	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	34.32	55.52	65.25	70.55	82.51	89.22	116.17	135.05	143.18	200.03	267.75	311.72	374.00	492.48
Cost of Operating Revenue	21.63	43.79	50.44	49.78	49.33	45.74	70.85	77.12	93.12	128.33	160.35	185.98	225.68	277.45
Gross Profit	12.69	11.74	14.82	20.76	33.18	43.48	45.32	57.94	50.06	71.69	107.40	125.74	148.31	215.03
Gross Margin	37.0	21.1	22.7	29.4	40.2	48.7	39.0	42.9	35.0	35.8	40.1	40.3	39.7	43.7
Total Operating Expenses	32.29	50.70	60.11	61.42	62.68	63.91	85.04	105.25	123.27	165.80	208.97	248.87	313.07	404.39
Operating Profit	2.03	4.82	5.14	9.13	19.83	25.31	31.13	29.80	19.92	34.23	58.78	62.85	60.93	88.10
Operating Margin	5.9	8.7	7.9	12.9	24.0	28.4	26.8	22.1	13.9	17.1	22.0	20.2	16.3	17.9
Financing Income/(Expense) - Net	-0.98	-0.37	-0.20	-0.10	-0.11	-0.11	5.31	4.21	3.33	3.22	3.27	5.78	4.25	-4.89
Profit before Taxes	0.75	3.01	9.46	11.14	21.56	29.55	36.99	34.18	22.55	37.95	62.10	69.06	65.48	87.07
Income Taxes	0.25	1.04	3.28	3.86	7.85	10.16	11.09	9.03	5.97	10.23	16.00	17.63	16.42	22.05
Profit after Tax	0.50	1.97	6.18	7.28	13.70	19.39	25.90	25.16	16.58	27.72	46.11	51.43	49.06	65.02
PAT Margin	1.5	3.6	9.5	10.3	16.6	21.7	22.3	18.6	11.6	13.9	17.2	16.5	13.1	13.2
EPS - Basic - ex Extraordinary Items	0.13	0.49	1.54	1.81	3.41	5.20	4.73	4.59	3.03	5.06	8.41	9.38	8.95	11.63
EPS - Diluted - ex Extraordinary Items	0.13	0.49	1.54	1.81	3.41	5.20	4.73	4.59	3.03	5.06	8.41	9.38	8.95	11.63
EBIT	2.03	4.82	5.14	9.13	19.83	25.31	31.13	29.80	19.92	34.23	58.78	62.85	60.93	88.10
EBITDA	2.27	5.08	5.60	9.64	20.23	25.91	32.07	32.20	23.58	38.35	63.19	68.81	67.88	98.84
EBITDA Margin	6.6	9.1	8.6	13.7	24.5	29.0	27.6	23.8	16.5	19.2	23.6	22.1	18.2	20.1

Balance Sheet

Abridged

Understanding Balance Sheet

SIRCA Paints India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	PR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	17.59	24.62	29.12	40.13	51.36	72.07	154.05	154.14	209.50	204.97	248.94	282.89	278.59	387.39
Long-Term Investments	1.77	2.21	2.14	2.65	2.14	-	-	-	-	-	-	0.98	0.66	8.10
Property Plant & Equipment - Net	2.37	2.27	2.14	2.23	7.72	20.00	28.86	45.30	37.56	49.42	54.86	58.86	57.01	77.17
Total Non-Current Assets	4.14	4.48	4.30	4.94	9.96	22.49	36.75	55.69	45.23	57.37	63.07	68.01	172.03	201.54
Total Assets	21.74	29.10	33.42	45.08	61.31	94.57	190.79	209.82	254.73	262.35	312.01	350.90	450.62	588.93
Total Current Liabilities	15.02	20.83	19.83	24.42	27.16	26.59	22.46	24.99	52.88	37.17	45.92	41.61	58.33	74.37
Long Term Debt	1.69	1.25	0.44	0.23	0.03	0.22	0.08	-	-	-	-	-	41.67	25.89
Total Non-Current Liabilities	1.71	1.29	0.44	0.23	0.03	0.34	0.49	0.18	0.28	0.05	0.59	0.60	42.73	39.45
Total Liabilities	16.73	22.12	20.27	24.65	27.18	26.93	22.95	25.17	53.15	37.22	46.51	42.21	101.05	113.82
Total Shareholders' Equity	5.01	6.98	13.15	20.43	34.13	67.63	167.85	184.66	201.58	225.13	265.50	308.68	349.57	475.12
Total Equity	5.01	6.98	13.15	20.43	34.13	67.63	167.85	184.66	201.58	225.13	265.50	308.68	349.57	475.12
Total Liabilities & Equity	21.74	29.10	33.42	45.08	61.31	94.57	190.79	209.82	254.73	262.35	312.01	350.90	450.62	588.93

Cash Flow

Abridged

Understanding Cash Flow Statement

SIRCA Paints India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	0.49	2.61	8.06	7.08	17.54	16.98	23.00	27.59	20.85	31.79	47.54	61.98	56.36	75.81
Working Capital - Increase/(Decrease)	0.05	-0.62	-1.71	-2.63	-6.93	-18.28	-9.80	-29.15	0.92	5.73	-62.96	-24.94	1.03	-32.68
Net CF from Operating Activities	0.54	1.99	6.35	4.45	10.61	-1.31	13.20	-1.56	21.77	37.53	-15.42	37.04	57.39	43.13
Capital Expenditures - Net	1.97	0.59	0.27	1.11	5.38	12.88	14.80	21.75	-7.25	16.49	9.96	10.02	106.81	27.79
Net CF from Investing Activities	-1.97	-0.59	-0.27	-1.11	-5.38	-12.88	-72.27	-1.28	12.17	-13.50	6.06	-16.48	-48.63	-73.36
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	8.24	-	4.11	5.48	8.22	8.22	8.22
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	14.40	73.27	-	-	-	-	-	-	69.27
Debt - LT & ST - Issuance/(Retirement) - Total	-1.11	4.32	-0.42	-1.13	-6.82	1.10	-4.79	-0.13	-	-13.20	-	-	-	-17.32
Net Cash Flow from Financing Activities	-1.11	4.32	-0.42	-1.13	-6.82	15.50	68.48	-8.37	-	-17.31	-5.48	-8.22	-8.22	43.73
Free Cash Flow to Equity	-2.53	5.71	5.66	2.21	-1.60	-13.08	-6.38	-23.44	29.02	7.84	-25.38	27.02	-49.42	-1.98
Free Operating CF net dividend	-1.42	1.40	6.01	3.34	4.72	-14.54	-1.63	-32.41	17.65	11.27	-30.98	16.34	-57.76	7.10
Free Operating CF	-1.42	1.40	6.01	3.34	4.72	-14.54	-1.63	-24.17	17.65	15.39	-25.50	24.56	-49.54	15.32

Business Segment Analysis

FY End:

Mar 25

SIRCA Paints India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Paints (100.0%)₹ 106.93 Cr

Revenue / Sales

Paints (100.0%)₹ 374.00 Cr

Assets

Paints (100.0%)₹ 450.62 Cr

Operating Income

Paints (100.0%)₹ 60.93 Cr

Regional Segment Analysis

FY End:

Mar 25

SIRCA Paints India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 374.00 Cr

Assets

India (100.0%)₹ 450.62 Cr

Historical Segment Analysis

Track how SIRCA Paints India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Paints	15	23	4	22	10	12	107

Frequently Asked Questions

What is the revenue of SIRCA Paints India Ltd.?

The latest trailing twelve month revenue of SIRCA Paints India Ltd. is ₹ 492.48 Cr, reflecting a 1-year growth of 31.68% and a 3-year CAGR of 22.52%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of SIRCA Paints India Ltd.?

The latest trailing twelve month net profit (PAT) of SIRCA Paints India Ltd. is ₹ 65.02 Cr, with a 3-year earnings CAGR of 11.40%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of SIRCA Paints India Ltd.?

The trailing twelve month EBITDA of SIRCA Paints India Ltd. is approximately ₹ 88.10 Cr (based on an operating margin of 17.89%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of SIRCA Paints India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of SIRCA Paints India Ltd. is 11.63. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of SIRCA Paints India Ltd.?

The debt-to-equity ratio of SIRCA Paints India Ltd. stands at 0.07. The interest coverage ratio is 18.00x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of SIRCA Paints India Ltd.?

The estimated book value per share of SIRCA Paints India Ltd. is 83.90 (derived from a P/B ratio of 4.80 and market price of ₹ 402.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of SIRCA Paints India Ltd.?

The trailing twelve month operating cash flow of SIRCA Paints India Ltd. is ₹ 43.13 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does SIRCA Paints India Ltd. report consolidated or standalone financials?

SIRCA Paints India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.