SURYVANSPG

Suryavanshi Spinning Mills Ltd.

Sector: Textiles
Industry Group: Textiles & Apparels
16.47+0.0 (+0.00%)
17 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Suryavanshi Spinning Mills Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
270.73268.25112.93106.35101.8165.4633.0020.1025.8743.3052.841.400.661.116.927.78
Cost of Operating Revenue
237.99237.9093.5983.6579.0245.6520.466.1017.2128.8132.801.100.520.752.112.50
Gross Profit
32.7430.3519.3422.7022.7919.8012.5414.008.6614.4920.040.300.130.364.815.28
Gross Margin
12.111.317.121.322.430.338.069.733.533.537.921.320.232.769.567.8
Total Operating Expenses
274.61275.91109.52103.18100.8271.8838.7923.1632.3641.4451.392.211.753.275.776.12
Operating Profit
-3.88-7.663.413.170.99-6.42-5.79-3.06-6.491.861.45-0.81-1.10-2.151.151.66
Operating Margin
-1.4-2.93.03.01.0-9.8-17.6-15.2-25.14.32.7-58.0-166.9-193.816.621.3
Financing Income/(Expense) - Net
-10.12-12.27-4.04-4.40-5.34-6.01-0.71-0.55-2.43-1.72-1.45-0.43-0.17-0.26-0.69-0.62
Profit before Taxes
-8.14-15.500.100.29-3.34-11.87-3.54-3.40-0.870.401.511.286.783.420.541.09
Income Taxes
0.030.05--0.860.92---1.17-0.00--0.07--
Profit after Tax
-8.17-15.560.100.29-4.20-12.79-3.54-3.40-0.87-0.771.51-0.321.45-1.681.321.32
PAT Margin
-3.0-5.80.10.3-4.1-19.5-10.7-16.9-3.4-1.82.9-22.6220.3-151.019.117.0
EPS - Basic - ex Extraordinary Items
-16.62-31.690.200.59-8.55-26.06-7.22-6.93-1.78-1.573.072.6313.827.101.112.22
EPS - Diluted - ex Extraordinary Items
-16.62-31.690.200.59-8.55-26.06-7.22-6.93-1.78-1.573.072.6313.827.101.112.22
EBIT
-3.88-7.663.413.170.99-6.42-5.79-3.06-6.491.861.45-0.81-1.10-2.151.151.66
EBITDA
3.26-0.396.304.902.72-4.60-3.88-1.23-4.773.603.160.780.13-1.561.692.20
EBITDA Margin
1.2-0.15.64.62.7-7.0-11.8-6.1-18.48.36.055.520.3-140.824.428.3

Balance Sheet

Abridged
Understanding Balance Sheet
Suryavanshi Spinning Mills Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
93.9486.6322.4923.1619.5713.959.148.749.4112.1812.7510.6514.048.016.03
Long-Term Investments
0.050.050.050.620.660.110.090.080.060.140.200.140.240.080.10
Property Plant & Equipment - Net
81.4797.7133.8632.5634.4333.0531.1829.3526.4625.3024.9723.519.508.177.62
Total Non-Current Assets
86.34103.2436.2334.9037.0735.4232.7331.1728.2727.1926.9225.4111.5010.009.13
Total Assets
180.27189.8858.7258.0656.6449.3741.8639.9237.6839.3739.6836.0625.5418.0115.16
Total Current Liabilities
109.84124.6336.4324.3427.1533.3332.1332.4235.6737.5437.0425.0616.9412.9420.62
Long Term Debt
25.1135.737.5819.1818.1517.4214.5515.6611.5911.9911.3620.1812.0911.933.19
Total Non-Current Liabilities
27.0237.408.1619.8219.4318.7215.9316.7612.7112.9212.0020.6916.8314.983.19
Total Liabilities
136.87162.0344.5944.1646.5852.0548.0749.1848.3950.4649.0445.7433.7727.9223.81
Total Shareholders' Equity
43.4027.8514.1313.9010.06-2.68-6.20-9.26-10.71-11.09-9.37-9.69-8.23-9.91-8.65
Total Equity
43.4027.8514.1313.9010.06-2.68-6.20-9.26-10.71-11.09-9.37-9.69-8.23-9.91-8.65
Total Liabilities & Equity
180.27189.8858.7258.0656.6449.3741.8639.9237.6839.3739.6836.0625.5418.0115.16

Cash Flow

Abridged
Understanding Cash Flow Statement
Suryavanshi Spinning Mills Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-2.58-8.272.872.05-2.42-8.89-3.84-1.56-4.282.183.06-3.04-5.30-1.502.22
Working Capital - Increase/(Decrease)
23.7220.506.55-12.683.597.385.894.033.491.303.80-2.97-9.661.54-0.37
Net CF from Operating Activities
21.1512.239.42-10.641.17-1.512.062.47-0.793.486.86-6.00-14.960.041.85
Capital Expenditures - Net
10.5123.832.050.943.720.430.040.01-6.500.681.44-5.61-18.96-0.81-0.01
Net CF from Investing Activities
-10.51-23.83-2.05-1.51-3.72-0.140.82-0.296.500.53-2.915.6118.960.990.01
Stock - Issuance/(Retirement) - Net
---------------
Debt - LT & ST - Issuance/(Retirement) - Total
-11.1511.03-9.3113.310.361.59-3.02-2.19-8.85-2.69-5.260.69-4.48-1.09-1.93
Net Cash Flow from Financing Activities
-11.1511.03-9.3113.310.361.59-3.02-2.19-8.85-2.69-5.260.69-4.48-1.09-1.93
Free Cash Flow to Equity
-0.51-0.57-1.941.74-2.19-0.35-1.010.27-3.150.120.170.30-0.48-0.24-0.06
Free Operating CF net dividend
9.49-11.997.37-11.63-2.58-1.942.012.38-0.802.705.42-6.59-14.97-0.081.84
Free Operating CF
9.49-11.997.37-11.63-2.58-1.942.012.38-0.802.705.42-6.59-14.97-0.081.84

Business Segment Analysis

FY End:
Mar 12

Suryavanshi Spinning Mills Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 13Cr
Yarn (91.0%)₹ 11.62 CrGarment (9.0%)₹ 1.15 Cr
Revenue / Sales
Total₹ 277Cr
Yarn (88.4%)₹ 244.87 CrGarment (11.6%)₹ 32.28 Cr
Assets
Total₹ 180Cr
Yarn (91.0%)₹ 163.99 CrGarment (9.0%)₹ 16.27 Cr

Regional Segment Analysis

FY End:
Mar 12

Suryavanshi Spinning Mills Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 271Cr
India (76.4%)₹ 206.95 CrForeign (23.6%)₹ 63.78 Cr

Historical Segment Analysis

Track how Suryavanshi Spinning Mills Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2012
Mar 31
Yarn112
Garment01

Frequently Asked Questions

What is the revenue of Suryavanshi Spinning Mills Ltd.?
The latest trailing twelve month revenue of Suryavanshi Spinning Mills Ltd. is ₹ 7.78 Cr, reflecting a 1-year growth of 251.15% and a 3-year CAGR of -44.89%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Suryavanshi Spinning Mills Ltd.?
The latest trailing twelve month net profit (PAT) of Suryavanshi Spinning Mills Ltd. is ₹ 1.32 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Suryavanshi Spinning Mills Ltd.?
The trailing twelve month EBITDA of Suryavanshi Spinning Mills Ltd. is approximately ₹ 1.29 Cr (based on an operating margin of 16.60%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Suryavanshi Spinning Mills Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Suryavanshi Spinning Mills Ltd. is 1.90. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Suryavanshi Spinning Mills Ltd.?
The debt-to-equity ratio of Suryavanshi Spinning Mills Ltd. stands at -. The interest coverage ratio is 2.37x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Suryavanshi Spinning Mills Ltd.?
The book value per share of Suryavanshi Spinning Mills Ltd. is available in the Balance Sheet section of the Statements tab.
What is the cash flow from operations of Suryavanshi Spinning Mills Ltd.?
The trailing twelve month operating cash flow of Suryavanshi Spinning Mills Ltd. is ₹ 1.85 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Suryavanshi Spinning Mills Ltd. report consolidated or standalone financials?
Suryavanshi Spinning Mills Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.