SUDARSCHEM

Sudarshan Chemical Industries Ltd.

914.45-9.5 (-1.02%)
8 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Sudarshan Chemical Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
8008731,1191,2181,4091,2821,3291,5931,7081,8642,2012,3022,5393,3469,787
Cost of Operating Revenue
5806207988839948779471,0081,1691,2871,6201,7691,8562,3385,319
Gross Profit
2202533213364154043835855405775815336831,0074,468
Gross Margin
27.529.028.727.629.431.628.836.731.630.926.423.126.930.145.7
Total Operating Expenses
7348211,0221,1311,2861,1471,1981,4551,5271,6732,0132,1872,3553,1059,507
Operating Profit
66529787123135131138181191188115184241280
Operating Margin
8.35.98.67.28.710.59.88.710.610.38.55.07.27.22.9
Financing Income/(Expense) - Net
-19-26-43-24-28-14-18-17-13-8-17-56-43-61-67
Profit before Taxes
48265572991261152011801901716047199157
Income Taxes
1442017293438683549411511339116
Profit after Tax
342235547010185135145141130453575622
PAT Margin
4.22.53.14.55.07.96.48.58.57.65.91.914.11.70.2
EPS - Basic - ex Extraordinary Items
4.853.185.067.8610.1013.2611.1118.8720.9620.3818.776.4751.637.862.80
EPS - Diluted - ex Extraordinary Items
4.853.185.067.8610.1013.2611.1118.8720.9620.3618.736.4651.567.852.80
EBIT
66529787123135131138181191188115184241280
EBITDA
8578133131171184189204255278277229325407627
EBITDA Margin
10.68.911.910.712.114.314.212.814.914.912.69.912.812.26.4

Balance Sheet

Abridged
Understanding Balance Sheet
Sudarshan Chemical Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
4595175716466436827908378641,0321,2051,1361,1936,1675,964
Long-Term Investments
11101600112221354
Property Plant & Equipment - Net
2103143052933524024424726458511,0691,1301,0812,9602,981
Total Non-Current Assets
2603643573664405205215237669721,1641,2561,1623,5643,759
Total Assets
7198809291,0121,0831,2021,3111,3601,6302,0032,3692,3922,3559,7319,723
Total Current Liabilities
3223774315365076176186077348591,0649938622,9152,898
Long Term Debt
1232151831612161421821132273123724582161,8801,923
Total Non-Current Liabilities
1532492262132682042531852943904595633402,7772,972
Total Liabilities
4756266587497758218717931,0291,2501,5231,5561,2035,6915,869
Total Shareholders' Equity
2442542712633083814405686017548468361,1523,4413,450
Minority Interest
-------------598404
Total Equity
2442542712633083814405686017548468361,1524,0393,854
Total Liabilities & Equity
7198809291,0121,0831,2021,3111,3601,6302,0032,3692,3922,3559,7319,723

Cash Flow

Abridged
Understanding Cash Flow Statement
Sudarshan Chemical Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
544477104141145159151201240219173208181307
Working Capital - Increase/(Decrease)
-3-49-69-26-6-15-72-10351-91-5880-46-184-69
Net CF from Operating Activities
52-68771341308748252150161254163-3238
Capital Expenditures - Net
8712131568513487102254268309191-26793268
Net CF from Investing Activities
-87-121-29-65-87-134-87-30-223-268-309-191275-1,553147
Dividends Paid - Cash - Total
-10101235252981000413433936
Stock - Issuance/(Retirement) - Net
-------------1,0202
Debt - LT & ST - Issuance/(Retirement) - Total
4914338-12195-2775126198-34-3781,643-297
Net Cash Flow from Financing Activities
59133-7-4-48-6-24-36-25126157-68-4112,640-556
Free Cash Flow to Equity
1317-192937155-817385029521,546-326
Free Operating CF net dividend
-36-136-33914-30-29-63-104-120-1902751-107-68
Free Operating CF
-36-126-232149-5-1-54-4-120-1496184-98-32

Business Segment Analysis

FY End:
Mar 25

Sudarshan Chemical Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 95Cr
Pigment (97.8%)₹ 92.47 CrOther Operations (2.2%)₹ 2.10 Cr
Revenue / Sales
Total₹ 3,347Cr
Pigment (93.2%)₹ 3,119.26 CrOther Operations (6.8%)₹ 227.51 Cr
Assets
Total₹ 9,731Cr
Pigment (98.2%)₹ 9,553.17 CrOther Operations (1.8%)₹ 177.54 Cr

Regional Segment Analysis

FY End:
Mar 25

Sudarshan Chemical Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 3,346Cr
Outside India (55.2%)₹ 1,846.56 CrIndia (44.8%)₹ 1,499.02 Cr

Historical Segment Analysis

Track how Sudarshan Chemical Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Pigment2248581169314513588912472663021847492
Other Operations-----50101348842
Agro Chemicals0000010---------
Unallocated63230621152500-------

Frequently Asked Questions

What is the revenue of Sudarshan Chemical Industries Ltd.?
The latest trailing twelve month revenue of Sudarshan Chemical Industries Ltd. is ₹ 9,787.20 Cr, reflecting a 1-year growth of 192.54% and a 3-year CAGR of 62.01%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Sudarshan Chemical Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Sudarshan Chemical Industries Ltd. is ₹ 22.30 Cr, with a 3-year earnings CAGR of -24.33%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Sudarshan Chemical Industries Ltd.?
The trailing twelve month EBITDA of Sudarshan Chemical Industries Ltd. is approximately ₹ 280.00 Cr (based on an operating margin of 2.86%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Sudarshan Chemical Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Sudarshan Chemical Industries Ltd. is 2.80. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Sudarshan Chemical Industries Ltd.?
The debt-to-equity ratio of Sudarshan Chemical Industries Ltd. stands at 0.72. The interest coverage ratio is 1.70x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Sudarshan Chemical Industries Ltd.?
The estimated book value per share of Sudarshan Chemical Industries Ltd. is 433.40 (derived from a P/B ratio of 2.11 and market price of ₹ 914.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Sudarshan Chemical Industries Ltd.?
The trailing twelve month operating cash flow of Sudarshan Chemical Industries Ltd. is ₹ 238.20 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Sudarshan Chemical Industries Ltd. report consolidated or standalone financials?
Sudarshan Chemical Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.