Sharda Motor Industries Ltd.

NSE: SHARDAMOTR

BSE: 535602

Sector: Automobile and Auto Components

Industry Group: Auto Components

Industry: Auto Components & Equipments

890.75+1.7 (+0.19%)

8 Sep, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Sharda Motor Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	751	898	817	875	927	1,042	1,155	1,140	863	1,737	2,255	2,700	2,809	2,837	3,397	3,652
Cost of Operating Revenue	595	709	694	731	755	835	908	877	658	1,510	1,905	2,289	2,294	2,266	2,780	2,899
Gross Profit	156	190	124	144	172	207	248	263	205	227	351	411	515	571	617	752
Gross Margin	20.8	21.1	15.1	16.4	18.5	19.9	21.4	23.1	23.7	13.1	15.5	15.2	18.3	20.1	18.2	20.6
Total Operating Expenses	711	847	786	832	874	960	1,053	1,035	807	1,651	2,068	2,464	2,499	2,496	3,032	3,293
Operating Profit	40	52	31	43	53	82	103	104	56	85	188	236	310	341	364	359
Operating Margin	5.4	5.7	3.8	4.9	5.7	7.8	8.9	9.2	6.5	4.9	8.3	8.7	11.0	12.0	10.7	9.8
Financing Income/(Expense) - Net	-14	-10	-19	-16	-10	0	10	12	7	10	12	27	43	25	16	-4
Profit before Taxes	29	44	22	34	50	76	116	125	78	105	215	275	395	417	459	444
Income Taxes	3	18	7	-2	16	20	38	38	21	27	54	70	100	105	114	112
Profit after Tax	29	26	15	36	35	61	88	95	52	67	149	208	300	315	345	332
PAT Margin	3.8	2.9	1.8	4.1	3.8	5.8	7.6	8.3	6.1	3.8	6.6	7.7	10.7	11.1	10.2	9.1
EPS - Basic - ex Extraordinary Items	4.79	4.36	2.53	6.08	5.94	10.24	14.79	15.92	8.81	11.21	25.09	35.04	50.38	54.40	60.17	57.83
EPS - Diluted - ex Extraordinary Items	4.79	4.36	2.53	6.08	5.94	10.24	14.79	15.92	8.81	11.21	25.09	35.04	50.38	54.40	60.17	57.83
EBIT	40	52	31	43	53	82	103	104	56	85	188	236	310	341	364	359
EBITDA	78	87	77	95	97	131	147	145	96	129	228	282	363	399	428	424
EBITDA Margin	10.4	9.7	9.4	10.8	10.5	12.6	12.7	12.8	11.1	7.4	10.1	10.4	12.9	14.1	12.6	11.6

Balance Sheet

Abridged

Understanding Balance Sheet

Sharda Motor Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

We don't have enough data to show Annual Consolidated Balance Sheet data for Sharda Motor Industries Ltd.

Cash Flow

Abridged

Understanding Cash Flow Statement

Sharda Motor Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

We don't have enough data to show Annual Consolidated Cash Flow data for Sharda Motor Industries Ltd.

Business Segment Analysis

FY End:

Mar 26

Sharda Motor Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

manufacturing & trading of auto component parts (100.0%)₹ 91.71 Cr

Revenue / Sales

manufacturing & trading of auto component parts (100.0%)₹ 3,396.77 Cr

Assets

manufacturing & trading of auto component parts (100.0%)₹ 2,215.12 Cr

Operating Income

manufacturing & trading of auto component parts (100.0%)₹ 364.40 Cr

Regional Segment Analysis

FY End:

Mar 26

Sharda Motor Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (99.6%)₹ 3,384.17 CrOutside india (0.4%)₹ 12.60 Cr

Historical Segment Analysis

Track how Sharda Motor Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
manufacturing & trading of auto component parts	50	57	82	85	85	42	40	33	41	36	103	73	92	92
Elimination	0	-	-	-	-	-	-	-	-	-	-	-	-	-
Others	0	-	-	-	-	-	-	-	-	-	-	-	-	-
White Goods	0	1	2	1	0	0	0	-	-	-	-	-	-	-

Frequently Asked Questions

What is the revenue of Sharda Motor Industries Ltd.?

The latest trailing twelve month revenue of Sharda Motor Industries Ltd. is ₹ 3,651.59 Cr, reflecting a 1-year growth of 25.60% and a 3-year CAGR of 10.23%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Sharda Motor Industries Ltd.?

The latest trailing twelve month net profit (PAT) of Sharda Motor Industries Ltd. is ₹ 345.41 Cr, with a 3-year earnings CAGR of 19.75%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Sharda Motor Industries Ltd.?

The trailing twelve month EBITDA of Sharda Motor Industries Ltd. is approximately ₹ 377.36 Cr (based on an operating margin of 10.33%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Sharda Motor Industries Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Sharda Motor Industries Ltd. is 60.17. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Sharda Motor Industries Ltd.?

The debt-to-equity ratio of Sharda Motor Industries Ltd. stands at 0.04. The interest coverage ratio is 81.04x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Sharda Motor Industries Ltd.?

The estimated book value per share of Sharda Motor Industries Ltd. is 228.72 (derived from a P/B ratio of 3.89 and market price of ₹ 890.75), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Sharda Motor Industries Ltd.?

The trailing twelve month operating cash flow of Sharda Motor Industries Ltd. is ₹ 379.96 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Sharda Motor Industries Ltd. report consolidated or standalone financials?

Sharda Motor Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.