SHRIYAMSEC

Shardul Securities Ltd.

58.90+0.9 (+1.55%)
14 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Shardul Securities Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
4.033.455.179.950.905.246.046.875.5023.6615.396.62172.9162.6315.98111.09
Total Operating Expenses
1.972.444.192.453.023.973.263.173.092.953.003.7610.5916.6718.3117.93
Operating Profit
2.071.010.987.50-2.121.282.783.702.4120.7112.392.86162.3245.95-2.3393.17
Operating Margin
51.229.218.975.4-236.224.446.053.843.887.580.543.393.973.4-14.683.9
Financing Income/(Expense) - Net
0.34-0.310.80-0.51-0.28-0.87-0.62-0.59-0.00-0.06-0.01-0.38-1.18-15.33-21.76
Profit before Taxes
4.353.184.5412.055.101.123.740.79-8.8820.7312.452.86162.7444.79-64.0825.14
Income Taxes
1.140.440.872.040.160.430.270.40-2.545.182.820.6564.9311.80-14.941.99
Profit after Tax
8.557.9313.4510.014.930.683.470.39-6.3415.559.632.2197.8132.99-49.1423.16
PAT Margin
211.9229.6260.0100.6548.913.157.45.6-115.365.762.633.356.652.7-307.520.8
EPS - Basic - ex Extraordinary Items
0.980.911.541.140.560.080.400.04-0.721.781.100.2511.183.77-5.622.66
EPS - Diluted - ex Extraordinary Items
0.980.911.541.140.560.080.400.04-0.721.781.100.2511.183.77-5.622.66
EBIT
2.071.010.987.50-2.121.282.783.702.4120.7112.392.86162.3245.95-2.3393.17
EBITDA
2.621.581.538.09-1.611.693.194.012.6920.9712.492.98162.4646.13-2.0393.77
EBITDA Margin
65.045.729.681.3-178.632.352.858.349.088.681.244.994.073.7-12.784.4

Balance Sheet

Abridged
Understanding Balance Sheet
Shardul Securities Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Property Plant & Equipment - Net
21.2720.6720.2219.0818.6918.2917.8912.8512.5712.353.843.893.683.906.60
Total Assets
160.94176.12179.45145.64149.30177.05150.35313.85259.00412.25524.84470.81696.71738.40934.39
Long Term Debt
------------9.898.328.19
Total Liabilities
5.5313.845.156.946.9335.265.0910.043.4823.7248.5725.1325.5334.42276.56
Total Shareholders' Equity
155.41162.29174.30138.70142.37141.79145.26303.82255.52388.54476.28445.69671.18703.98657.83
Total Equity
155.41162.29174.30138.70142.37141.79145.26303.82255.52388.54476.28445.69671.18703.98657.83
Total Liabilities & Equity
160.94176.12179.45145.64149.30177.05150.35313.85259.00412.25524.84470.81696.71738.40934.39
Total Current Assets
39.6850.6550.5282.9568.4167.0441.50--------
Total Current Liabilities
3.2311.683.095.205.1233.122.77--------

Cash Flow

Abridged
Understanding Cash Flow Statement
Shardul Securities Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
10-4-12-62111-1-716-21-23
Working Capital - Increase/(Decrease)
-11-1615-35849-1504-109-114-15-15
Net CF from Operating Activities
-9-1711-361042-1315-108-1820-36-38
Capital Expenditures - Net
1000000000000-111
Net CF from Investing Activities
855330-3342022-2318-2312-209
Dividends Paid - Cash - Total
2112301110000--
Debt - LT & ST - Issuance/(Retirement) - Total
-----11-11-----1013251
Net Cash Flow from Financing Activities
-18-11-2-311-12-1-10001013251
Free Cash Flow to Equity
-19-1711-361054-2415-108-1831-23211
Free Operating CF net dividend
-22-1810-38742-1404-108-1819-37-40
Free Operating CF
-19-1711-361042-1315-108-1819-37-40

Business Segment Analysis

FY End:
Mar 25

Shardul Securities Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 182Cr
Investment and Finance activities (34.3%)₹ 62.64 CrInvestment & Finance Activities (30.3%)₹ 55.34 CrInvestment & Finance Activities- Single (30.3%)₹ 55.34 CrOthers activity (5.0%)₹ 9.14 Cr
Assets
Total₹ 1,433Cr
Investment & Finance Activities (48.5%)₹ 694.37 CrInvestment & Finance Activities- Single (48.5%)₹ 694.37 CrOthers activity (3.1%)₹ 44.03 Cr

Regional Segment Analysis

Shardul Securities Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Shardul Securities Ltd.

Historical Segment Analysis

Track how Shardul Securities Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2012
Mar 31
2013
Mar 31
Investment & Finance Activities050
Others activity050
Investment & Finance Activities- Single-50

Frequently Asked Questions

What is the revenue of Shardul Securities Ltd.?
The latest trailing twelve month revenue of Shardul Securities Ltd. is ₹ 141.43 Cr, reflecting a 1-year growth of 752.17% and a 3-year CAGR of 50.34%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Shardul Securities Ltd.?
The latest trailing twelve month net profit (PAT) of Shardul Securities Ltd. is ₹ 23.16 Cr, with a 3-year earnings CAGR of -8.15%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Shardul Securities Ltd.?
The trailing twelve month EBITDA of Shardul Securities Ltd. is approximately ₹ 123.50 Cr (based on an operating margin of 87.33%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Shardul Securities Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Shardul Securities Ltd. is 2.65. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Shardul Securities Ltd.?
The debt-to-equity ratio of Shardul Securities Ltd. stands at 0.42. The interest coverage ratio is 5.68x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Shardul Securities Ltd.?
The estimated book value per share of Shardul Securities Ltd. is 75.19 (derived from a P/B ratio of 0.78 and market price of ₹ 58.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Shardul Securities Ltd.?
The trailing twelve month operating cash flow of Shardul Securities Ltd. is ₹ -38.03 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Shardul Securities Ltd. report consolidated or standalone financials?
Shardul Securities Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.