170.44-2.5 (-1.45%)
21 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Superhouse Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
535.13587.62752.98800.10710.11666.50649.72694.40608.67536.75650.47766.00665.31664.99676.76
Cost of Operating Revenue
402.31429.53533.11511.40449.29427.17411.37512.43366.18418.57498.33602.26500.64483.01405.27
Gross Profit
132.82158.09219.87288.71260.82239.34238.35181.97242.49118.17152.15163.74164.67181.98271.50
Gross Margin
24.826.929.236.136.735.936.726.239.822.023.421.424.827.440.1
Total Operating Expenses
487.08541.16678.78732.95654.16640.74619.97651.23577.94499.33607.06725.18644.53648.50654.73
Operating Profit
48.0546.4574.2067.1555.9525.7729.7543.1730.7337.4243.4140.8220.7816.4922.04
Operating Margin
9.07.99.98.47.93.94.66.25.07.06.75.33.12.53.3
Financing Income/(Expense) - Net
-16.22-16.82-23.52-20.54-22.19-20.66-20.12-16.17-16.93-11.63-4.43-10.37-13.81-17.89-21.02
Profit before Taxes
35.3932.9753.6555.1345.0515.7024.8631.7029.0830.1342.4637.1315.3111.667.25
Income Taxes
11.0010.6616.5719.4417.137.327.2310.800.535.7411.039.213.594.006.65
Profit after Tax
24.3922.3137.0835.6927.928.3717.6320.9028.5524.4035.5526.5012.489.113.68
PAT Margin
4.63.84.94.53.91.32.73.04.74.55.53.51.91.40.5
EPS - Basic - ex Extraordinary Items
22.1220.2433.6332.3725.327.5915.9918.9625.8922.1332.2424.0411.618.482.87
EPS - Diluted - ex Extraordinary Items
22.1220.2433.6332.3725.327.5915.9918.9625.8922.1332.2424.0411.618.482.87
EBIT
48.0546.4574.2067.1555.9525.7729.7543.1730.7337.4243.4140.8220.7816.4922.04
EBITDA
58.6758.3488.0581.2870.9441.3045.3258.5545.5152.7557.9156.8338.9233.9241.33
EBITDA Margin
11.09.911.710.210.06.27.08.47.59.88.97.45.85.16.1

Balance Sheet

Abridged
Understanding Balance Sheet
Superhouse Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
271.58315.66395.23409.23409.80392.99448.56451.17424.20417.24519.62536.60517.91551.77555.84
Long-Term Investments
0.290.296.168.7010.2116.2517.654.4529.447.077.707.707.286.5241.75
Property Plant & Equipment - Net
151.05335.39175.11209.26225.90224.88221.30216.71209.93204.71219.28245.42258.14249.38246.80
Total Non-Current Assets
162.05353.66188.68228.55260.92267.42261.38260.42261.45259.03271.34302.38315.65309.02306.49
Total Assets
433.63501.44583.91637.78670.71660.41709.95711.59685.66676.27790.96838.97833.57860.78862.32
Total Current Liabilities
234.00276.61328.05336.70330.18316.17345.90330.37296.53255.28338.97351.77320.14345.94339.81
Long Term Debt
31.0437.8436.9046.7951.8941.2642.3736.6020.2323.5310.8116.6722.8218.8018.59
Total Non-Current Liabilities
41.4146.1044.0255.2667.4160.7963.3058.1135.8740.1827.6033.8041.6334.9233.32
Total Liabilities
275.41322.72372.07391.96397.60376.95409.20388.48332.40295.46366.57385.56361.78380.86373.13
Total Shareholders' Equity
158.21178.72211.83245.82273.12283.46300.75323.11353.26380.81415.28438.02448.65456.55465.22
Minority Interest
----------9.1115.3923.1423.3723.97
Total Equity
158.21178.72211.83245.82273.12283.46300.75323.11353.26380.81424.39453.41471.79479.92489.19
Total Liabilities & Equity
433.63501.44583.91637.78670.71660.41709.95711.59685.66676.27790.96838.97833.57860.78862.32

Cash Flow

Abridged
Understanding Cash Flow Statement
Superhouse Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
34.7235.5552.8948.5541.0222.3830.0536.2336.3245.4251.2042.3530.4816.5824.86
Working Capital - Increase/(Decrease)
-19.79-28.24-52.94-28.46-2.2919.79-26.08-11.645.3829.96-59.56-26.85-21.84-16.3121.60
Net CF from Operating Activities
14.937.31-0.0520.0938.7242.173.9724.5941.7175.38-8.3615.508.640.2846.45
Capital Expenditures - Net
27.3725.6316.8651.7836.0912.872.6111.3310.318.6422.5540.0629.014.877.61
Net CF from Investing Activities
-27.92-37.60-18.44-52.52-40.16-24.24-8.80-11.43-12.76-16.23-13.89-47.91-25.52-11.12-11.25
Dividends Paid - Cash - Total
1.841.621.571.631.541.991.331.331.330.881.101.101.100.970.88
Debt - LT & ST - Issuance/(Retirement) - Total
17.5931.2524.6539.09-0.13-10.47-1.39-10.15-28.95-35.6114.8431.8112.087.54-30.66
Net Cash Flow from Financing Activities
15.4829.3522.8037.18-2.00-12.46-2.72-11.48-30.28-36.4913.7430.7110.986.56-31.54
Free Cash Flow to Equity
5.1512.927.757.402.5118.83-0.033.112.4431.13-16.077.25-8.302.948.18
Free Operating CF net dividend
-15.92-20.83-19.51-35.25-3.0820.34-8.8910.7528.3863.05-40.16-28.21-23.45-22.2531.96
Free Operating CF
-14.08-19.22-17.94-33.62-1.5422.34-7.5612.0829.7163.93-39.06-27.10-22.35-21.2832.84

Business Segment Analysis

FY End:
Mar 25

Superhouse Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 677Cr
Leather & Leather Products (88.7%)₹ 600.82 CrTextile Garments (11.3%)₹ 76.33 Cr
Assets
Total₹ 861Cr
Leather & Leather Products (90.7%)₹ 781.09 CrTextile Garments (9.3%)₹ 79.70 Cr

Regional Segment Analysis

FY End:
Mar 25

Superhouse Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 677Cr
Outside India (75.8%)₹ 513.56 CrIndia (24.2%)₹ 163.59 Cr

Historical Segment Analysis

Track how Superhouse Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2020
Mar 31
2021
Mar 31
Leather & Leather Products2216264415810
Others00000--
Textile Garments2875411

Frequently Asked Questions

What is the revenue of Superhouse Ltd.?
The latest trailing twelve month revenue of Superhouse Ltd. is ₹ 67,676.40 Cr, reflecting a 1-year growth of 10,077.00% and a 3-year CAGR of 345.39%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Superhouse Ltd.?
The latest trailing twelve month net profit (PAT) of Superhouse Ltd. is ₹ 0.59 Cr, with a 3-year earnings CAGR of -50.76%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Superhouse Ltd.?
The operating margin of Superhouse Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.
What is the EPS of Superhouse Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Superhouse Ltd. is 2.87. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Superhouse Ltd.?
The debt-to-equity ratio of Superhouse Ltd. stands at 0.39. The interest coverage ratio is 1.05x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Superhouse Ltd.?
The estimated book value per share of Superhouse Ltd. is 426.49 (derived from a P/B ratio of 0.40 and market price of ₹ 170.44), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Superhouse Ltd.?
The trailing twelve month operating cash flow of Superhouse Ltd. is ₹ 46.45 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Superhouse Ltd. report consolidated or standalone financials?
Superhouse Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.