stocksSHREECEM
26,760.00+540.0 (+2.06%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Shree Cement Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Jun 30
C
2013
Jun 30
2014
Jun 30
2015
Jun 30
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
15M
AR
12M
AR
12M
AR
12M
AR
9M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
5,8985,5905,8876,4545,5148,5949,83312,55512,86813,56015,01017,85220,40419,28320,943
Cost of Operating Revenue
3,3112,7782,9703,6182,9714,0944,4246,5286,4545,7507,08610,53911,12811,1809,974
Gross Profit
2,5872,8122,9172,8352,5424,5005,4096,0276,4147,8097,9247,3139,2768,10310,969
Gross Margin
43.950.349.643.946.152.455.048.049.857.652.841.045.542.052.4
Total Operating Expenses
5,1244,4655,0476,0174,9227,2698,24011,06110,91410,74212,45016,55017,78518,36119,100
Operating Profit
7741,1258404375911,3251,5941,4931,9552,8182,5601,3022,6199221,844
Operating Margin
13.120.114.36.810.715.416.211.915.220.817.17.312.84.88.8
Financing Income/(Expense) - Net
-123-1543-26117170176-168-781715853-75-212
Profit before Taxes
6881,1198154011,1761,5311,8271,1461,9343,0042,8921,4952,9591,3122,293
Income Taxes
6911528-2633192443131390714555226563188544
Profit after Tax
6191,0047874261,1431,3391,3841,0061,5362,2862,3321,2712,3961,1231,744
PAT Margin
10.518.013.46.620.715.614.18.011.916.915.57.111.75.88.3
EPS - Basic - ex Extraordinary Items
177.54288.18225.97122.37328.13384.38397.32288.88435.35633.54646.31352.18663.98311.18483.24
EPS - Diluted - ex Extraordinary Items
177.54288.18225.97122.37328.13384.38397.32288.88435.35633.54646.31352.18663.98311.18483.24
EBIT
7741,1258404375911,3251,5941,4931,9552,8182,5601,3022,6199221,844
EBITDA
1,6481,5611,3901,3721,4192,5402,4932,9653,7624,0803,7062,9634,5163,9294,638
EBITDA Margin
27.927.923.621.325.729.525.423.629.230.124.716.622.120.422.1

Balance Sheet

Abridged
Understanding Balance Sheet
Shree Cement Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Jun 30
C
2013
Jun 30
2014
Jun 30
R
2015
Jun 30
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
2,7452,2722,3322,0401,8093,2825,7004,7197,8948,1878,4708,96812,21212,10215,102
Long-Term Investments
1,3351,5011,5192,2783,1503,5883,3232,2583,2944,7215,5275,3082,2921,3992,111
Property Plant & Equipment - Net
1,6171,9152,9523,4323,3153,2975,0047,2657,3077,1538,27910,20311,39713,01812,557
Total Non-Current Assets
3,2503,8884,9976,5157,6557,8849,44110,77412,05013,32615,27917,36615,74116,38916,373
Total Assets
5,9736,1607,3298,5559,46311,16615,14215,49319,94421,51323,74926,33427,95328,49231,476
Total Current Liabilities
2,0341,4171,4991,4211,1621,9892,9672,1273,4084,4434,6866,7326,1285,7566,989
Long Term Debt
7544434474085315192,2082,3091,7311,4161,386719855911990
Total Non-Current Liabilities
1,2058991,1191,2711,4561,4793,2783,6333,2981,6221,5529251,0821,1571,172
Total Liabilities
3,2392,3162,6182,6922,6183,4686,2455,7606,7066,0656,2387,6577,2096,9138,162
Total Shareholders' Equity
2,7343,8444,7115,8636,8457,6988,8979,67113,16915,39717,46018,63620,70321,53823,268
Minority Interest
-------6269515041414147
Total Equity
2,7343,8444,7115,8636,8457,6988,8979,73313,23815,44917,51118,67720,74421,57923,314
Total Liabilities & Equity
5,9736,1607,3298,5559,46311,16615,14215,49319,94421,51323,74926,33427,95328,49231,476

Cash Flow

Abridged
Understanding Cash Flow Statement
Shree Cement Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Jun 30
2013
Jun 30
2014
Jun 30
C
2015
Jun 30
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
15M
AR
12M
AR
12M
AR
12M
AR
9M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
1,5711,1721,2441,2131,7392,5292,6352,7053,1853,2973,6102,7254,2033,5664,380
Working Capital - Increase/(Decrease)
243-64119-22-175-51-113-650693921-848-52-7251,406-556
Net CF from Operating Activities
1,8141,1081,3631,1921,5652,4782,5222,0543,8774,2182,7622,6733,4774,9723,823
Capital Expenditures - Net
4698931,5831,1247371,2952,5261,9221,5401,1292,2093,2793,1704,0831,815
Net CF from Investing Activities
-1,805-341-1,343-1,068-1,352-2,452-4,363-972-5,792-2,863-2,454-2,778-1,768-3,970-3,962
Dividends Paid - Cash - Total
8169898915948518424162811384325379380505
Stock - Issuance/(Retirement) - Net
--------2,383------
Debt - LT & ST - Issuance/(Retirement) - Total
-178-876-89-283-224452,035-759118-961-255307-1,111-725589
Net Cash Flow from Financing Activities
-49-758-9-134-182-391,851-1,0001,870-979-640-18-1,490-1,10683
Free Cash Flow to Equity
1,167-662-309-2158051,6292,031-6272,4552,128297-299-8031632,597
Free Operating CF net dividend
1,259142-311-23667697-190-1231,7043,072159-966-1124871,409
Free Operating CF
1,340211-222678261,182-61182,3333,084544-6412678671,914

Business Segment Analysis

FY End:
Mar 25

Shree Cement Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 4,105Cr
Cement (100.0%)₹ 4,104.72 Cr
Revenue / Sales
Total₹ 19,283Cr
Cement (100.0%)₹ 19,282.83 Cr
Assets
Total₹ 28,492Cr
Cement (100.0%)₹ 28,491.76 Cr
Operating Income
Total₹ 922Cr
Cement (100.0%)₹ 922.26 Cr

Regional Segment Analysis

FY End:
Mar 25

Shree Cement Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 19,283Cr
Within India (92.6%)₹ 17,857.14 CrOut-side India (7.4%)₹ 1,425.69 Cr

Historical Segment Analysis

Track how Shree Cement Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2013
Jun 30
2014
Jun 30
2016
Mar 31
2017
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Cement5886971,4667251,1902,4561,5451,1352,2183,3143,2104,105
Inter segment revenue000000------
Power564451312977200------

Frequently Asked Questions

What is the revenue of Shree Cement Ltd.?
The latest trailing twelve month revenue of Shree Cement Ltd. is ₹ 20,943.50 Cr, reflecting a 1-year growth of 8.61% and a 3-year CAGR of 5.47%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Shree Cement Ltd.?
The latest trailing twelve month net profit (PAT) of Shree Cement Ltd. is ₹ 1,743.56 Cr, with a 3-year earnings CAGR of 11.12%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Shree Cement Ltd.?
The trailing twelve month EBITDA of Shree Cement Ltd. is approximately ₹ 1,843.90 Cr (based on an operating margin of 8.80%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Shree Cement Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Shree Cement Ltd. is 483.24. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Shree Cement Ltd.?
The debt-to-equity ratio of Shree Cement Ltd. stands at 0.08. The interest coverage ratio is 8.71x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Shree Cement Ltd.?
The estimated book value per share of Shree Cement Ltd. is 6,571.47 (derived from a P/B ratio of 4.07 and market price of ₹ 26,760.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Shree Cement Ltd.?
The trailing twelve month operating cash flow of Shree Cement Ltd. is ₹ 3,823.41 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Shree Cement Ltd. report consolidated or standalone financials?
Shree Cement Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.