	C 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	449	479	608	540	526	666	771	872	773	987	1,138	1,422	1,419	1,682	2,007
Cost of Operating Revenue	355	383	488	437	423	527	608	694	627	803	927	1,174	1,160	1,372	1,623
Gross Profit	93	96	120	103	103	139	163	178	146	184	212	248	260	310	384
Gross Margin	20.8	20.1	19.7	19.1	19.6	20.8	21.1	20.4	18.9	18.6	18.6	17.5	18.3	18.4	19.1
Total Operating Expenses	383	415	527	478	466	578	666	760	693	871	1,001	1,254	1,248	1,475	1,757
Operating Profit	65	64	82	62	60	88	105	112	80	116	137	168	171	207	250
Operating Margin	14.5	13.4	13.4	11.4	11.4	13.3	13.6	12.9	10.4	11.7	12.1	11.8	12.0	12.3	12.4
Financing Income/(Expense) - Net	12	15	17	16	16	17	16	11	8	8	9	12	15	17	18
Profit before Taxes	77	80	98	78	76	105	123	127	93	124	147	180	185	223	264
Income Taxes	24	24	31	26	25	37	43	45	22	32	37	46	47	57	67
Profit after Tax	53	55	67	52	51	69	80	82	71	93	109	134	138	166	196
PAT Margin	11.8	11.6	11.0	9.6	9.8	10.3	10.4	9.5	9.2	9.4	9.6	9.4	9.7	9.9	9.8
EPS - Basic - ex Extraordinary Items	42.53	44.61	53.95	41.74	41.31	55.42	64.62	67.96	58.57	76.27	90.17	110.02	113.50	136.64	161.60
EPS - Diluted - ex Extraordinary Items	42.53	44.61	53.95	41.74	41.30	55.39	64.56	67.91	58.53	76.20	90.13	109.99	113.48	136.61	161.56
EBIT	65	64	82	62	60	88	105	112	80	116	137	168	171	207	250
EBITDA	69	71	91	75	74	105	122	132	100	136	155	186	188	227	272
EBITDA Margin	15.5	14.9	14.9	13.8	14.0	15.7	15.8	15.1	13.0	13.8	13.7	13.1	13.3	13.5	13.6

Balance Sheet

Abridged

Understanding Balance Sheet

Swaraj Engines Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	C 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	192.59	213.70	244.54	230.81	230.35	276.23	238.71	246.51	242.83	359.37	327.98	388.70	421.09	478.39	574.21
Long-Term Investments	11.84	-	-	0.26	0.25	0.25	0.24	0.24	0.23	0.23	32.06	51.22	10.31	45.90	26.10
Property Plant & Equipment - Net	50.49	83.11	85.68	88.29	101.58	91.30	95.80	110.37	106.35	92.41	96.28	89.29	113.06	114.92	161.50
Total Non-Current Assets	70.78	87.21	89.57	94.49	106.25	95.93	108.79	119.77	112.21	99.01	133.42	147.44	135.71	193.76	204.62
Total Assets	263.37	300.91	334.11	325.30	336.59	372.16	347.50	366.28	355.04	458.38	461.40	536.13	556.79	672.15	778.83
Total Current Liabilities	72.63	99.58	115.51	55.38	63.03	79.63	109.65	117.16	110.26	171.53	150.07	186.36	180.31	244.23	279.12
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	0.88	0.86	1.40	1.45
Total Non-Current Liabilities	4.46	7.60	8.72	8.45	10.13	9.16	9.35	11.14	8.88	6.27	5.66	7.56	7.91	8.72	10.79
Total Liabilities	77.09	107.18	124.24	63.83	73.16	88.79	119.00	128.30	119.14	177.81	155.73	193.93	188.23	252.95	289.90
Total Shareholders' Equity	186.28	193.73	209.88	261.47	263.44	283.37	228.50	237.98	235.89	280.57	305.68	342.21	368.57	419.20	488.92
Total Equity	186.28	193.73	209.88	261.47	263.44	283.37	228.50	237.98	235.89	280.57	305.68	342.21	368.57	419.20	488.92
Total Liabilities & Equity	263.37	300.91	334.11	325.30	336.59	372.16	347.50	366.28	355.04	458.38	461.40	536.13	556.79	672.15	778.83

Cash Flow

Abridged

Understanding Cash Flow Statement

Swaraj Engines Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	R 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	58.81	65.13	74.71	63.47	66.06	84.06	93.46	96.71	82.90	108.15	125.70	149.78	154.62	185.11	215.86
Working Capital - Increase/(Decrease)	3.06	-2.59	7.63	8.09	13.02	14.96	10.97	-18.56	23.36	-72.49	-14.48	-5.91	0.72	6.48	-83.22
Net CF from Operating Activities	61.87	62.53	82.34	71.56	79.08	99.02	104.44	78.16	106.26	35.66	111.23	143.88	155.33	191.59	132.65
Capital Expenditures - Net	30.67	39.77	11.74	16.41	27.15	6.17	22.48	33.43	15.65	5.40	21.34	10.84	45.59	24.31	69.31
Net CF from Investing Activities	-54.00	-43.59	-31.42	-26.63	-29.84	-48.64	31.35	-5.70	-33.61	48.60	-59.31	-48.70	-42.68	-73.27	5.72
Dividends Paid - Cash - Total	14.37	18.71	47.78	50.52	49.16	49.11	63.99	72.79	73.12	48.73	83.93	97.16	111.75	115.40	126.94
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	-	-70.74	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00
Debt - LT & ST - Issuance/(Retirement) - Total	-	-	-	-	-	-	-	-	-	-	-	-0.17	-0.36	-0.53	-0.73
Net Cash Flow from Financing Activities	-14.37	-18.71	-47.78	-50.52	-49.16	-49.11	-134.73	-72.79	-73.12	-48.72	-83.93	-97.33	-112.10	-115.93	-127.67
Free Cash Flow to Equity	31.20	22.76	70.60	55.14	51.93	92.86	81.96	44.73	90.61	30.26	89.89	132.86	109.38	166.74	62.61
Free Operating CF net dividend	16.51	3.98	22.76	4.37	2.62	43.45	17.09	-28.65	17.37	-18.68	5.05	33.85	-4.21	51.73	-64.09
Free Operating CF	30.88	22.69	70.54	54.89	51.78	92.56	81.08	44.14	90.50	30.05	88.99	131.00	107.54	167.12	62.86

Business Segment Analysis

FY End:

Mar 26

Swaraj Engines Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Diesel engines, diesel engine components and spare parts (100.0%)₹ 69.79 Cr

Revenue / Sales

Diesel engines, diesel engine components and spare parts (100.0%)₹ 2,007.13 Cr

Assets

Diesel engines, diesel engine components and spare parts (100.0%)₹ 778.83 Cr

Operating Income

Diesel engines, diesel engine components and spare parts (100.0%)₹ 249.67 Cr

Regional Segment Analysis

Swaraj Engines Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Swaraj Engines Ltd.

Historical Segment Analysis

Track how Swaraj Engines Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Diesel engines, diesel engine components and spare parts	16	6	22	13	48	24	70

Frequently Asked Questions

What is the revenue of Swaraj Engines Ltd.?

The latest trailing twelve month revenue of Swaraj Engines Ltd. is ₹ 2,007.13 Cr, reflecting a 1-year growth of 19.34% and a 3-year CAGR of 12.18%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Swaraj Engines Ltd.?

The latest trailing twelve month net profit (PAT) of Swaraj Engines Ltd. is ₹ 196.31 Cr, with a 3-year earnings CAGR of 13.68%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Swaraj Engines Ltd.?

The trailing twelve month EBITDA of Swaraj Engines Ltd. is approximately ₹ 249.67 Cr (based on an operating margin of 12.44%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Swaraj Engines Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Swaraj Engines Ltd. is 161.60. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Swaraj Engines Ltd.?

The debt-to-equity ratio of Swaraj Engines Ltd. stands at 0.00. The interest coverage ratio is 640.18x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Swaraj Engines Ltd.?

The estimated book value per share of Swaraj Engines Ltd. is 399.26 (derived from a P/B ratio of 9.42 and market price of ₹ 3,760.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Swaraj Engines Ltd.?

The trailing twelve month operating cash flow of Swaraj Engines Ltd. is ₹ 132.64 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Swaraj Engines Ltd. report consolidated or standalone financials?

Swaraj Engines Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.