	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	751	898	817	875	927	1,042	1,155	1,140	863	1,737	2,255	2,700	2,809	2,837	3,397
Cost of Operating Revenue	595	709	694	731	755	835	908	877	658	1,510	1,905	2,289	2,294	2,266	2,657
Gross Profit	156	190	124	144	172	207	248	263	205	227	351	411	515	571	739
Gross Margin	20.8	21.1	15.1	16.4	18.5	19.9	21.4	23.1	23.7	13.1	15.5	15.2	18.3	20.1	21.8
Total Operating Expenses	711	847	786	832	874	960	1,053	1,035	807	1,651	2,068	2,464	2,499	2,496	3,046
Operating Profit	40	52	31	43	53	82	103	104	56	85	188	236	310	341	351
Operating Margin	5.4	5.7	3.8	4.9	5.7	7.8	8.9	9.2	6.5	4.9	8.3	8.7	11.0	12.0	10.3
Financing Income/(Expense) - Net	-14	-10	-19	-16	-10	0	10	12	7	10	12	27	43	25	-4
Profit before Taxes	29	44	22	34	50	76	116	125	78	105	215	275	395	417	459
Income Taxes	3	18	7	-2	16	20	38	38	21	27	54	70	100	105	114
Profit after Tax	29	26	15	36	35	61	88	95	52	67	149	208	300	315	345
PAT Margin	3.8	2.9	1.8	4.1	3.8	5.8	7.6	8.3	6.1	3.8	6.6	7.7	10.7	11.1	10.2
EPS - Basic - ex Extraordinary Items	4.79	4.36	2.53	6.08	5.94	10.24	14.79	15.92	8.81	11.21	25.09	35.04	50.38	54.40	60.17
EPS - Diluted - ex Extraordinary Items	4.79	4.36	2.53	6.08	5.94	10.24	14.79	15.92	8.81	11.21	25.09	35.04	50.38	54.40	60.17
EBIT	40	52	31	43	53	82	103	104	56	85	188	236	310	341	351
EBITDA	78	87	77	95	97	131	147	145	96	129	228	282	363	399	414
EBITDA Margin	10.4	9.7	9.4	10.8	10.5	12.6	12.7	12.8	11.1	7.4	10.1	10.4	12.9	14.1	12.2

Balance Sheet

Abridged

Understanding Balance Sheet

Sharda Motor Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	C 2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	169	203	230	208	260	336	393	466	397	755	872	1,120	1,041	1,418	1,662
Long-Term Investments	-	1	0	1	1	2	3	0	0	2	0	1	306	6	212
Property Plant & Equipment - Net	221	244	281	261	234	196	175	193	186	179	156	209	209	251	263
Total Non-Current Assets	268	306	337	310	281	235	223	255	225	218	194	269	587	339	553
Total Assets	438	509	567	518	541	572	616	721	622	973	1,066	1,389	1,628	1,757	2,215
Total Current Liabilities	245	308	319	255	254	241	220	235	243	525	473	599	588	635	840
Long Term Debt	9	11	43	34	19	11	-	-	10	11	12	24	22	49	46
Total Non-Current Liabilities	29	32	71	57	34	26	12	12	15	17	20	32	34	60	62
Total Liabilities	275	339	389	313	287	266	232	246	258	542	493	631	622	695	902
Total Shareholders' Equity	163	170	178	205	254	306	385	475	365	431	573	758	1,006	1,062	1,313
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Total Equity	163	170	178	205	254	306	385	475	365	431	573	758	1,006	1,062	1,313
Total Liabilities & Equity	438	509	567	518	541	572	616	721	622	973	1,066	1,389	1,628	1,757	2,215

Cash Flow

Abridged

Understanding Cash Flow Statement

Sharda Motor Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	R 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	53.84	66.50	58.42	73.46	80.18	110.62	111.91	116.17	-76.54	107.80	192.33	236.05	296.41	316.04	322.12
Working Capital - Increase/(Decrease)	-5.60	-28.85	-20.14	13.44	2.67	49.06	6.93	-16.79	16.74	45.47	13.45	-413.00	99.51	-25.40	57.84
Net CF from Operating Activities	48.24	37.65	38.29	86.90	82.85	159.68	118.84	99.38	-59.80	153.28	205.79	-176.95	395.92	290.64	379.96
Capital Expenditures - Net	59.80	70.65	77.71	15.84	3.42	14.66	18.15	57.28	13.48	24.01	13.71	88.49	29.39	59.31	39.26
Net CF from Investing Activities	-59.80	-62.04	-66.82	-20.03	-64.42	-87.60	-35.73	-46.45	68.04	-158.84	-77.57	164.76	-243.56	-90.72	-391.34
Dividends Paid - Cash - Total	6.92	6.91	6.93	7.05	8.05	8.95	8.98	4.51	0.07	0.04	7.82	24.23	51.35	28.47	93.29
Stock - Issuance/(Retirement) - Net	-	-	-	-	0.75	-	-	-	-	-	-	-	-	-230.12	-
Debt - LT & ST - Issuance/(Retirement) - Total	19.82	34.12	65.55	-81.00	-23.09	-59.82	-57.95	-	-	-	-	-	-0.90	-1.35	-2.48
Net Cash Flow from Financing Activities	12.90	27.21	58.61	-88.05	-30.39	-68.77	-66.93	-4.51	-0.07	-0.04	-7.82	-24.23	-52.25	-259.96	-95.87
Free Cash Flow to Equity	8.25	1.12	26.12	-9.95	56.34	85.20	42.74	42.10	-73.28	129.26	192.08	-265.44	365.63	229.99	338.23
Free Operating CF net dividend	-26.31	-53.84	-52.03	44.39	41.84	127.85	84.09	30.38	-92.67	111.96	162.27	-303.84	271.43	169.82	194.97
Free Operating CF	-19.39	-46.93	-45.09	51.44	49.90	136.79	93.07	34.89	-92.59	112.00	170.09	-279.61	322.77	198.30	288.26

Business Segment Analysis

FY End:

Mar 25

Sharda Motor Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

manufacturing & trading of auto component parts (100.0%)₹ 92.34 Cr

Revenue / Sales

manufacturing & trading of auto component parts (100.0%)₹ 2,836.57 Cr

Assets

manufacturing & trading of auto component parts (100.0%)₹ 1,756.86 Cr

Operating Income

manufacturing & trading of auto component parts (100.0%)₹ 340.70 Cr

Regional Segment Analysis

FY End:

Mar 25

Sharda Motor Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (99.2%)₹ 2,812.81 CrOutside india (0.8%)₹ 23.77 Cr

Historical Segment Analysis

Track how Sharda Motor Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

manufacturing & trading of auto component parts	50	57	82	85	85	42	40	33	41	36	103	73	92
Elimination	0	-	-	-	-	-	-	-	-	-	-	-	-
Others	0	-	-	-	-	-	-	-	-	-	-	-	-
White Goods	0	1	2	1	0	0	0	-	-	-	-	-	-

Frequently Asked Questions

What is the revenue of Sharda Motor Industries Ltd.?

The latest trailing twelve month revenue of Sharda Motor Industries Ltd. is ₹ 3,396.77 Cr, reflecting a 1-year growth of 19.75% and a 3-year CAGR of 7.95%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Sharda Motor Industries Ltd.?

The latest trailing twelve month net profit (PAT) of Sharda Motor Industries Ltd. is ₹ 345.41 Cr, with a 3-year earnings CAGR of 19.75%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Sharda Motor Industries Ltd.?

The trailing twelve month EBITDA of Sharda Motor Industries Ltd. is approximately ₹ 351.03 Cr (based on an operating margin of 10.33%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Sharda Motor Industries Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Sharda Motor Industries Ltd. is 60.17. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Sharda Motor Industries Ltd.?

The debt-to-equity ratio of Sharda Motor Industries Ltd. stands at 0.04. The interest coverage ratio is 81.04x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Sharda Motor Industries Ltd.?

The estimated book value per share of Sharda Motor Industries Ltd. is 228.72 (derived from a P/B ratio of 3.77 and market price of ₹ 863.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Sharda Motor Industries Ltd.?

The trailing twelve month operating cash flow of Sharda Motor Industries Ltd. is ₹ 379.96 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Sharda Motor Industries Ltd. report consolidated or standalone financials?

Sharda Motor Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.