stocksSJVN
SJVN

SJVN Ltd.

Sector: Power
Industry Group: Power
65.87+0.3 (+0.47%)
8 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
SJVN Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,9281,6811,8722,8162,4902,6792,2292,6542,7032,4852,4172,9382,5793,0724,5285,005
Cost of Operating Revenue
-4574926556866933794053964034163975016291,1131,672
Gross Profit
1,9281,2251,3802,1611,8031,9871,8492,2492,3072,0822,0012,5422,0782,4433,4153,333
Gross Margin
100.072.873.776.772.474.283.084.785.383.882.886.580.679.575.466.6
Total Operating Expenses
6956887411,0259881,2018548238571,0571,0861,0861,1761,3681,9522,643
Operating Profit
1,2339941,1311,7911,5021,4781,3751,8311,8461,4281,3311,8521,4031,7042,5762,363
Operating Margin
64.059.160.463.660.355.261.769.068.357.555.163.054.455.556.947.2
Financing Income/(Expense) - Net
-8416418936517830321638-25145-32-243-225-516-1,146-1,408
Profit before Taxes
1,3461,1851,3382,0471,7091,8751,6481,7951,9721,8561,3601,7381,1831,1121,2011,135
Income Taxes
277132224371298330423428405482326368262281506435
Profit after Tax
1,0691,0521,1141,6771,4071,5411,2221,3631,5671,6469901,359911820642639
PAT Margin
55.462.659.559.556.557.554.851.358.066.241.046.335.326.714.212.8
EPS - Basic - ex Extraordinary Items
2.582.542.694.053.403.732.963.473.994.192.523.462.322.091.631.62
EPS - Diluted - ex Extraordinary Items
2.582.542.694.053.403.732.963.473.994.192.523.462.322.091.631.62
EBIT
1,2339941,1311,7911,5021,4781,3751,8311,8461,4281,3311,8521,4031,7042,5762,363
EBITDA
1,6791,4441,6112,4332,1792,1581,7402,2212,2301,8221,7362,2491,8652,2583,4023,492
EBITDA Margin
87.185.986.186.487.580.578.183.782.573.371.876.572.373.575.169.8

Balance Sheet

Abridged
Understanding Balance Sheet
SJVN Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
C
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
2,8873,3653,4364,6635,3755,4114,4524,3053,6032,7994,1094,8184,8964,0585,738
Long-Term Investments
-5--000--222222
Property Plant & Equipment - Net
8,2528,8019,7269,4449,2789,0869,0199,42710,28312,27316,21324,15430,93837,77142,601
Total Non-Current Assets
8,5559,12510,1259,93810,0149,9819,93910,66812,35214,67519,13927,49334,29542,00546,028
Total Assets
11,44312,48913,56114,60115,38915,39214,39014,97415,95517,47323,24832,31139,19146,06351,766
Total Current Liabilities
1,1291,1981,3627866687998189009871,8042,6254,2694,1034,5369,004
Long Term Debt
1,5011,8762,2142,4532,4642,2292,0351,9401,9861,8656,17613,29719,74526,30427,292
Total Non-Current Liabilities
2,4922,8812,2813,3993,4183,1032,8722,8282,9172,8787,44314,16320,76427,06528,028
Total Liabilities
3,6214,0793,6434,1854,0863,9023,6903,7273,9044,68210,06818,43124,86731,60137,032
Total Shareholders' Equity
7,8228,4109,91810,41611,30211,49010,70011,24612,05112,79113,18013,88014,32414,45114,723
Minority Interest
-------------1110
Total Equity
7,8228,4109,91810,41611,30211,49010,70011,24612,05112,79113,18013,88014,32414,46214,733
Total Liabilities & Equity
11,44312,48913,56114,60115,38915,39214,39014,97415,95517,47323,24832,31139,19146,06351,766

Cash Flow

Abridged
Understanding Cash Flow Statement
SJVN Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1,3771,3351,4332,3462,0902,1411,6451,8932,1132,1921,3651,4945304481,504
Working Capital - Increase/(Decrease)
-36022172-722322470212-719-224-179769-315-334438-1,221
Net CF from Operating Activities
1,0171,5561,5041,6242,4122,6111,8571,1751,8892,0132,1341,179196886284
Capital Expenditures - Net
6858701,1374967235943497741,2692,0664,4286,8445,6506,6695,699
Net CF from Investing Activities
-685-875-1,137-498-1,046-1,518-285-287-377-1,315-6,237-7,018-5,701-6,645-3,641
Dividends Paid - Cash - Total
3313893976664341,125993668922904611668696707573
Stock - Issuance/(Retirement) - Net
-------807--------
Debt - LT & ST - Issuance/(Retirement) - Total
-12330589104-106-183-186-205-127-614,3896,8226,5106,4464,694
Net Cash Flow from Financing Activities
-507-147-375-684-630-1,537-2,188-1,011-1,239-9653,7796,1545,8155,7514,121
Free Cash Flow to Equity
2109904571,2321,5831,8341,322195493-1142,0961,1571,057664-721
Free Operating CF net dividend
2297-294631,255892515-267-302-956-2,904-6,333-6,150-6,490-5,989
Free Operating CF
3326863681,1281,6892,0171,508401620-53-2,294-5,665-5,454-5,783-5,415

Business Segment Analysis

FY End:
Mar 26

SJVN Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 5,699Cr
Electricity generation. (100.0%)₹ 5,699.11 Cr
Revenue / Sales
Total₹ 4,528Cr
Electricity generation. (100.0%)₹ 4,528.29 Cr
Assets
Total₹ 51,766Cr
Electricity generation. (100.0%)₹ 51,765.53 Cr
Operating Income
Total₹ 2,576Cr
Electricity generation. (100.0%)₹ 2,576.38 Cr

Regional Segment Analysis

FY End:
Mar 26

SJVN Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,528Cr
India (100.0%)₹ 4,528.29 Cr
Assets
Total₹ 51,766Cr
India (100.0%)₹ 51,765.53 Cr

Historical Segment Analysis

Track how SJVN Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Electricity generation.1,2692,0664,4286,8445,6506,6695,699

Frequently Asked Questions

What is the revenue of SJVN Ltd.?
The latest trailing twelve month revenue of SJVN Ltd. is ₹ 5,005.22 Cr, reflecting a 1-year growth of 60.47% and a 3-year CAGR of 24.26%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of SJVN Ltd.?
The latest trailing twelve month net profit (PAT) of SJVN Ltd. is ₹ 639.24 Cr, with a 3-year earnings CAGR of -14.69%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of SJVN Ltd.?
The trailing twelve month EBITDA of SJVN Ltd. is approximately ₹ 2,362.62 Cr (based on an operating margin of 47.20%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of SJVN Ltd.?
The trailing twelve month Earnings Per Share (EPS) of SJVN Ltd. is 1.61. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of SJVN Ltd.?
The debt-to-equity ratio of SJVN Ltd. stands at 2.27. The interest coverage ratio is 1.68x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of SJVN Ltd.?
The estimated book value per share of SJVN Ltd. is 36.23 (derived from a P/B ratio of 1.82 and market price of ₹ 65.87), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of SJVN Ltd.?
The trailing twelve month operating cash flow of SJVN Ltd. is ₹ 283.71 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does SJVN Ltd. report consolidated or standalone financials?
SJVN Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.