STEELCOGUJ

Steelco Gujarat Ltd.

203.15-3.8 (-1.86%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Steelco Gujarat Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
47154353257150653146573-0459110
Cost of Operating Revenue
4344824204583994424015644658105
Gross Profit
3761113113107896316-4-3-216
Gross Margin
7.811.221.119.721.216.813.622.7--1,060.6-44.51.75.2
Total Operating Expenses
481530520567509547499134651781136
Operating Profit
-1012124-3-16-34-62-6-5-13-23-25
Operating Margin
-2.22.32.30.8-0.6-2.9-7.3-85.2--1,511.5-299.3-38.8-22.9
Financing Income/(Expense) - Net
-25-20-20-21-21-26-23-26-12-3-7-15-23
Profit before Taxes
-290-4-31-37-57-97-8165-21-37-48
Income Taxes
-------------
Profit after Tax
-290-4-31-37-57-97-8165-21-37-48
PAT Margin
-6.1--0.7-0.50.2-7.0-12.3-134.2-53,669.2-491.7-63.7-43.1
EPS - Basic - ex Extraordinary Items
-228.38-27.37-54.61-52.10-23.39-260.07-397.20-678.08-58.489,868.13-30.63-55.59-76.92
EPS - Diluted - ex Extraordinary Items
-228.38-27.37-54.61-52.10-23.39-260.07-397.20-678.08-58.489,868.13-30.63-55.59-76.92
EBIT
-1012124-3-16-34-62-6-5-13-23-25
EBITDA
9231770-6-27-56-3-1-8-18-21
EBITDA Margin
1.84.23.21.3-0.1-1.1-5.8-76.7--436.8-202.6-31.6-18.9

Balance Sheet

Abridged
Understanding Balance Sheet
Steelco Gujarat Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
187.98188.74218.20174.84186.54225.74155.5792.8588.2495.0622.8325.3982.69
Long-Term Investments
---0.050.600.590.580.560.100.110.100.107.39
Property Plant & Equipment - Net
136.42125.98116.6049.7558.9762.2168.4960.55132.28128.93136.40135.84140.99
Total Non-Current Assets
146.18136.73128.9963.0873.1175.7275.5967.42136.55133.45138.26137.12162.80
Total Assets
334.16325.47347.19237.91259.65301.46231.16160.28224.78228.51161.08162.51245.49
Total Current Liabilities
238.53194.88222.54197.89244.52368.96366.67396.90273.27284.3418.3631.0715.40
Long Term Debt
3.1940.4843.7937.0265.5449.2546.5442.6547.1846.7482.1491.34226.80
Total Non-Current Liabilities
5.4242.7146.1739.4798.9152.2750.3646.9850.6551.4682.1491.39227.37
Total Liabilities
243.95237.59268.71237.36343.43421.23417.03443.88323.92335.80100.49122.47242.77
Total Shareholders' Equity
90.2187.8878.480.55-83.79-119.77-185.87-283.60-99.14-107.2860.5940.042.72
Total Equity
90.2187.8878.480.55-83.79-119.77-185.87-283.60-99.14-107.2860.5940.042.72
Total Liabilities & Equity
334.16325.47347.19237.91259.65301.46231.16160.28224.78228.51161.08162.51245.49

Cash Flow

Abridged
Understanding Cash Flow Statement
Steelco Gujarat Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-15.482.587.28-9.37-6.36-24.58-28.10-29.210.37-1.86-15.06-33.10
Working Capital - Increase/(Decrease)
13.38-38.93-21.5432.29-4.50-18.3867.4821.82-42.8112.97-81.42
Net CF from Operating Activities
-2.10-36.34-14.2622.92-10.86-42.9639.38-7.390.3740.95-2.09-114.52
Capital Expenditures - Net
2.820.190.902.32-14.296.5416.722.04-0.317.69-0.889.46
Net CF from Investing Activities
-2.82-0.19-0.90-2.3714.29-0.39-16.881.660.31-7.69-1.17-9.46
Stock - Issuance/(Retirement) - Net
-3.490.01------4.70--
Debt - LT & ST - Issuance/(Retirement) - Total
6.2830.1917.43-19.36-0.2842.15-23.125.72-1.05-37.903.41135.47
Net Cash Flow from Financing Activities
6.2833.6817.44-19.36-0.2842.15-23.125.72-1.05-33.203.41135.47
Free Cash Flow to Equity
1.36-6.352.271.243.15-7.35-0.46-3.71-0.37-4.642.2011.49
Free Operating CF net dividend
-4.96-36.68-15.2020.50-11.55-49.5022.63-10.330.2432.53-4.30-123.99
Free Operating CF
-4.96-36.68-15.2020.50-11.55-49.5022.63-10.330.2432.53-4.30-123.99

Business Segment Analysis

Steelco Gujarat Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Steelco Gujarat Ltd.

Regional Segment Analysis

FY End:
Mar 12

Steelco Gujarat Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 451Cr
Outside India (60.2%)₹ 271.32 CrWithin India (39.8%)₹ 179.26 Cr
Assets
Total₹ 248Cr
Within India (83.7%)₹ 207.69 CrOutside India (16.3%)₹ 40.47 Cr

Historical Segment Analysis

Track how Steelco Gujarat Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Steelco Gujarat Ltd..

Frequently Asked Questions

What is the revenue of Steelco Gujarat Ltd.?
The latest trailing twelve month revenue of Steelco Gujarat Ltd. is ₹ 110.37 Cr, reflecting a 1-year growth of 2,524.93%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Steelco Gujarat Ltd.?
The latest trailing twelve month net profit (PAT) of Steelco Gujarat Ltd. is ₹ -37.27 Cr, with a 3-year earnings CAGR of 1.63%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Steelco Gujarat Ltd.?
The trailing twelve month EBITDA of Steelco Gujarat Ltd. is approximately ₹ -42.79 Cr (based on an operating margin of -38.77%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Steelco Gujarat Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Steelco Gujarat Ltd. is -76.99. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Steelco Gujarat Ltd.?
The debt-to-equity ratio of Steelco Gujarat Ltd. stands at 83.47. The interest coverage ratio is -1.08x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Steelco Gujarat Ltd.?
The estimated book value per share of Steelco Gujarat Ltd. is 4.32 (derived from a P/B ratio of 47.07 and market price of ₹ 203.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Steelco Gujarat Ltd.?
The trailing twelve month operating cash flow of Steelco Gujarat Ltd. is ₹ -114.52 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Steelco Gujarat Ltd. report consolidated or standalone financials?
Steelco Gujarat Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.