	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS	12M IR
Total Revenue	860	1,065	1,127	1,035	1,014	1,055	1,160	1,354	1,306	2,154	2,205	2,377	2,524	2,496	2,614
Cost of Operating Revenue	589	710	822	729	698	752	905	1,112	985	1,363	1,741	1,983	2,047	1,961	2,007
Gross Profit	271	355	305	306	316	302	255	242	321	791	464	394	477	535	607
Gross Margin	31.5	33.3	27.1	29.6	31.2	28.7	22.0	17.9	24.6	36.7	21.0	16.6	18.9	21.4	23.2
Total Operating Expenses	766	943	1,063	968	954	1,010	1,085	1,277	1,147	1,602	1,974	2,258	2,351	2,304	2,359
Operating Profit	94	122	64	67	60	45	75	77	160	552	231	119	174	191	254
Operating Margin	10.9	11.4	5.7	6.5	6.0	4.3	6.5	5.7	12.2	25.6	10.5	5.0	6.9	7.7	9.7
Financing Income/(Expense) - Net	-71	-81	-80	-51	-39	-29	-39	-60	-22	-11	-13	-44	-33	-45	-43
Profit before Taxes	25	43	3	20	35	29	38	18	118	547	189	96	150	161	217
Income Taxes	-8	16	-5	9	13	10	14	6	33	138	58	26	41	41	55
Profit after Tax	32	27	8	11	22	19	24	12	85	409	132	70	109	120	162
PAT Margin	3.7	2.6	0.7	1.1	2.2	1.8	2.1	0.9	6.5	19.0	6.0	3.0	4.3	4.8	6.2
EPS - Basic - ex Extraordinary Items	2.26	1.93	0.56	0.80	1.55	1.34	1.69	0.87	6.19	30.80	9.93	5.52	8.60	9.39	12.69
EPS - Diluted - ex Extraordinary Items	2.26	1.93	0.56	0.80	1.55	1.34	1.69	0.87	6.19	30.80	9.93	5.52	8.60	9.39	12.69
EBIT	94	122	64	67	60	45	75	77	160	552	231	119	174	191	254
EBITDA	135	168	134	126	118	101	129	141	211	596	279	205	263	286	349
EBITDA Margin	15.7	15.8	11.9	12.2	11.7	9.6	11.1	10.4	16.2	27.7	12.6	8.6	10.4	11.5	13.3

Balance Sheet

Abridged

Understanding Balance Sheet

Sportking India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	339	422	318	400	414	483	587	483	598	1,058	785	1,155	984	946
Long-Term Investments	-	-	-	-	-	-	-	-	-	17	18	1	1	37
Property Plant & Equipment - Net	430	497	451	399	348	316	503	466	417	455	763	786	764	744
Total Non-Current Assets	443	505	459	411	360	341	518	483	434	496	790	808	791	799
Total Assets	781	927	778	811	774	823	1,105	966	1,032	1,554	1,575	1,963	1,775	1,744
Total Current Liabilities	321	403	289	359	368	445	690	431	457	621	298	625	374	291
Long Term Debt	322	340	306	257	197	160	147	250	193	142	343	395	353	304
Total Non-Current Liabilities	341	376	335	287	219	177	174	282	218	166	377	436	395	337
Total Liabilities	661	779	624	646	587	622	864	714	675	787	675	1,061	769	628
Total Shareholders' Equity	120	147	154	165	187	201	240	252	357	767	900	902	1,006	1,116
Total Equity	120	147	154	165	187	201	240	252	357	767	900	902	1,006	1,116
Total Liabilities & Equity	781	927	778	811	774	823	1,105	966	1,032	1,554	1,575	1,963	1,775	1,744

Cash Flow

Abridged

Understanding Cash Flow Statement

Sportking India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	60.65	91.14	64.02	78.99	88.22	80.88	60.35	84.47	173.91	453.71	201.49	164.44	218.43	227.31
Working Capital - Increase/(Decrease)	-65.45	-66.98	99.96	-101.01	-14.08	32.32	1.85	10.03	-100.98	-382.94	299.97	-455.80	147.46	23.22
Net CF from Operating Activities	-4.81	24.16	163.98	-22.02	74.14	113.20	62.20	94.50	72.94	70.77	501.46	-291.37	365.89	250.53
Capital Expenditures - Net	71.97	113.24	26.30	7.22	6.51	24.86	107.18	143.36	3.82	78.83	363.51	103.87	67.33	80.85
Net CF from Investing Activities	-68.65	-108.81	-26.16	-10.92	-6.63	-37.85	-107.14	-143.32	-3.82	-103.19	-395.32	-47.89	-67.56	-95.12
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	-	-	-	-	-	6.57	12.89
Stock - Issuance/(Retirement) - Net	0.00	-	0.11	0.00	0.01	0.05	15.10	0.06	0.08	-	-31.85	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	73.08	79.70	-139.46	33.14	-69.98	-75.11	29.70	49.67	-69.96	32.13	-62.66	396.96	-292.70	-142.35
Net Cash Flow from Financing Activities	73.08	79.70	-139.35	33.15	-69.98	-75.06	44.80	49.73	-69.88	32.13	-95.12	329.15	-299.27	-155.24
Free Cash Flow to Equity	-3.70	-9.37	-1.78	3.90	-2.35	13.23	-15.27	0.81	-0.84	24.07	75.29	1.72	5.86	27.33
Free Operating CF net dividend	-76.98	-89.22	136.52	-30.41	67.62	87.93	-45.04	-49.11	68.91	-8.40	137.92	-396.24	289.43	156.48
Free Operating CF	-76.98	-89.22	136.52	-30.41	67.62	87.93	-45.04	-49.11	68.91	-8.40	137.92	-396.24	296.00	169.37

Business Segment Analysis

FY End:

Mar 25

Sportking India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Textile (100.0%)₹ 69.89 Cr

Revenue / Sales

Textile (100.0%)₹ 2,524.23 Cr

Assets

Textile (100.0%)₹ 1,774.82 Cr

Operating Income

Textile (100.0%)₹ 173.68 Cr

Regional Segment Analysis

FY End:

Mar 25

Sportking India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Outside India (52.4%)₹ 1,286.54 CrWithin India (47.6%)₹ 1,170.40 Cr

Historical Segment Analysis

Track how Sportking India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Textile	144	4	79	364	105	70

Frequently Asked Questions

What is the revenue of Sportking India Ltd.?

The latest trailing twelve month revenue of Sportking India Ltd. is ₹ 2,613.73 Cr, reflecting a 1-year growth of 5.56% and a 3-year CAGR of 6.93%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Sportking India Ltd.?

The latest trailing twelve month net profit (PAT) of Sportking India Ltd. is ₹ 161.60 Cr, with a 3-year earnings CAGR of -1.86%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Sportking India Ltd.?

The trailing twelve month EBITDA of Sportking India Ltd. is approximately ₹ 254.26 Cr (based on an operating margin of 9.73%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Sportking India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Sportking India Ltd. is 9.39. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Sportking India Ltd.?

The debt-to-equity ratio of Sportking India Ltd. stands at 0.42. The interest coverage ratio is 5.98x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Sportking India Ltd.?

The estimated book value per share of Sportking India Ltd. is 87.82 (derived from a P/B ratio of 2.44 and market price of ₹ 214.34), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Sportking India Ltd.?

The trailing twelve month operating cash flow of Sportking India Ltd. is ₹ 250.53 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Sportking India Ltd. report consolidated or standalone financials?

Sportking India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.