stocksSHREERAMA
SHREERAMA

Shree Rama Multi-Tech Ltd.

Industry Group: Industrial Products
Industry: Packaging
58.97+5.2 (+9.59%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Shree Rama Multi-Tech Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
75.4785.37105.38107.83106.77120.97122.43117.32130.84135.80150.31196.26177.70207.84239.68264.85
Cost of Operating Revenue
59.9874.7187.3576.2776.8187.6377.7785.2985.7394.52114.17143.36123.07128.69152.96171.85
Gross Profit
15.4810.6618.0331.5629.9633.3444.6632.0345.1141.2936.1552.9054.6279.1586.7192.99
Gross Margin
20.512.517.129.328.127.636.527.334.530.424.027.030.738.136.235.1
Total Operating Expenses
87.7197.71113.35114.73105.45118.96122.61118.26122.65131.54154.99187.82168.31184.99207.92231.55
Operating Profit
-12.24-12.34-7.97-6.901.322.01-0.18-0.948.194.26-4.688.449.3922.8531.7633.30
Operating Margin
-16.2-14.5-7.6-6.41.21.7-0.1-0.86.33.1-3.14.35.311.013.312.6
Financing Income/(Expense) - Net
-1.87-5.03-6.33-6.35-6.99-6.83-4.58-3.65-2.84-0.69-0.66-1.44-0.82-1.372.73-0.91
Profit before Taxes
-6.14-27.9540.10-10.739.16-3.55-4.04-4.4410.713.43-4.927.099.9621.8433.6034.91
Income Taxes
-6.54-8.026.78-2.55-1.83-1.44-1.48-1.42-10.35--2.05--29.518.839.44
Profit after Tax
0.39-19.9333.32-8.1810.98-2.11-2.57-3.0321.063.43-4.925.049.9651.3524.7625.48
PAT Margin
0.5-23.331.6-7.610.3-1.7-2.1-2.616.12.5-3.32.65.624.710.39.6
EPS - Basic - ex Extraordinary Items
0.05-2.744.59-1.131.51-0.29-0.37-0.422.900.47-0.680.690.843.851.861.90
EPS - Diluted - ex Extraordinary Items
0.05-2.744.59-1.131.51-0.29-0.37-0.422.900.47-0.680.690.843.851.861.90
EBIT
-12.24-12.34-7.97-6.901.322.01-0.18-0.948.194.26-4.688.449.3922.8531.7633.30
EBITDA
11.829.6113.259.0015.0114.0510.698.0817.1511.941.9714.5515.1431.6341.3742.80
EBITDA Margin
15.711.312.68.314.111.68.76.913.18.81.37.48.515.217.316.2

Balance Sheet

Abridged
Understanding Balance Sheet
Shree Rama Multi-Tech Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
50.3449.9160.6960.2161.7962.6454.0262.1650.2251.8466.1079.3178.8993.70111.49
Long-Term Investments
0.010.010.014.211.570.020.020.020.070.070.270.040.360.242.25
Property Plant & Equipment - Net
177.94148.42126.51109.65100.0689.9077.5774.9967.0060.2753.9549.7848.9088.0482.70
Total Non-Current Assets
194.11162.02135.38122.28109.9798.7985.8782.3570.6063.9559.5254.1659.55120.47116.37
Total Assets
244.45211.93196.08182.50171.75161.44139.89144.51120.82115.79125.61133.47138.44214.18227.86
Total Current Liabilities
27.2269.1661.0612.3827.5532.4326.6048.2724.6916.1129.5432.3126.4638.5033.87
Long Term Debt
275.57102.58102.58150.16115.17103.4391.7780.1268.4468.4068.3968.397.6720.4513.37
Total Non-Current Liabilities
347.00167.25126.19169.89133.00119.90106.8792.8371.4971.4171.4571.429.2622.5016.46
Total Liabilities
374.22236.41187.24182.27160.55152.33133.47141.1096.1887.52100.99103.7335.7261.0050.33
Total Shareholders' Equity
-129.77-24.488.830.2311.219.116.423.4124.6528.2624.6229.74102.72153.18177.53
Total Equity
-129.77-24.488.830.2311.219.116.423.4124.6528.2624.6229.74102.72153.18177.53
Total Liabilities & Equity
244.45211.93196.08182.50171.75161.44139.89144.51120.82115.79125.61133.47138.44214.18227.86

Cash Flow

Abridged
Understanding Cash Flow Statement
Shree Rama Multi-Tech Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
11.147.0418.354.709.068.697.434.096.3111.331.4613.9914.7528.6945.85
Working Capital - Increase/(Decrease)
-6.150.43-7.305.67-7.012.178.325.195.70-11.24-12.81-12.755.29-10.07-13.66
Net CF from Operating Activities
4.997.4711.0510.372.0510.8615.759.2812.010.09-11.351.2420.0418.6232.19
Capital Expenditures - Net
5.743.250.563.423.061.841.028.90-15.201.090.343.5611.0338.0114.64
Net CF from Investing Activities
-5.74-3.25-0.56-3.42-3.06-1.84-1.02-6.9013.10-1.331.81-3.57-11.23-47.17-7.31
Stock - Issuance/(Retirement) - Net
------------63.00--
Debt - LT & ST - Issuance/(Retirement) - Total
-22.71-48.56-8.071.92-7.24-8.85-15.80-2.53-24.981.129.642.99-70.2226.80-16.92
Net Cash Flow from Financing Activities
-7.71-8.06-8.071.92-7.24-8.85-15.80-2.53-24.981.129.642.99-7.2226.80-16.92
Free Cash Flow to Equity
-23.45-44.342.428.88-8.250.18-1.08-2.152.220.12-2.040.68-61.217.410.63
Free Operating CF net dividend
-0.963.509.766.74-1.058.4914.61-6.1010.90-1.05-11.77-2.338.15-19.9316.08
Free Operating CF
-0.963.509.766.74-1.058.4914.61-6.1010.90-1.05-11.77-2.338.15-19.9316.08

Business Segment Analysis

FY End:
Mar 26

Shree Rama Multi-Tech Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 16Cr
Manufacturing of Packaging Materials (100.0%)₹ 16.10 Cr
Revenue / Sales
Total₹ 240Cr
Manufacturing of Packaging Materials (100.0%)₹ 239.68 Cr
Assets
Total₹ 228Cr
Manufacturing of Packaging Materials (100.0%)₹ 227.86 Cr
Operating Income
Total₹ 32Cr
Manufacturing of Packaging Materials (100.0%)₹ 31.76 Cr

Regional Segment Analysis

FY End:
Mar 26

Shree Rama Multi-Tech Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 238Cr
India (81.6%)₹ 194.25 CrAsia (6.4%)₹ 15.22 CrAfrica (6.2%)₹ 14.80 CrEurope (5.2%)₹ 12.42 CrNorth America (0.6%)₹ 1.48 CrSouth America (0.0%)₹ 0.00 Cr

Historical Segment Analysis

Track how Shree Rama Multi-Tech Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2026
Mar 31
Manufacturing of Packaging Materials---16
Diamond Segment000-
Plastic Packing1057-

Frequently Asked Questions

What is the revenue of Shree Rama Multi-Tech Ltd.?
The latest trailing twelve month revenue of Shree Rama Multi-Tech Ltd. is ₹ 264.85 Cr, reflecting a 1-year growth of 20.27% and a 3-year CAGR of 11.34%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Shree Rama Multi-Tech Ltd.?
The latest trailing twelve month net profit (PAT) of Shree Rama Multi-Tech Ltd. is ₹ 25.48 Cr, with a 3-year earnings CAGR of 33.00%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Shree Rama Multi-Tech Ltd.?
The trailing twelve month EBITDA of Shree Rama Multi-Tech Ltd. is approximately ₹ 33.30 Cr (based on an operating margin of 12.57%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Shree Rama Multi-Tech Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Shree Rama Multi-Tech Ltd. is 1.82. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Shree Rama Multi-Tech Ltd.?
The debt-to-equity ratio of Shree Rama Multi-Tech Ltd. stands at 0.12. The interest coverage ratio is 36.63x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Shree Rama Multi-Tech Ltd.?
The estimated book value per share of Shree Rama Multi-Tech Ltd. is 13.30 (derived from a P/B ratio of 4.43 and market price of ₹ 58.97), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Shree Rama Multi-Tech Ltd.?
The trailing twelve month operating cash flow of Shree Rama Multi-Tech Ltd. is ₹ 32.19 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Shree Rama Multi-Tech Ltd. report consolidated or standalone financials?
Shree Rama Multi-Tech Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.