Products Ltd.?
The trailing twelve month EBITDA of Sheetal Cool Products Ltd. is approximately ₹ 32.33 Cr (based on an operating margin of 8.83%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Sheetal Cool Products Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Sheetal Cool Products Ltd. is 18.21. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Sheetal Cool Products Ltd.?
The debt-to-equity ratio of Sheetal Cool Products Ltd. stands at 0.32. The interest coverage ratio is 4.55x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Sheetal Cool Products Ltd.?
The estimated book value per share of Sheetal Cool Products Ltd. is 149.44 (derived from a P/B ratio of 4.27 and market price of ₹ 637.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Sheetal Cool Products Ltd.?
The trailing twelve month operating cash flow of Sheetal Cool Products Ltd. is ₹ 27.49 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Sheetal Cool Products Ltd. report consolidated or standalone financials?
Sheetal Cool Products Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.