	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	1,847	1,923	2,224	2,395	2,474	2,646	2,963	3,783	3,520	3,177	3,585	3,772	4,282	4,015	4,335
Cost of Operating Revenue	612	635	803	929	795	736	856	1,215	1,292	891	933	1,206	1,433	1,581	1,834
Gross Profit	1,235	1,288	1,420	1,466	1,678	1,910	2,107	2,568	2,228	2,286	2,652	2,566	2,849	2,434	2,501
Gross Margin	66.9	67.0	63.9	61.2	67.8	72.2	71.1	67.9	63.3	71.9	74.0	68.0	66.5	60.6	57.7
Total Operating Expenses	905	956	1,188	1,332	1,235	1,269	1,407	1,837	1,943	1,506	1,603	1,864	2,160	2,385	2,843
Operating Profit	943	967	1,035	1,063	1,239	1,376	1,556	1,945	1,577	1,671	1,982	1,908	2,122	1,630	1,492
Operating Margin	51.0	50.3	46.6	44.4	50.1	52.0	52.5	51.4	44.8	52.6	55.3	50.6	49.5	40.6	34.4
Financing Income/(Expense) - Net	53	37	78	89	92	101	77	139	229	146	209	190	216	286	-14
Profit before Taxes	1,015	1,035	1,113	1,159	1,399	1,551	1,718	2,185	1,819	1,941	2,195	2,278	2,613	2,217	1,939
Income Taxes	332	331	368	376	477	520	582	751	434	416	553	571	687	513	499
Profit after Tax	693	710	748	782	922	1,030	1,135	1,433	1,385	1,525	1,642	1,706	1,925	1,703	1,440
PAT Margin	37.5	36.9	33.6	32.6	37.3	38.9	38.3	37.9	39.4	48.0	45.8	45.2	45.0	42.4	33.2
EPS - Basic - ex Extraordinary Items	17.58	18.01	18.98	19.84	23.39	26.14	28.80	36.37	35.15	38.70	41.66	43.30	48.85	43.21	36.56
EPS - Diluted - ex Extraordinary Items	17.58	18.01	18.98	19.84	23.39	26.14	28.80	36.37	35.15	38.70	41.66	43.30	48.85	43.21	36.56
EBIT	943	967	1,035	1,063	1,239	1,376	1,556	1,945	1,577	1,671	1,982	1,908	2,122	1,630	1,492
EBITDA	1,414	1,409	1,513	1,679	1,734	1,776	2,005	2,608	2,277	2,074	2,287	2,391	2,651	2,167	2,214
EBITDA Margin	76.6	73.3	68.1	70.1	70.1	67.1	67.7	68.9	64.7	65.3	63.8	63.4	61.9	54.0	51.1

Balance Sheet

Abridged

Understanding Balance Sheet

Sun TV Network Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	R 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	C 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	970	1,249	1,685	1,893	2,322	2,263	3,100	4,045	4,274	5,198	5,285	5,951	6,798	8,078	8,455
Long-Term Investments	185	-	-	32	33	271	214	273	286	665	755	1,486	2,027	2,012	1,446
Property Plant & Equipment - Net	815	856	798	719	442	771	766	698	811	816	1,551	962	858	870	832
Total Non-Current Assets	1,936	1,983	1,878	1,640	1,439	2,119	2,174	2,153	2,233	2,749	3,613	4,197	4,623	4,559	5,386
Total Assets	2,906	3,232	3,564	3,533	3,761	4,382	5,274	6,198	6,508	7,946	8,898	10,148	11,421	12,636	13,841
Total Current Liabilities	227	287	304	206	247	281	492	549	611	828	665	824	839	865	1,084
Long Term Debt	93	93	93	4	-	-	-	-	71	50	64	33	30	105	85
Total Non-Current Liabilities	138	128	124	29	29	63	85	113	164	56	70	45	38	116	96
Total Liabilities	365	415	428	234	276	343	576	662	775	884	735	868	876	980	1,180
Total Shareholders' Equity	2,512	2,785	3,095	3,296	3,481	4,035	4,694	5,531	5,728	7,057	8,158	9,274	10,538	11,649	12,645
Minority Interest	29	32	41	3	3	4	4	4	5	5	5	6	6	7	17
Total Equity	2,541	2,817	3,136	3,299	3,485	4,038	4,698	5,535	5,733	7,062	8,163	9,280	10,545	11,656	12,661
Total Liabilities & Equity	2,906	3,232	3,564	3,533	3,761	4,382	5,274	6,198	6,508	7,946	8,898	10,148	11,421	12,636	13,841

Cash Flow

Abridged

Understanding Cash Flow Statement

Sun TV Network Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	R 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	1,109	1,098	1,339	1,395	1,388	1,422	1,557	1,991	2,126	1,742	1,889	2,025	2,227	1,836	1,990
Working Capital - Increase/(Decrease)	-176	-193	-71	-152	-6	-29	-110	-66	-249	-141	-54	256	139	64	40
Net CF from Operating Activities	933	905	1,268	1,243	1,382	1,393	1,447	1,925	1,877	1,601	1,836	2,281	2,366	1,899	2,030
Capital Expenditures - Net	711	404	430	439	373	532	515	554	659	229	1,130	320	511	384	2,211
Net CF from Investing Activities	-408	-517	-863	-601	-487	-815	-1,371	-1,215	-630	-1,305	-1,253	-1,741	-1,511	-1,303	-1,541
Dividends Paid - Cash - Total	493	325	365	532	611	394	394	493	985	197	542	591	660	591	493
Debt - LT & ST - Issuance/(Retirement) - Total	-	-	-	-	-	-	-	-	-34	-36	-36	-38	-35	-26	-31
Net Cash Flow from Financing Activities	-573	-378	-426	-633	-735	-474	-474	-594	-1,222	-233	-578	-630	-695	-617	-524
Free Cash Flow to Equity	222	501	837	804	1,009	860	931	1,370	1,183	1,336	670	1,923	1,821	1,490	-212
Free Operating CF net dividend	-273	-14	472	271	398	205	535	877	231	1,170	164	1,120	1,195	925	-677
Free Operating CF	220	311	836	803	1,009	599	929	1,369	1,217	1,367	706	1,711	1,855	1,516	-184

Business Segment Analysis

FY End:

Mar 25

Sun TV Network Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Media and Entertainment (100.0%)₹ 383.73 Cr

Revenue / Sales

Media and Entertainment (100.0%)₹ 4,015.09 Cr

Assets

Media and Entertainment (100.0%)₹ 12,636.43 Cr

Operating Income

Media and Entertainment (100.0%)₹ 1,630.17 Cr

Regional Segment Analysis

FY End:

Mar 25

Sun TV Network Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (93.4%)₹ 3,750.88 CrOutside India (6.6%)₹ 264.21 Cr

Historical Segment Analysis

Track how Sun TV Network Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Media and Entertainment	660	234	1,130	570	511	384

Frequently Asked Questions

What is the revenue of Sun TV Network Ltd.?

The latest trailing twelve month revenue of Sun TV Network Ltd. is ₹ 4,334.82 Cr, reflecting a 1-year growth of 7.96% and a 3-year CAGR of 4.74%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Sun TV Network Ltd.?

The latest trailing twelve month net profit (PAT) of Sun TV Network Ltd. is ₹ 1,439.58 Cr, with a 3-year earnings CAGR of -5.48%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Sun TV Network Ltd.?

The trailing twelve month EBITDA of Sun TV Network Ltd. is approximately ₹ 1,491.61 Cr (based on an operating margin of 34.41%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Sun TV Network Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Sun TV Network Ltd. is 36.56. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Sun TV Network Ltd.?

The debt-to-equity ratio of Sun TV Network Ltd. stands at 0.01. The interest coverage ratio is 107.23x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Sun TV Network Ltd.?

The estimated book value per share of Sun TV Network Ltd. is 320.87 (derived from a P/B ratio of 1.55 and market price of ₹ 496.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Sun TV Network Ltd.?

The trailing twelve month operating cash flow of Sun TV Network Ltd. is ₹ 2,030.08 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Sun TV Network Ltd. report consolidated or standalone financials?

Sun TV Network Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.