The stock has been placed in Enhanced Surveillance Measure (ESM) list ESM - I (34).

Simca Advertising Ltd.

NSE: SIMCA

SME

Sector: Media, Entertainment & Publication

Industry Group: Media

Industry: Advertising & Media Agencies

268.60-2.4 (-0.89%)

23 Sep, 9:59 AM

Income Statement

Abridged

Understanding Income Statement

Simca Advertising Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PRESS
Total Revenue	11.96	49.30	74.94	127.22
Cost of Operating Revenue	9.08	38.19	53.48	92.95
Gross Profit	2.88	11.12	21.46	34.27
Gross Margin	24.1	22.5	28.6	26.9
Total Operating Expenses	9.84	41.59	61.58	105.03
Operating Profit	2.11	7.72	13.36	22.19
Operating Margin	17.7	15.7	17.8	17.4
Financing Income/(Expense) - Net	-	-	0.13	-0.02
Profit before Taxes	2.11	7.72	13.49	22.77
Income Taxes	0.55	1.94	3.51	6.16
Profit after Tax	1.57	5.78	9.98	16.62
PAT Margin	13.1	11.7	13.3	13.1
EPS - Basic - ex Extraordinary Items	1.31	4.82	8.33	13.88
EPS - Diluted - ex Extraordinary Items	1.31	4.82	8.33	13.88
EBIT	2.11	7.72	13.36	22.19
EBITDA	2.11	7.72	13.49	22.94
EBITDA Margin	17.7	15.7	18.0	18.0

Balance Sheet

Abridged

Understanding Balance Sheet

Simca Advertising Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	PRESS
Total Current Assets	6.07	19.78	36.04	59.76
Property Plant & Equipment - Net	-	0.01	0.62	4.78
Total Non-Current Assets	0.00	0.02	0.63	6.36
Total Assets	6.07	19.80	36.67	66.12
Total Current Liabilities	4.45	12.39	19.17	37.02
Long Term Debt	-	-	0.09	-
Total Non-Current Liabilities	0.00	0.02	0.13	0.08
Total Liabilities	4.45	12.41	19.30	37.09
Total Shareholders' Equity	1.62	7.39	17.37	29.03
Total Equity	1.62	7.39	17.37	29.03
Total Liabilities & Equity	6.07	19.80	36.67	66.12

Cash Flow

Abridged

Understanding Cash Flow Statement

Simca Advertising Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PRESS
Operating CF bef Changes in Working Cap	1.56	5.85	10.13	17.44
Working Capital - Increase/(Decrease)	-1.52	-3.62	-6.69	-6.33
Net CF from Operating Activities	0.05	2.23	3.44	11.11
Capital Expenditures - Net	-	0.02	0.74	4.90
Net CF from Investing Activities	-	-0.02	-0.74	-6.59
Stock - Issuance/(Retirement) - Net	0.05	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	0.04	-0.04	0.28	-0.19
Net Cash Flow from Financing Activities	0.09	-0.04	0.28	-0.19
Free Cash Flow to Equity	0.09	2.17	2.98	6.01
Free Operating CF net dividend	0.05	2.21	2.70	6.21
Free Operating CF	0.05	2.21	2.70	6.21

Business Segment Analysis

Simca Advertising Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Simca Advertising Ltd.

Regional Segment Analysis

Simca Advertising Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Simca Advertising Ltd.

Historical Segment Analysis

Track how Simca Advertising Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Simca Advertising Ltd.

Frequently Asked Questions

What is the revenue of Simca Advertising Ltd.?

The latest trailing twelve month revenue of Simca Advertising Ltd. is ₹ 127.22 Cr, reflecting a 1-year growth of 69.75% and a 3-year CAGR of 119.95%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Simca Advertising Ltd.?

The latest trailing twelve month net profit (PAT) of Simca Advertising Ltd. is ₹ 16.62 Cr, with a 3-year earnings CAGR of 119.73%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Simca Advertising Ltd.?

The trailing twelve month EBITDA of Simca Advertising Ltd. is approximately ₹ 22.19 Cr (based on an operating margin of 17.44%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Simca Advertising Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Simca Advertising Ltd. is 13.88. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Simca Advertising Ltd.?

The debt-to-equity ratio of Simca Advertising Ltd. stands at 0.00. The interest coverage ratio is 1,058.51x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Simca Advertising Ltd.?

The estimated book value per share of Simca Advertising Ltd. is 24.03 (derived from a P/B ratio of 11.18 and market price of ₹ 268.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Simca Advertising Ltd.?

The trailing twelve month operating cash flow of Simca Advertising Ltd. is ₹ 11.11 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Simca Advertising Ltd. report consolidated or standalone financials?

Simca Advertising Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.