	R 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	181.77	337.33	407.84	350.49	327.92	207.57	193.47	313.59	383.69	256.79	349.62	437.24	729.29	651.82	952.46
Cost of Operating Revenue	83.69	80.48	89.36	83.99	247.01	154.55	118.41	148.41	189.12	177.60	209.01	302.28	452.08	398.02	510.63
Gross Profit	98.08	256.85	318.47	266.50	80.90	53.03	75.06	165.18	194.57	79.20	140.61	134.96	277.21	253.80	441.83
Gross Margin	54.0	76.1	78.1	76.0	24.7	25.5	38.8	52.7	50.7	30.8	40.2	30.9	38.0	38.9	46.4
Total Operating Expenses	206.68	311.22	418.54	325.86	340.62	370.03	197.50	240.58	263.01	246.63	304.41	421.71	617.49	568.74	709.96
Operating Profit	-24.91	26.11	-10.70	24.63	-12.71	-162.45	-4.03	73.02	120.67	10.17	45.21	15.54	111.80	83.08	242.50
Operating Margin	-13.7	7.7	-2.6	7.0	-3.9	-78.3	-2.1	23.3	31.5	4.0	12.9	3.6	15.3	12.7	25.5
Financing Income/(Expense) - Net	-0.01	9.88	8.58	23.23	-0.27	-1.15	6.51	8.15	9.93	15.55	11.20	4.84	-6.10	12.39	-20.79
Profit before Taxes	-8.67	46.33	2.01	128.03	11.16	-144.73	2.98	85.70	138.69	106.24	84.80	27.61	120.03	106.84	269.26
Income Taxes	4.52	5.92	4.08	6.02	5.77	4.13	1.97	3.85	5.44	7.46	1.09	-5.96	-0.62	18.93	15.74
Profit after Tax	-13.19	40.40	-2.06	122.01	5.39	-148.86	1.00	81.85	133.25	98.56	83.21	33.01	119.71	89.62	251.39
PAT Margin	-7.3	12.0	-0.5	34.8	1.6	-71.7	0.5	26.1	34.7	38.4	23.8	7.5	16.4	13.7	26.4
EPS - Basic - ex Extraordinary Items	-3.89	11.92	-0.61	35.99	1.74	-58.54	0.39	32.19	52.40	38.76	32.73	12.98	47.08	35.25	98.87
EPS - Diluted - ex Extraordinary Items	-3.89	11.92	-0.61	35.99	1.74	-58.54	0.39	32.19	52.40	38.76	32.73	12.98	47.08	35.25	98.87
EBIT	-24.91	26.11	-10.70	24.63	-12.71	-162.45	-4.03	73.02	120.67	10.17	45.21	15.54	111.80	83.08	242.50
EBITDA	9.37	73.56	39.15	70.07	34.73	-114.45	44.89	124.93	175.28	66.73	129.08	127.51	246.59	213.70	399.68
EBITDA Margin	5.2	21.8	9.6	20.0	10.6	-55.1	23.2	39.8	45.7	26.0	36.9	29.2	33.8	32.8	42.0

Balance Sheet

Abridged

Understanding Balance Sheet

Seamec Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	174	256	291	437	418	233	233	268	348	263	280	314	527	368	584
Long-Term Investments	-	-	-	18	51	55	70	142	235	298	271	137	123	333	369
Property Plant & Equipment - Net	298	257	233	217	174	207	168	236	249	291	413	585	702	640	881
Total Non-Current Assets	301	281	258	242	231	270	249	386	492	596	691	750	880	1,011	1,277
Total Assets	476	537	549	678	649	503	483	654	839	859	971	1,064	1,407	1,379	1,861
Total Current Liabilities	41	63	79	85	157	159	136	177	187	115	100	207	280	219	309
Long Term Debt	-	-	-	-	-	-	-	38	50	35	73	47	200	138	220
Total Non-Current Liabilities	1	1	-	0	0	2	3	48	91	80	119	66	215	154	248
Total Liabilities	42	64	79	85	157	161	139	224	278	195	219	273	495	372	557
Total Shareholders' Equity	434	474	471	593	492	342	343	430	561	662	748	790	911	1,008	1,302
Minority Interest	-	-	-	-	-	-	-	-	-	2	3	1	1	-1	2
Total Equity	434	474	471	593	492	342	343	430	561	664	751	792	912	1,007	1,304
Total Liabilities & Equity	476	537	549	678	649	503	483	654	839	859	971	1,064	1,407	1,379	1,861

Cash Flow

Abridged

Understanding Cash Flow Statement

Seamec Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	R 2013 Mar 31	2014 Mar 31	2015 Mar 31	C 2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	31.19	89.31	47.42	94.73	53.95	-9.42	41.17	139.47	176.84	137.34	147.91	152.91	242.29	195.40	412.79
Working Capital - Increase/(Decrease)	-65.85	-23.17	-8.81	5.26	-25.79	32.26	-9.10	-31.32	59.39	-26.73	-50.73	-84.94	-98.33	98.09	-88.68
Net CF from Operating Activities	-34.66	66.14	38.61	99.99	28.16	22.84	32.07	108.15	236.23	110.61	97.17	67.98	143.96	293.48	324.11
Capital Expenditures - Net	135.10	5.55	21.74	-60.50	18.36	75.58	16.89	113.92	58.97	101.84	194.63	257.96	322.32	-30.49	379.36
Net CF from Investing Activities	32.91	-53.30	5.20	-181.34	52.48	-12.96	-23.85	-177.08	-199.60	-128.09	-134.68	-25.38	-327.01	-175.35	-414.56
Dividends Paid - Cash - Total	-	-	-	-	3.35	-	-	-	-	5.08	-	-	2.54	-	-
Stock - Issuance/(Retirement) - Net	-	-	-	-	-105.94	-	-	-	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-	-	-	12.73	15.49	-10.11	-1.33	45.06	10.16	-17.29	47.43	-36.06	159.61	-96.19	113.06
Net Cash Flow from Financing Activities	-	-	-	12.73	-95.38	-10.11	-1.33	45.06	10.16	-22.38	47.43	-36.06	157.06	-96.19	113.06
Free Cash Flow to Equity	-169.76	60.60	16.87	173.21	25.29	-62.85	13.85	39.28	187.43	-8.52	-50.03	-226.05	-18.75	227.79	57.81
Free Operating CF net dividend	-169.76	60.60	16.86	44.00	0.67	-55.63	13.84	-10.96	177.23	3.69	-108.31	-223.93	-180.90	239.60	-55.27
Free Operating CF	-169.76	60.60	16.86	44.00	4.01	-55.63	13.84	-10.96	177.23	8.77	-108.31	-223.93	-178.36	239.60	-55.27

Business Segment Analysis

FY End:

Mar 25

Seamec Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

vessel (100.0%)₹ 53.88 Cr

Revenue / Sales

vessel (100.0%)₹ 651.82 Cr

Assets

vessel (100.0%)₹ 1,379.18 Cr

Operating Income

vessel (100.0%)₹ 83.08 Cr

Regional Segment Analysis

FY End:

Mar 25

Seamec Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Domestic (85.8%)₹ 559.58 CrOverseas. (14.2%)₹ 92.24 Cr

Historical Segment Analysis

Track how Seamec Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

vessel	59	102	205	292	322	54

Frequently Asked Questions

What is the revenue of Seamec Ltd.?

The latest trailing twelve month revenue of Seamec Ltd. is ₹ 952.46 Cr, reflecting a 1-year growth of 46.12% and a 3-year CAGR of 29.63%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Seamec Ltd.?

The latest trailing twelve month net profit (PAT) of Seamec Ltd. is ₹ 251.39 Cr, with a 3-year earnings CAGR of 96.75%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Seamec Ltd.?

The trailing twelve month EBITDA of Seamec Ltd. is approximately ₹ 242.50 Cr (based on an operating margin of 25.46%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Seamec Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Seamec Ltd. is 98.87. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Seamec Ltd.?

The debt-to-equity ratio of Seamec Ltd. stands at 0.27. The interest coverage ratio is 11.66x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Seamec Ltd.?

The estimated book value per share of Seamec Ltd. is 522.61 (derived from a P/B ratio of 2.79 and market price of ₹ 1,459.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Seamec Ltd.?

The trailing twelve month operating cash flow of Seamec Ltd. is ₹ 324.11 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Seamec Ltd. report consolidated or standalone financials?

Seamec Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.