stocksSELAN
SELAN

Antelopus Selan Energy Ltd.

799.45-59.7 (-6.95%)
7 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Antelopus Selan Energy Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
92.7397.06101.2779.2962.0355.8476.6193.3389.6048.8277.31117.94165.60258.08278.88359.29
Cost of Operating Revenue
11.0810.2110.5014.2017.0913.4120.1419.4023.6229.0039.9451.3567.1783.48118.32126.03
Gross Profit
81.6586.8590.7765.0944.9442.4356.4773.9365.9819.8237.3766.6098.43174.60160.56233.26
Gross Margin
88.189.589.682.172.576.073.779.273.640.648.356.559.467.757.664.9
Total Operating Expenses
34.1038.1246.1346.5850.0748.9550.6550.1356.4359.4072.1888.84130.10172.51167.60188.65
Operating Profit
58.6358.9455.1432.7111.956.8925.9743.2033.17-10.585.1329.1035.5085.57111.28170.64
Operating Margin
63.260.754.441.319.312.333.946.337.0-21.76.624.721.433.239.947.5
Financing Income/(Expense) - Net
5.3510.9512.8611.507.067.976.912.160.142.932.222.132.823.59-0.73-0.62
Profit before Taxes
63.9969.9268.1144.2619.9814.8333.5153.8332.27-1.2212.5940.2446.3597.74119.44177.17
Income Taxes
20.1124.7623.5615.957.085.9911.462.329.83-7.462.669.3913.6123.7529.8344.46
Profit after Tax
43.8845.1744.5528.3012.908.8322.0651.5122.446.249.9230.8532.7473.9889.61132.71
PAT Margin
47.346.544.035.720.815.828.855.225.012.812.826.219.828.732.136.9
EPS - Basic - ex Extraordinary Items
25.8326.6926.9717.267.875.3913.4531.5414.644.106.5320.2921.5448.6725.4937.75
EPS - Diluted - ex Extraordinary Items
25.8326.6926.9717.267.875.3913.4531.5414.644.106.5320.2921.4748.1625.3537.53
EBIT
58.6358.9455.1432.7111.956.8925.9743.2033.17-10.585.1329.1035.5085.57111.28170.64
EBITDA
59.9660.2056.5035.2114.399.0628.5246.1436.33-8.077.3831.5138.7190.05158.60213.73
EBITDA Margin
64.762.055.844.423.216.237.249.440.5-16.59.526.723.434.956.959.5

Balance Sheet

Abridged
Understanding Balance Sheet
Antelopus Selan Energy Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
138.43156.52158.61138.63133.79138.93152.38179.45202.55202.17219.32235.74173.77211.80183.64
Long-Term Investments
----------0.0311.49--1.14
Property Plant & Equipment - Net
7.809.1111.1313.3312.5511.8812.5112.1010.608.717.0112.6021.0823.48587.61
Total Non-Current Assets
136.40130.11180.02243.27219.60209.90215.82208.77190.51173.48156.52191.08310.79364.23640.45
Total Assets
274.83286.63338.63381.90353.39348.84368.20388.22393.06375.65375.84426.82484.56576.03824.09
Total Current Liabilities
25.469.3921.5930.2411.826.388.476.6111.216.377.1918.7129.9727.2566.66
Long Term Debt
1.24-----0.360.520.920.430.193.503.135.233.02
Total Non-Current Liabilities
41.8239.4755.2471.3458.2160.2765.3355.8054.0942.8739.9248.2360.8279.03101.98
Total Liabilities
67.2748.8676.83101.5870.0266.6573.7962.4165.3049.2447.1166.9490.79106.28168.64
Total Shareholders' Equity
207.56237.77261.80280.32283.37282.19294.40325.81327.76326.41328.73359.89393.77469.74655.45
Total Equity
207.56237.77261.80280.32283.37282.19294.40325.81327.76326.41328.73359.89393.77469.74655.45
Total Liabilities & Equity
274.83286.63338.63381.90353.39348.84368.20388.22393.06375.65375.84426.82484.56576.03824.09

Cash Flow

Abridged
Understanding Cash Flow Statement
Antelopus Selan Energy Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
62.7162.3080.3659.6543.7139.0146.7255.5358.7215.4024.8853.2473.85143.97166.55
Working Capital - Increase/(Decrease)
-8.66-3.047.0413.88-18.106.6227.3748.42-16.8323.13-41.33-7.30-0.23-15.56-42.22
Net CF from Operating Activities
54.0459.2687.4073.5325.6145.6274.09103.9541.8938.53-16.4545.9473.62128.41124.33
Capital Expenditures - Net
28.5110.8873.5875.3726.2618.8526.7314.1213.064.585.8241.49158.6953.08218.83
Net CF from Investing Activities
-28.51-13.58-70.88-75.37-26.26-18.85-61.25-104.35-13.17-4.65-7.52-48.46-71.11-127.56-120.12
Dividends Paid - Cash - Total
5.929.789.599.849.879.879.879.899.167.607.60----
Stock - Issuance/(Retirement) - Net
--5.17-10.93-----0.57-0.63------
Debt - LT & ST - Issuance/(Retirement) - Total
-26.16-11.74----0.450.19-0.35-0.23-0.35-0.38-0.70-0.73-0.83
Net Cash Flow from Financing Activities
-32.08-26.69-20.52-9.84-9.87-9.87-9.42-20.01-21.07-7.83-7.95-0.38-0.70-0.73-0.83
Free Cash Flow to Equity
-0.6236.6413.81-1.84-0.6526.7747.8190.0228.4933.71-22.624.07-85.7774.60-95.33
Free Operating CF net dividend
19.6038.544.22-11.68-10.5316.7837.4979.9319.6326.27-29.974.42-85.0775.33-94.50
Free Operating CF
25.5248.3313.81-1.84-0.6626.6547.3689.8228.8033.87-22.374.42-85.0775.33-94.50

Business Segment Analysis

FY End:
Mar 25

Antelopus Selan Energy Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 53Cr
Oil and Natural Gas (100.0%)₹ 53.08 Cr
Revenue / Sales
Total₹ 258Cr
Oil and Natural Gas (100.0%)₹ 258.08 Cr
Assets
Total₹ 576Cr
Oil and Natural Gas (100.0%)₹ 576.03 Cr
Operating Income
Total₹ 86Cr
Oil and Natural Gas (100.0%)₹ 85.57 Cr

Regional Segment Analysis

Antelopus Selan Energy Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Antelopus Selan Energy Ltd.

Historical Segment Analysis

Track how Antelopus Selan Energy Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Oil and Natural Gas13564215953

Frequently Asked Questions

What is the revenue of Antelopus Selan Energy Ltd.?
The latest trailing twelve month revenue of Antelopus Selan Energy Ltd. is ₹ 359.29 Cr, reflecting a 1-year growth of 46.50% and a 3-year CAGR of 45.79%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Antelopus Selan Energy Ltd.?
The latest trailing twelve month net profit (PAT) of Antelopus Selan Energy Ltd. is ₹ 132.71 Cr, with a 3-year earnings CAGR of 28.62%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Antelopus Selan Energy Ltd.?
The trailing twelve month EBITDA of Antelopus Selan Energy Ltd. is approximately ₹ 170.64 Cr (based on an operating margin of 47.49%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Antelopus Selan Energy Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Antelopus Selan Energy Ltd. is 37.53. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Antelopus Selan Energy Ltd.?
The debt-to-equity ratio of Antelopus Selan Energy Ltd. stands at 0.01. The interest coverage ratio is 275.23x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Antelopus Selan Energy Ltd.?
The estimated book value per share of Antelopus Selan Energy Ltd. is 431.22 (derived from a P/B ratio of 1.85 and market price of ₹ 799.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Antelopus Selan Energy Ltd.?
The trailing twelve month operating cash flow of Antelopus Selan Energy Ltd. is ₹ 124.33 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Antelopus Selan Energy Ltd. report consolidated or standalone financials?
Antelopus Selan Energy Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.