stocksSRF
2,794.50-4.9 (-0.17%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
SRF Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
4,0013,7834,0184,5404,5934,8225,5897,1007,2098,40012,43414,87013,13914,69315,787
Cost of Operating Revenue
2,8102,8523,0833,2553,0472,7473,4034,3844,1424,5397,8029,5268,8209,92510,141
Gross Profit
1,1919319351,2851,5452,0752,1862,7153,0673,8614,6325,3444,3184,7685,645
Gross Margin
29.824.623.328.333.643.039.138.242.546.037.335.932.932.435.8
Total Operating Expenses
3,3313,4113,7184,0523,8924,1334,9656,1306,1316,7079,83311,80911,14612,62013,029
Operating Profit
6703723004877006896249701,0781,6932,6013,0621,9922,0732,757
Operating Margin
16.89.87.510.715.214.311.213.715.020.220.920.615.214.117.5
Financing Income/(Expense) - Net
-140-95-98-113-135-69-74-218-189-113-19-264-353-415-424
Profit before Taxes
5623482083995856575827689151,6132,5862,8241,6921,7042,302
Income Taxes
183954697155142120177135414697662357453466
Profit after Tax
3792531623034305154626421,0191,1981,8892,1621,3361,2511,835
PAT Margin
9.56.74.06.79.410.78.39.014.114.315.214.510.28.511.6
EPS - Basic - ex Extraordinary Items
12.828.815.6610.5514.9717.9416.0820.5927.1341.1263.7572.9545.0642.2061.91
EPS - Diluted - ex Extraordinary Items
12.828.815.6610.5514.9717.9416.0820.5927.1341.1263.7572.9545.0642.2061.91
EBIT
6703723004877006896249701,0781,6932,6013,0621,9922,0732,757
EBITDA
9116325257329899729401,3281,4672,1463,1183,6372,6652,8453,609
EBITDA Margin
22.816.713.116.121.520.216.818.720.325.525.124.520.319.422.9

Balance Sheet

Abridged
Understanding Balance Sheet
SRF Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
1,3391,5011,7151,6831,9842,0792,4263,1722,9063,9395,2545,7755,6496,1307,198
Long-Term Investments
655042565204914572319407352
Property Plant & Equipment - Net
2,4662,8793,6353,9274,1314,5785,5646,2507,6448,4869,97812,34113,92714,41815,709
Total Non-Current Assets
2,6443,0883,8034,2924,5704,8915,9376,7167,9718,99010,52212,98014,83315,42816,949
Total Assets
3,9824,5895,5195,9746,5546,9718,3639,88810,87712,92915,77718,75520,48221,55724,147
Total Current Liabilities
1,1761,2421,3971,3841,4212,0102,5323,1993,3083,5714,4404,9175,4815,4306,523
Long Term Debt
7171,0961,7131,8271,9401,4321,9072,1612,3862,0291,8482,4092,3342,0372,002
Total Non-Current Liabilities
9551,3782,0552,1862,3691,7782,2662,5602,6362,5022,7713,5113,5223,5013,581
Total Liabilities
2,1312,6203,4523,5703,7913,7884,7985,7595,9436,0737,2118,4279,0038,93110,104
Total Shareholders' Equity
1,8521,9692,0672,4052,7633,1833,5654,1294,9336,8568,56510,32711,47912,62614,043
Total Equity
1,8521,9692,0672,4052,7633,1833,5654,1294,9336,8568,56510,32711,47912,62614,043
Total Liabilities & Equity
3,9824,5895,5195,9746,5546,9718,3639,88810,87712,92915,77718,75520,48221,55724,147

Cash Flow

Abridged
Understanding Cash Flow Statement
SRF Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
5844873615107397967449939841,7412,6852,7951,8742,1482,699
Working Capital - Increase/(Decrease)
-6-144-120-101223-256-191-317-24-124-664-60-114-18-417
Net CF from Operating Activities
5783432414099625405536769601,6172,0202,7341,7592,1302,282
Capital Expenditures - Net
5636747904845796411,2831,0531,3731,2051,8172,8242,2021,2221,807
Net CF from Investing Activities
-580-681-671-506-672-618-1,200-1,019-1,196-1,500-1,619-2,989-2,254-1,519-1,619
Dividends Paid - Cash - Total
815757575769696980141212213214213266
Stock - Issuance/(Retirement) - Net
-90------0-7500----
Debt - LT & ST - Issuance/(Retirement) - Total
23445539118919-91708553102-691122627503-464-149
Net Cash Flow from Financing Activities
49389324121-50-1746254705-94-90414290-677-416
Free Cash Flow to Equity
249123-157114403-192-22177-311-27932453861443326
Free Operating CF net dividend
-74-418-615-160317-203-816-450-509262-24-317-672685201
Free Operating CF
7-361-558-103375-134-747-380-429403188-104-458898467

Business Segment Analysis

FY End:
Mar 26

SRF Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,717Cr
Packing Films Business (50.4%)₹ 864.71 CrChemicals and Business (43.4%)₹ 745.54 CrTechnical Textiles Business (3.1%)₹ 52.51 CrOthers (2.4%)₹ 41.10 CrUnallocated (0.8%)₹ 13.13 Cr
Revenue / Sales
Total₹ 15,894Cr
Chemicals and Business (48.9%)₹ 7,778.97 CrPacking Films Business (36.3%)₹ 5,764.23 CrTechnical Textiles Business (11.8%)₹ 1,877.00 CrOthers (2.3%)₹ 366.38 CrUnallocated (0.7%)₹ 107.06 Cr
Assets
Total₹ 24,147Cr
Chemicals and Business (49.2%)₹ 11,886.26 CrPacking Films Business (33.5%)₹ 8,078.23 CrTechnical Textiles Business (9.0%)₹ 2,165.12 CrUnallocated (7.4%)₹ 1,777.90 CrOthers (1.0%)₹ 239.16 Cr

Regional Segment Analysis

FY End:
Mar 26

SRF Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 15,787Cr
India (49.8%)₹ 7,860.42 CrOthers (16.5%)₹ 2,599.24 CrUSA (8.2%)₹ 1,301.80 CrSouth Africa (Country) (4.8%)₹ 755.55 CrThailand (Country) (4.1%)₹ 653.11 CrSwitzerland (3.7%)₹ 576.45 CrGermany (2.8%)₹ 434.14 CrBelgium (2.5%)₹ 391.65 CrItaly (Country) (1.9%)₹ 293.84 CrUAE (1.8%)₹ 285.17 CrUnited Kingdom (Country) (1.7%)₹ 275.15 CrSouth Korea (Country) (1.3%)₹ 205.78 CrIndonesia (Country) (0.8%)₹ 120.90 CrHungary (Country) (0.2%)₹ 33.31 Cr

Historical Segment Analysis

Track how SRF Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Packing Films Business33264443523451333492751871,098553637513456172865
Chemicals and Business60934062856123153429368415036191,2972,1461,650676746
Technical Textiles Business297789436277015535263786313421621753
Others511-----4712222172241
Unallocated5112018201016116738209813
Chemicals Business6093--------------
Tyre Cord Fabric (TCF)29560--------------

Frequently Asked Questions

What is the revenue of SRF Ltd.?
The latest trailing twelve month revenue of SRF Ltd. is ₹ 15,786.50 Cr, reflecting a 1-year growth of 7.44% and a 3-year CAGR of 2.01%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of SRF Ltd.?
The latest trailing twelve month net profit (PAT) of SRF Ltd. is ₹ 1,835.18 Cr, with a 3-year earnings CAGR of -5.32%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of SRF Ltd.?
The trailing twelve month EBITDA of SRF Ltd. is approximately ₹ 2,745.90 Cr (based on an operating margin of 17.39%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of SRF Ltd.?
The trailing twelve month Earnings Per Share (EPS) of SRF Ltd. is 61.91. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of SRF Ltd.?
The debt-to-equity ratio of SRF Ltd. stands at 0.36. The interest coverage ratio is 9.88x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of SRF Ltd.?
The estimated book value per share of SRF Ltd. is 472.91 (derived from a P/B ratio of 5.91 and market price of ₹ 2,794.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of SRF Ltd.?
The trailing twelve month operating cash flow of SRF Ltd. is ₹ 2,282.16 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does SRF Ltd. report consolidated or standalone financials?
SRF Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.