SKMEGGPROD

SKM Egg Products Export (India) Ltd.

270.50-48.3 (-15.15%)
28 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
SKM Egg Products Export (India) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
142.50215.15263.49290.08302.93232.18317.62334.51313.01269.11302.47661.77701.13497.83767.99
Cost of Operating Revenue
125.48179.04213.83233.19230.03197.37271.62269.67272.73208.58236.99437.20465.19359.08534.11
Gross Profit
17.0236.1149.6756.8972.9034.8146.0064.8540.2860.5365.48224.57235.94138.75233.88
Gross Margin
11.916.818.819.624.115.014.519.412.922.521.633.933.727.930.5
Total Operating Expenses
145.00208.98246.06264.75277.56250.28327.69332.02319.47257.87295.83551.22589.04453.77619.89
Operating Profit
-2.516.1717.4325.3325.36-18.10-10.082.50-6.4611.246.64110.55112.0944.06148.10
Operating Margin
-1.82.96.68.78.4-7.8-3.20.7-2.14.22.216.716.08.919.3
Financing Income/(Expense) - Net
-11.67-11.85-15.614.59-2.64-5.00-5.12-4.370.410.89-1.61-8.560.25-0.94-11.23
Profit before Taxes
-16.361.3910.1935.1335.360.244.606.007.5620.7010.33102.53113.9446.42137.39
Income Taxes
-5.450.402.939.6410.50-1.353.291.182.854.352.9326.5428.5511.8233.51
Profit after Tax
-11.021.007.1925.4524.531.621.254.854.6916.317.4275.9285.4234.61103.76
PAT Margin
-7.70.52.78.88.10.70.41.41.56.12.511.512.27.013.5
EPS - Basic - ex Extraordinary Items
-2.090.191.374.834.660.310.240.920.893.101.4114.4216.226.5719.70
EPS - Diluted - ex Extraordinary Items
-2.090.191.374.834.660.310.240.920.893.101.4114.4216.226.5719.70
EBIT
-2.516.1717.4325.3325.36-18.10-10.082.50-6.4611.246.64110.55112.0944.06148.10
EBITDA
6.5024.6224.2231.8931.28-6.06-3.9513.387.7020.4416.09121.09123.5957.84163.66
EBITDA Margin
4.611.49.211.010.3-2.6-1.24.02.57.65.318.317.611.621.3

Balance Sheet

Abridged
Understanding Balance Sheet
SKM Egg Products Export (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
60.9467.5473.4179.7198.31105.62112.79112.41134.52134.87158.66237.29316.24300.37404.66
Long-Term Investments
1.181.18--1.181.181.18---1.33--0.006.03
Property Plant & Equipment - Net
96.1288.8372.8167.6767.6763.7765.5067.3467.2371.6771.5898.80148.17188.35184.41
Total Non-Current Assets
106.6392.3375.9571.2170.5266.8268.3070.2869.4674.7374.03101.54152.92193.23190.62
Total Assets
167.56159.87149.36150.92168.83172.43181.09182.70203.98209.60232.68338.83469.17493.60595.28
Total Current Liabilities
77.5862.3864.2567.4470.3673.9379.9573.2292.5080.0197.01114.42129.26119.74141.64
Long Term Debt
49.9851.1233.695.010.520.110.005.214.278.619.4223.4354.4461.7649.64
Total Non-Current Liabilities
51.8758.4038.8314.929.317.118.9012.8011.8814.9815.6929.7562.9470.7058.30
Total Liabilities
129.45120.78103.0782.3679.6781.0388.8486.02104.3894.99112.69144.17192.19190.44199.94
Total Shareholders' Equity
38.1139.0946.2968.5689.1691.4092.2596.6899.60114.61119.99194.66276.98303.16395.34
Total Equity
38.1139.0946.2968.5689.1691.4092.2596.6899.60114.61119.99194.66276.98303.16395.34
Total Liabilities & Equity
167.56159.87149.36150.92168.83172.43181.09182.70203.98209.60232.68338.83469.17493.60595.28

Cash Flow

Abridged
Understanding Cash Flow Statement
SKM Egg Products Export (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-7.6319.6818.5937.9330.135.588.9811.2112.2724.8717.0987.1497.0450.93123.88
Working Capital - Increase/(Decrease)
9.99-14.63-0.12-6.01-2.07-13.703.070.72-29.00-1.33-18.02-34.6810.8114.53-73.25
Net CF from Operating Activities
2.365.0518.4731.9228.06-8.1212.0511.93-16.7223.53-0.9352.46107.8565.4650.63
Capital Expenditures - Net
-1.850.63-7.272.337.011.947.8513.316.842.858.9428.2561.3433.0413.56
Net CF from Investing Activities
-0.45-11.167.27-2.33-7.01-1.94-7.85-8.30-6.84-17.85-8.39-16.74-62.16-33.04-91.18
Dividends Paid - Cash - Total
---3.173.17--1.591.591.322.631.326.586.583.95
Debt - LT & ST - Issuance/(Retirement) - Total
0.356.29-22.50-28.81-4.42-0.41-0.115.21-0.94-5.501.124.9629.17-8.13-14.19
Net Cash Flow from Financing Activities
0.356.29-22.50-31.98-7.59-0.41-0.113.62-2.53-6.82-1.513.6422.59-14.71-18.13
Free Cash Flow to Equity
4.5610.713.230.7816.63-10.474.103.83-24.5015.18-8.7529.1675.6924.2922.88
Free Operating CF net dividend
1.924.3415.9526.4115.90-10.094.20-3.02-25.1719.15-12.5022.8939.5225.7532.44
Free Operating CF
1.924.3415.9529.5919.07-10.094.20-1.43-23.5920.46-9.8724.2146.1032.3436.39

Business Segment Analysis

FY End:
Mar 25

SKM Egg Products Export (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 33Cr
Manufacturing egg products (100.0%)₹ 33.13 Cr
Revenue / Sales
Total₹ 498Cr
Manufacturing egg products (100.0%)₹ 497.83 Cr
Assets
Total₹ 494Cr
Manufacturing egg products (100.0%)₹ 493.60 Cr
Operating Income
Total₹ 44Cr
Manufacturing egg products (100.0%)₹ 44.06 Cr

Regional Segment Analysis

FY End:
Mar 25

SKM Egg Products Export (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 493Cr
Within India (41.9%)₹ 206.56 CrRest of the world (26.8%)₹ 132.20 CrJapan (15.9%)₹ 78.49 CrRussia (12.5%)₹ 61.80 CrEurope (Region) (2.9%)₹ 14.31 Cr

Historical Segment Analysis

Track how SKM Egg Products Export (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Manufacturing egg products---286233
Manufacturing of Egg Powder7149---
Trading of feed ingredients-00---

Frequently Asked Questions

What is the revenue of SKM Egg Products Export (India) Ltd.?
The latest trailing twelve month revenue of SKM Egg Products Export (India) Ltd. is ₹ 767.99 Cr, reflecting a 1-year growth of 54.27% and a 3-year CAGR of 5.09%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of SKM Egg Products Export (India) Ltd.?
The latest trailing twelve month net profit (PAT) of SKM Egg Products Export (India) Ltd. is ₹ 103.76 Cr, with a 3-year earnings CAGR of 10.97%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of SKM Egg Products Export (India) Ltd.?
The trailing twelve month EBITDA of SKM Egg Products Export (India) Ltd. is approximately ₹ 148.10 Cr (based on an operating margin of 19.28%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of SKM Egg Products Export (India) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of SKM Egg Products Export (India) Ltd. is 19.70. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of SKM Egg Products Export (India) Ltd.?
The debt-to-equity ratio of SKM Egg Products Export (India) Ltd. stands at 0.36. The interest coverage ratio is 13.19x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of SKM Egg Products Export (India) Ltd.?
The estimated book value per share of SKM Egg Products Export (India) Ltd. is 63.96 (derived from a P/B ratio of 4.23 and market price of ₹ 270.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of SKM Egg Products Export (India) Ltd.?
The trailing twelve month operating cash flow of SKM Egg Products Export (India) Ltd. is ₹ 50.63 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does SKM Egg Products Export (India) Ltd. report consolidated or standalone financials?
SKM Egg Products Export (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.