stocksSUZLON
56.57-1.1 (-1.91%)
3 Jul, 1:59 PM

Income Statement

Abridged
Understanding Income Statement
Suzlon Energy Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
21,08218,74320,21219,8379,43012,6938,0754,9782,9333,2956,5205,9476,49710,85116,679
Cost of Operating Revenue
16,94216,64617,47616,6797,0189,1106,3484,2612,9672,4035,1984,7094,9268,18112,211
Gross Profit
4,1412,0972,7353,1582,4113,5821,727717-348921,3221,2381,5712,6704,468
Gross Margin
19.611.213.515.925.628.221.414.4-1.227.120.320.824.224.626.8
Total Operating Expenses
19,85320,45020,70419,8378,47610,8997,2945,0553,5852,1895,9235,3665,6409,27713,935
Operating Profit
1,229-1,707-49209541,793781-77-6521,1065965808571,5742,744
Operating Margin
5.8-9.1-2.4-10.114.19.7-1.5-22.233.69.19.813.214.516.5
Financing Income/(Expense) - Net
-1,588-2,010-2,254-2,497-1,715-903-1,649-1,508-1,777-996-651-408-136-130-502
Profit before Taxes
-142-4,383-3,261-8,816584912-391-1,543-2,68410502,8926591,4472,422
Income Taxes
331349144317-2412-2-12751674-1-625-742
Profit after Tax
-479-4,724-3,520-9,158583858-377-1,527-2,642104-2002,8496602,0723,163
PAT Margin
-2.3-25.2-17.4-46.26.26.8-4.7-30.7-90.13.2-3.147.910.219.119.0
EPS - Basic - ex Extraordinary Items
-2.47-24.41-13.84-28.001.121.57-0.65-2.64-4.560.13-0.212.640.501.522.31
EPS - Diluted - ex Extraordinary Items
-2.47-24.41-13.84-28.000.931.31-0.65-2.64-4.560.13-0.212.640.501.512.31
EBIT
1,229-1,707-49209541,793781-77-6521,1065965808571,5742,744
EBITDA
2,024-7812848091,3422,1791,118261-3731,3648558391,0451,8323,062
EBITDA Margin
9.6-4.21.44.114.217.213.85.3-12.741.413.114.116.116.918.4

Balance Sheet

Abridged
Understanding Balance Sheet
Suzlon Energy Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
18,47314,88015,47014,5456,8319,1718,5116,5144,6954,8485,0854,1785,2889,25213,501
Long-Term Investments
33364602808746622521319435312927261,252
Property Plant & Equipment - Net
4,2883,7373,7122,7881,4321,5391,4411,3661,1591,0399237818269111,536
Total Non-Current Assets
13,95414,33614,8456,9962,8922,9902,6102,3571,8361,7541,3901,3461,8913,7085,368
Total Assets
32,42729,21630,31521,5429,72312,16011,1218,8716,5306,6016,4755,5237,17912,96018,869
Total Current Liabilities
19,12916,44017,84417,4727,66113,7599,86910,94916,5453,8144,2342,7013,0095,9158,187
Long Term Debt
7,36510,85811,64110,7489,2254,8417,7166,2449056,0825,6501,53566154365
Total Non-Current Liabilities
8,23111,79012,78811,7089,5955,2348,2086,4251,0276,1885,8021,7232509391,218
Total Liabilities
27,36028,23030,63229,18017,25618,99318,07717,37417,57210,00210,0374,4243,2596,8549,405
Total Shareholders' Equity
5,022946-338-7,696-7,533-6,841-6,967-8,498-10,983-3,343-3,5261,0993,9206,1069,464
Minority Interest
45402057-910-5-59-58-36----
Total Equity
5,067986-318-7,639-7,533-6,833-6,957-8,503-11,042-3,401-3,5621,0993,9206,1069,464
Total Liabilities & Equity
32,42729,21630,31521,5429,72312,16011,1218,8716,5306,6016,4755,5237,17912,96018,869

Cash Flow

Abridged
Understanding Cash Flow Statement
Suzlon Energy Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
801-1,443252-8863511,408147-696-7512908405971,0591,9593,147
Working Capital - Increase/(Decrease)
-1,2201,004-3711,037-2,351-799-1,268894-595-159157-519-1,061-890-2,054
Net CF from Operating Activities
-419-440-119151-2,000608-1,120198-1,34613099778-21,0691,092
Capital Expenditures - Net
844648657690386391654247100497614226368576
Net CF from Investing Activities
-729-447-533-8296,520-678-17092-59-32-3573-177-829-995
Dividends Paid - Cash - Total
4--00----------
Stock - Issuance/(Retirement) - Net
--20381,800----342-1,0802,0652292
Debt - LT & ST - Issuance/(Retirement) - Total
1,097856895804-6,149-2211,540-7961,413-260-723-1,363-1,827449-57
Net Cash Flow from Financing Activities
1,0902121,107812-4,367-2211,540-7961,41382-723-28423947236
Free Cash Flow to Equity
-166-232120264-8,535-4-235-845-33-179198-1,300-2,0551,150459
Free Operating CF net dividend
-1,318-1,130-809-586-2,407194-1,830-85-1,44678920-23-230698515
Free Operating CF
-1,314-1,130-809-586-2,407194-1,830-85-1,44678920-23-230698515

Business Segment Analysis

FY End:
Mar 25

Suzlon Energy Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 10,851Cr
Wind Turbine Generator (77.9%)₹ 8,457.07 CrOperations and Maintenance Service (19.7%)₹ 2,136.16 CrFoundry and forging (2.3%)₹ 248.50 CrOther (0.1%)₹ 9.59 Cr
Assets
Total₹ 12,960Cr
Wind Turbine Generator (56.8%)₹ 7,360.37 CrUnallocable (23.0%)₹ 2,985.16 CrOperations and Maintenance Service (16.5%)₹ 2,136.34 CrFoundry and forging (3.6%)₹ 465.26 CrOther (0.1%)₹ 12.46 Cr

Regional Segment Analysis

FY End:
Mar 25

Suzlon Energy Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 10,987Cr
India (95.8%)₹ 10,527.76 CrUSA (1.2%)₹ 136.14 CrUSA (1.2%)₹ 136.14 CrOthers (1.1%)₹ 120.89 CrEurope (0.6%)₹ 66.53 Cr

Historical Segment Analysis

Track how Suzlon Energy Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
Eliminations00000000
Foundry and forging4021---21717
Gear Box00------
Operations and Maintenance Service6585140191423
Wind Turbine Generator770946877683704735366420
Other------170

Frequently Asked Questions

What is the revenue of Suzlon Energy Ltd.?
The latest trailing twelve month revenue of Suzlon Energy Ltd. is ₹ 16,679.10 Cr, reflecting a 1-year growth of 53.71% and a 3-year CAGR of 41.02%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Suzlon Energy Ltd.?
The latest trailing twelve month net profit (PAT) of Suzlon Energy Ltd. is ₹ 3,163.39 Cr, with a 3-year earnings CAGR of -4.40%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Suzlon Energy Ltd.?
The trailing twelve month EBITDA of Suzlon Energy Ltd. is approximately ₹ 2,743.75 Cr (based on an operating margin of 16.45%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Suzlon Energy Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Suzlon Energy Ltd. is 2.31. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Suzlon Energy Ltd.?
The debt-to-equity ratio of Suzlon Energy Ltd. stands at 0.06. The interest coverage ratio is 5.94x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Suzlon Energy Ltd.?
The estimated book value per share of Suzlon Energy Ltd. is 6.75 (derived from a P/B ratio of 8.37 and market price of ₹ 56.57), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Suzlon Energy Ltd.?
The trailing twelve month operating cash flow of Suzlon Energy Ltd. is ₹ 1,092.41 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Suzlon Energy Ltd. report consolidated or standalone financials?
Suzlon Energy Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.