stocksTAJGVK
TAJGVK

Krishna GVK Luxury Hotels Ltd.

Industry Group: Leisure Services
302.45-7.1 (-2.31%)
23 Oct, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Krishna GVK Luxury Hotels Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
253.97252.70243.85250.02269.78264.49288.25316.87312.6294.17227.08383.58407.99449.68508.45567.06
Cost of Operating Revenue
47.93112.5478.0456.3057.8956.7557.0259.7754.0529.7642.8156.2552.1753.5263.5965.88
Gross Profit
206.03140.15165.82193.72211.89207.74231.23257.11258.5764.41184.27327.33355.82396.16444.86501.18
Gross Margin
81.155.568.077.578.578.580.281.182.768.481.185.387.288.187.588.4
Total Operating Expenses
198.02216.43217.05224.07225.40224.36233.88264.31255.19112.88190.91279.23291.85323.85367.97411.18
Operating Profit
55.9536.2726.8025.9444.3840.1454.3752.5757.43-18.7136.16104.35116.14125.83140.48155.88
Operating Margin
22.014.411.010.416.515.218.916.618.4-19.915.927.228.528.027.627.5
Financing Income/(Expense) - Net
-15.14-22.10-23.17-27.78-31.01-27.77-24.76-20.93-22.60-19.75-18.46-14.08-10.88-2.681.56-5.28
Profit before Taxes
42.7813.608.73-1.8315.2418.6332.0138.1335.94-36.0018.73117.70105.05128.59426.54441.23
Income Taxes
13.454.823.760.147.038.2611.0113.8212.09-9.558.8337.8830.6533.7438.1342.26
Profit after Tax
29.338.784.98-1.973.604.2320.3927.1928.10-39.972.1093.3292.71117.20408.10413.78
PAT Margin
11.53.52.0-0.81.31.67.18.69.0-42.40.924.322.726.180.373.0
EPS - Basic - ex Extraordinary Items
4.691.400.79-0.310.570.673.254.344.48-6.370.3414.8814.7918.6965.0964.93
EPS - Diluted - ex Extraordinary Items
4.691.400.79-0.310.570.673.254.344.48-6.370.3414.8814.7918.6965.0964.93
EBIT
55.9536.2726.8025.9444.3840.1454.3752.5757.43-18.7136.16104.35116.14125.83140.48155.88
EBITDA
78.0561.1251.4450.7262.8558.2671.6469.2774.22-2.1551.70118.96130.09139.04155.20173.17
EBITDA Margin
30.724.221.120.323.322.024.921.923.7-2.322.831.031.930.930.530.5

Balance Sheet

Abridged
Understanding Balance Sheet
Krishna GVK Luxury Hotels Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
3140433336445943494572124150151236
Long-Term Investments
-000105103103105110487971161100
Property Plant & Equipment - Net
484489485481523514506506525510494498521548827
Total Non-Current Assets
6106146246946906836776686896596336336677291,544
Total Assets
6416546677277267277367117387057057588188801,780
Total Current Liabilities
9495876668881069383103120124137119187
Long Term Debt
1481751872692552271971601841801581076840102
Total Non-Current Liabilities
207214231314308288261226248235217172132105174
Total Liabilities
301309318381376376367319331338337296270225360
Total Shareholders' Equity
3403453483463503523693924073673684615486551,024
Minority Interest
--------------395
Total Equity
3403453483463503523693924073673684615486551,419
Total Liabilities & Equity
6416546677277267277367117387057057588188801,780

Cash Flow

Abridged
Understanding Cash Flow Statement
Krishna GVK Luxury Hotels Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
50.0234.6529.9419.3129.8838.5451.5452.1651.67-19.7833.89113.5093.06109.37151.13
Working Capital - Increase/(Decrease)
8.64-22.447.806.710.80-5.30-1.62-14.270.655.710.73-27.6719.434.1221.21
Net CF from Operating Activities
58.6612.2137.7426.0230.6833.2449.9237.8952.32-14.0734.6285.83112.49113.49172.34
Capital Expenditures - Net
58.6230.5131.1230.7717.0312.558.2516.553.000.80-0.4317.9737.9340.71203.59
Net CF from Investing Activities
-94.96-39.11-37.16-78.62-17.03-12.55-8.25-16.55-3.00-0.800.43-17.97-37.93-24.67-184.79
Dividends Paid - Cash - Total
12.539.443.271.30-2.512.513.763.76---6.279.4112.54
Debt - LT & ST - Issuance/(Retirement) - Total
48.1838.993.5953.66-13.70-15.49-27.75-30.75-31.5915.25-11.35-70.47-33.24-66.486.40
Net Cash Flow from Financing Activities
33.3027.03-0.4352.02-13.56-18.36-30.48-34.73-43.4118.01-11.95-63.67-39.51-75.77-5.93
Free Cash Flow to Equity
48.2220.6910.2048.91-0.055.2013.93-9.4117.730.3923.70-2.6141.316.31-24.85
Free Operating CF net dividend
-12.62-27.813.20-6.2113.5418.1639.1117.3045.46-15.01-67.8567.3163.36-43.79
Free Operating CF
-0.09-18.376.46-4.9113.5420.6741.6221.0749.22-15.01-67.8573.5872.77-31.25

Business Segment Analysis

FY End:
Mar 26

Krishna GVK Luxury Hotels Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 204Cr
Hoteling (100.0%)₹ 203.59 Cr
Revenue / Sales
Total₹ 508Cr
Hoteling (100.0%)₹ 508.45 Cr
Assets
Total₹ 1,780Cr
Hoteling (100.0%)₹ 1,779.82 Cr
Operating Income
Total₹ 140Cr
Hoteling (100.0%)₹ 140.48 Cr

Regional Segment Analysis

FY End:
Mar 26

Krishna GVK Luxury Hotels Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 508Cr
India (100.0%)₹ 508.45 Cr
Assets
Total₹ 1,780Cr
India (100.0%)₹ 1,779.82 Cr

Historical Segment Analysis

Track how Krishna GVK Luxury Hotels Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Hoteling31183941204

Frequently Asked Questions

What is the revenue of Krishna GVK Luxury Hotels Ltd.?
The latest trailing twelve month revenue of Krishna GVK Luxury Hotels Ltd. is ₹ 567.06 Cr, reflecting a 1-year growth of 22.41% and a 3-year CAGR of 13.32%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Krishna GVK Luxury Hotels Ltd.?
The latest trailing twelve month net profit (PAT) of Krishna GVK Luxury Hotels Ltd. is ₹ 415.95 Cr, with a 3-year earnings CAGR of 65.15%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Krishna GVK Luxury Hotels Ltd.?
The trailing twelve month EBITDA of Krishna GVK Luxury Hotels Ltd. is approximately ₹ 155.87 Cr (based on an operating margin of 27.49%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Krishna GVK Luxury Hotels Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Krishna GVK Luxury Hotels Ltd. is 65.20. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Krishna GVK Luxury Hotels Ltd.?
The debt-to-equity ratio of Krishna GVK Luxury Hotels Ltd. stands at 0.13. The interest coverage ratio is 29.52x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Krishna GVK Luxury Hotels Ltd.?
The estimated book value per share of Krishna GVK Luxury Hotels Ltd. is 159.89 (derived from a P/B ratio of 1.89 and market price of ₹ 302.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Krishna GVK Luxury Hotels Ltd.?
The trailing twelve month operating cash flow of Krishna GVK Luxury Hotels Ltd. is ₹ 172.34 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Krishna GVK Luxury Hotels Ltd. report consolidated or standalone financials?
Krishna GVK Luxury Hotels Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.