stocksSMSPHARMA
SMSPHARMA

SMS Pharmaceuticals Ltd.

388.50+0.9 (+0.23%)
17 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
SMS Pharmaceuticals Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
214.10245.19518.04579.29603.19438.12462.68464.91411.95563.18519.87522.05709.26782.75886.87
Cost of Operating Revenue
150.59240.04408.58435.37446.49338.50337.31339.97294.09392.34348.14411.91512.22538.58623.96
Gross Profit
63.515.15109.46143.92156.7099.62125.37124.94117.85170.84171.73110.14197.04244.17262.91
Gross Margin
29.72.121.124.826.022.727.126.928.630.333.021.127.831.229.6
Total Operating Expenses
189.12294.11473.24510.17533.38382.50389.20394.09354.04464.34437.69499.60624.15678.08755.51
Operating Profit
24.98-48.9244.8069.1269.8155.6273.4770.8357.9098.8482.1822.4585.11104.67131.36
Operating Margin
11.7-20.08.611.911.612.715.915.214.117.515.84.312.013.414.8
Financing Income/(Expense) - Net
-23.60-24.17-12.29-1.61-14.48-14.75-14.38-10.55-10.06-10.28-15.74-17.26-19.80-12.78-23.08
Profit before Taxes
1.4229.6632.0267.4856.2741.5860.3562.3550.7691.1268.505.3566.1192.34116.64
Income Taxes
0.284.3411.6332.2414.635.9719.8920.9018.0730.160.621.4716.9124.9428.64
Profit after Tax
1.1425.3220.3835.2440.8928.4931.7540.0531.5762.5362.22-7.0649.8369.14101.99
PAT Margin
0.510.33.96.16.86.56.98.67.711.112.0-1.47.08.811.5
EPS - Basic - ex Extraordinary Items
0.112.532.414.160.483.373.754.733.737.397.35-0.835.898.1611.15
EPS - Diluted - ex Extraordinary Items
0.112.532.414.160.483.373.754.733.737.397.35-0.835.898.1611.15
EBIT
24.98-48.9244.8069.1269.8155.6273.4770.8357.9098.8482.1822.4585.11104.67131.36
EBITDA
37.62-35.2057.6686.2889.2574.8093.3790.1079.97121.12114.3354.58116.63139.00171.28
EBITDA Margin
17.6-14.411.114.914.817.120.219.419.421.522.010.516.417.819.3

Balance Sheet

Abridged
Understanding Balance Sheet
SMS Pharmaceuticals Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
209227216203136157168208219309377411534554638
Long-Term Investments
116132029--------34
Property Plant & Equipment - Net
273242286306303298287298322463448444465566653
Total Non-Current Assets
283245294338332336334351389503482469500598724
Total Assets
4924715095414684935035596088128608801,0341,1531,362
Total Current Liabilities
171157191166130147121143145194196255332324353
Long Term Debt
825469828974716273152152122122139172
Total Non-Current Liabilities
1007096121109919794114208193164166189224
Total Liabilities
271227287286240238218237260402389419498513577
Total Shareholders' Equity
221244222255228255284322348411470461536640786
Minority Interest
-------------00
Total Equity
221244222255228255284322348411470461536640786
Total Liabilities & Equity
4924715095414684935035596088128608801,0341,1531,362

Cash Flow

Abridged
Understanding Cash Flow Statement
SMS Pharmaceuticals Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
18.60-63.0845.2698.9554.0552.3570.5067.9561.8696.8886.0032.9783.08107.60131.90
Working Capital - Increase/(Decrease)
-9.1520.2115.12-27.72-1.179.40-48.48-26.02-27.60-12.38-59.28-31.29-54.55-43.08-93.99
Net CF from Operating Activities
9.45-42.8760.3871.2352.8861.7522.0241.9334.2684.5026.721.6828.5364.5237.91
Capital Expenditures - Net
-49.6953.6348.1388.6723.218.5534.7542.60151.6227.2329.6652.07123.32130.56
Net CF from Investing Activities
-24.5498.73-36.56-48.13-96.72-39.37-16.62-34.75-42.87-151.78-27.43-29.91-52.23-123.60-131.58
Dividends Paid - Cash - Total
1.75-1.981.982.042.042.042.555.10-2.542.542.543.393.55
Stock - Issuance/(Retirement) - Net
---41.03---------28.4838.0947.62
Debt - LT & ST - Issuance/(Retirement) - Total
19.88-48.3817.680.0837.03-19.02-3.02-2.468.4698.169.41-8.5026.4929.7354.07
Net Cash Flow from Financing Activities
18.13-48.38-25.33-1.9034.99-21.06-5.06-5.013.3698.166.87-11.0452.4364.4398.15
Free Cash Flow to Equity
29.32-140.9424.4423.191.2419.5210.454.720.1231.058.90-36.482.95-29.07-38.57
Free Operating CF net dividend
7.70-93.804.7520.18-37.9436.5111.434.54-13.57-67.25-3.07-30.78-26.17-62.24-96.19
Free Operating CF
9.45-93.806.7422.16-35.9038.5513.477.09-8.47-67.25-0.53-28.24-23.63-58.86-92.65

Business Segment Analysis

FY End:
Mar 25

SMS Pharmaceuticals Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 123Cr
Manufacturing of Active Pharmaceuticals and their intermediates (100.0%)₹ 123.38 Cr
Revenue / Sales
Total₹ 783Cr
Manufacturing of Active Pharmaceuticals and their intermediates (100.0%)₹ 782.75 Cr
Assets
Total₹ 1,153Cr
Manufacturing of Active Pharmaceuticals and their intermediates (100.0%)₹ 1,152.68 Cr
Operating Income
Total₹ 105Cr
Manufacturing of Active Pharmaceuticals and their intermediates (100.0%)₹ 104.67 Cr

Regional Segment Analysis

FY End:
Mar 25

SMS Pharmaceuticals Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 783Cr
Exports. (69.3%)₹ 542.81 CrDomestic (30.7%)₹ 239.94 Cr

Historical Segment Analysis

Track how SMS Pharmaceuticals Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Manufacturing of Active Pharmaceuticals and their intermediates43152273052123

Frequently Asked Questions

What is the revenue of SMS Pharmaceuticals Ltd.?
The latest trailing twelve month revenue of SMS Pharmaceuticals Ltd. is ₹ 886.87 Cr, reflecting a 1-year growth of 13.30% and a 3-year CAGR of 19.32%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of SMS Pharmaceuticals Ltd.?
The latest trailing twelve month net profit (PAT) of SMS Pharmaceuticals Ltd. is ₹ 88.00 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of SMS Pharmaceuticals Ltd.?
The operating margin of SMS Pharmaceuticals Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.
What is the EPS of SMS Pharmaceuticals Ltd.?
The trailing twelve month Earnings Per Share (EPS) of SMS Pharmaceuticals Ltd. is 9.40. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of SMS Pharmaceuticals Ltd.?
The debt-to-equity ratio of SMS Pharmaceuticals Ltd. stands at 0.46. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of SMS Pharmaceuticals Ltd.?
The estimated book value per share of SMS Pharmaceuticals Ltd. is 83.91 (derived from a P/B ratio of 4.63 and market price of ₹ 388.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of SMS Pharmaceuticals Ltd.?
The trailing twelve month operating cash flow of SMS Pharmaceuticals Ltd. is ₹ 37.91 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does SMS Pharmaceuticals Ltd. report consolidated or standalone financials?
SMS Pharmaceuticals Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.