stocksSUNFLAG
SUNFLAG

Sunflag Iron And Steel Company Ltd.

353.00-4.9 (-1.36%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Sunflag Iron And Steel Company Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
1,6181,5691,5851,7571,5901,5102,0742,1861,7581,8922,6983,4883,4153,5363,9393,995
Cost of Operating Revenue
1,3431,3071,3571,4831,2451,2151,5801,7681,4381,5132,1462,8512,8682,9392,5942,591
Gross Profit
2752632292733452954944193203785526385485961,3451,404
Gross Margin
17.016.714.415.621.719.523.819.118.220.020.418.316.016.934.135.1
Total Operating Expenses
1,5401,5071,5001,6381,4361,3961,8721,9861,6341,7072,3703,1133,1433,2453,5763,635
Operating Profit
786286118154114203200124184328375272290364360
Operating Margin
4.84.05.46.79.77.59.89.17.19.712.110.88.08.29.29.0
Financing Income/(Expense) - Net
-50-78-69-71-65-31-30-35-35-24-45-87-91-80-72-66
Profit before Taxes
30-1318528685184172941652841,484181211299304
Income Taxes
11--3273020556222568370405098101
Profit after Tax
19-1322245665129110921412171,115144162202206
PAT Margin
1.2-0.81.41.43.54.36.25.05.27.48.032.04.24.65.15.2
EPS - Basic - ex Extraordinary Items
1.19-0.771.341.423.123.627.146.125.117.8012.0461.897.968.9911.2311.42
EPS - Diluted - ex Extraordinary Items
1.19-0.771.341.423.123.627.146.125.117.8012.0461.897.968.9911.2311.42
EBIT
786286118154114203200124184328375272290364360
EBITDA
120119147169190147237238171255404456375395477476
EBITDA Margin
7.47.69.39.611.99.711.410.99.713.515.013.111.011.212.111.9

Balance Sheet

Abridged
Understanding Balance Sheet
Sunflag Iron And Steel Company Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
7156736757376577658569769439041,3491,3871,5171,5671,734
Long-Term Investments
---------17637252049
Property Plant & Equipment - Net
6806786245985705816457381,3791,3381,6251,7841,8061,7821,791
Total Non-Current Assets
7196916356235916167117931,4661,4671,7423,5555,5069,6209,558
Total Assets
1,4341,3641,3101,3601,2481,3811,5671,7692,4092,3713,0914,9427,02211,18711,292
Total Current Liabilities
5035165055494345155206445934368828871,0521,0531,177
Long Term Debt
28428222812762488755181187249439315215106
Total Non-Current Liabilities
4363642992251691562081834294144587118051,3661,241
Total Liabilities
9398808057746046707288271,0228511,3401,5991,8572,4192,418
Total Shareholders' Equity
4944825035846437098389401,3851,5211,7493,3425,1648,7668,873
Minority Interest
222211111-22222
Total Equity
4964835055866457108399421,3871,5211,7503,3445,1658,7688,874
Total Liabilities & Equity
1,4341,3641,3101,3601,2481,3811,5671,7692,4092,3713,0914,9427,02211,18711,292

Cash Flow

Abridged
Understanding Cash Flow Statement
Sunflag Iron And Steel Company Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
7344766810510016815812319929831217267344
Working Capital - Increase/(Decrease)
-52113-42-6165-151-86-20567-288176-58-148-7
Net CF from Operating Activities
20157347171-508213817920610207159119337
Capital Expenditures - Net
16454741131971311425433916812580128
Net CF from Investing Activities
-164-54-7-4-13-33-97-141-132-66-338-223-89-103-138
Dividends Paid - Cash - Total
8------99-----13
Stock - Issuance/(Retirement) - Net
0--56-----------
Debt - LT & ST - Issuance/(Retirement) - Total
105-58-48-79-14895-6-3298-833217114-108-105
Net Cash Flow from Financing Activities
161-102-300-14895-60-42-12832612112-109-119
Free Cash Flow to Equity
-3945-21-761214-20-25134145455148-69104
Free Operating CF net dividend
-152102272160-81-16-227153-329393439196
Free Operating CF
-144102272160-81-16736153-329393439210

Business Segment Analysis

FY End:
Mar 25

Sunflag Iron And Steel Company Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 80Cr
Iron & Steel Business (100.0%)₹ 80.10 Cr
Revenue / Sales
Total₹ 3,536Cr
Iron & Steel Business (100.0%)₹ 3,535.59 Cr
Assets
Total₹ 11,187Cr
Iron & Steel Business (100.0%)₹ 11,187.01 Cr
Operating Income
Total₹ 290Cr
Iron & Steel Business (100.0%)₹ 290.30 Cr

Regional Segment Analysis

FY End:
Mar 25

Sunflag Iron And Steel Company Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 3,536Cr
Domestic (98.6%)₹ 3,487.42 CrForeign (1.4%)₹ 48.17 Cr

Historical Segment Analysis

Track how Sunflag Iron And Steel Company Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Iron & Steel Business1435433916812680

Frequently Asked Questions

What is the revenue of Sunflag Iron And Steel Company Ltd.?
The latest trailing twelve month revenue of Sunflag Iron And Steel Company Ltd. is ₹ 3,995.10 Cr, reflecting a 1-year growth of 9.35% and a 3-year CAGR of 5.77%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Sunflag Iron And Steel Company Ltd.?
The latest trailing twelve month net profit (PAT) of Sunflag Iron And Steel Company Ltd. is ₹ 205.79 Cr, with a 3-year earnings CAGR of -2.24%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Sunflag Iron And Steel Company Ltd.?
The trailing twelve month EBITDA of Sunflag Iron And Steel Company Ltd. is approximately ₹ 360.27 Cr (based on an operating margin of 9.02%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Sunflag Iron And Steel Company Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Sunflag Iron And Steel Company Ltd. is 11.42. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Sunflag Iron And Steel Company Ltd.?
The debt-to-equity ratio of Sunflag Iron And Steel Company Ltd. stands at 0.06. The interest coverage ratio is 5.48x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Sunflag Iron And Steel Company Ltd.?
The estimated book value per share of Sunflag Iron And Steel Company Ltd. is 492.32 (derived from a P/B ratio of 0.72 and market price of ₹ 353.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Sunflag Iron And Steel Company Ltd.?
The trailing twelve month operating cash flow of Sunflag Iron And Steel Company Ltd. is ₹ 337.49 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Sunflag Iron And Steel Company Ltd. report consolidated or standalone financials?
Sunflag Iron And Steel Company Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.