stocksTBZ
TBZ

Tribhovandas Bhimji Zaveri Ltd.

688.60+32.7 (+4.99%)
14 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Tribhovandas Bhimji Zaveri Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,3851,6581,8241,9341,6551,6901,7511,7641,8101,3421,8442,3942,2992,6203,2033,420
Cost of Operating Revenue
1,1421,3521,5191,6711,4261,4591,5071,5171,5831,1501,6612,1472,0182,2872,6662,849
Gross Profit
243306305263229231245247227192182247281334537571
Gross Margin
17.618.516.713.613.813.714.014.012.514.39.910.312.212.716.816.7
Total Operating Expenses
1,2671,5171,7001,8681,6181,6311,6841,6981,7281,2451,7902,3012,1762,4642,8633,070
Operating Profit
118142124663759676582975493123156340350
Operating Margin
8.68.56.83.42.23.53.83.74.57.22.93.95.36.010.610.2
Financing Income/(Expense) - Net
-31-19-41-46-53-48-37-44-53-45-34-43-47-56-62-70
Profit before Taxes
871248338-26123223286026527296270287
Income Taxes
303928132-111871761217276873
Profit after Tax
57845524-28132116214320405468202214
PAT Margin
4.15.13.01.3-1.70.81.20.91.23.21.11.72.42.66.36.2
EPS - Basic - ex Extraordinary Items
11.4512.958.253.65-4.131.943.192.333.216.483.026.028.1610.2530.3232.03
EPS - Diluted - ex Extraordinary Items
11.4312.948.243.64-4.131.943.192.333.216.483.026.028.1610.2530.3232.03
EBIT
118142124663759676582975493123156340350
EBITDA
124150135754768767611412476117146182369380
EBITDA Margin
9.09.07.43.92.84.14.34.36.39.24.14.96.46.911.511.1

Balance Sheet

Abridged
Understanding Balance Sheet
Tribhovandas Bhimji Zaveri Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
5191,0731,1991,1621,1711,0671,0921,2921,2731,0601,2871,3001,2891,5851,902
Long-Term Investments
0000899117455000
Property Plant & Equipment - Net
508896110107103103108172138151159151165182
Total Non-Current Assets
65108117127125125127131195155170175170184200
Total Assets
5831,1811,3161,2891,2961,1921,2191,4231,4681,2151,4571,4751,4591,7692,102
Total Current Liabilities
4167458468058407317349319196348618387781,0211,150
Long Term Debt
3201712800061516168687589
Total Non-Current Liabilities
726232013588685868767991114
Total Liabilities
4237718698258537367429409886929299158571,1121,264
Total Shareholders' Equity
160410447464443456477484481523528560602657838
Total Equity
160410447464443456477484481523528560602657838
Total Liabilities & Equity
5831,1811,3161,2891,2961,1921,2191,4231,4681,2151,4571,4751,4591,7692,102

Cash Flow

Abridged
Understanding Cash Flow Statement
Tribhovandas Bhimji Zaveri Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
64.6885.1855.6030.67-15.2423.5230.5421.2561.4670.3641.4675.3483.60106.78233.03
Working Capital - Increase/(Decrease)
-57.25-406.96-127.49-60.70-23.9180.65-28.30-34.7743.66122.52-134.65-16.94-82.85-175.98-266.18
Net CF from Operating Activities
7.43-321.78-71.88-30.03-39.14104.162.24-13.52105.12192.88-93.2058.400.75-69.20-33.15
Capital Expenditures - Net
6.8945.8718.8112.619.687.309.1814.962.490.781.057.628.5111.8413.99
Net CF from Investing Activities
-6.36-64.20-58.7720.56-13.83-1.46-9.30-21.69-8.014.10-3.41-7.95-8.66-47.13-15.31
Dividends Paid - Cash - Total
--15.0115.016.67--6.0314.08-16.686.6711.6811.6815.01
Stock - Issuance/(Retirement) - Net
-200.000.260.170.01----------
Debt - LT & ST - Issuance/(Retirement) - Total
-3.17210.21149.4420.2362.20-104.5812.8136.80-87.25-193.66115.77-43.9423.51141.0665.66
Net Cash Flow from Financing Activities
-3.17393.85132.152.8454.16-104.5812.8130.77-101.33-193.6699.09-50.6111.83129.3850.65
Free Cash Flow to Equity
-2.63-157.4458.75-22.4113.38-7.725.868.3215.38-1.5621.526.8415.7560.0118.52
Free Operating CF net dividend
0.04-367.66-105.72-57.88-55.5696.67-6.99-34.5687.95191.72-110.9744.00-20.38-92.84-62.28
Free Operating CF
0.04-367.66-90.71-42.88-48.8996.67-6.99-28.52102.03191.72-94.2950.67-8.70-81.16-47.27

Business Segment Analysis

FY End:
Mar 26

Tribhovandas Bhimji Zaveri Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 14Cr
Jewellary (100.0%)₹ 14.12 Cr
Revenue / Sales
Total₹ 3,203Cr
Jewellary (100.0%)₹ 3,202.95 Cr
Assets
Total₹ 2,102Cr
Jewellary (100.0%)₹ 2,101.99 Cr
Operating Income
Total₹ 340Cr
Jewellary (100.0%)₹ 340.07 Cr

Regional Segment Analysis

FY End:
Mar 26

Tribhovandas Bhimji Zaveri Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 3,203Cr
India (100.0%)₹ 3,202.95 Cr
Assets
Total₹ 2,102Cr
India (100.0%)₹ 2,101.99 Cr

Historical Segment Analysis

Track how Tribhovandas Bhimji Zaveri Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Jewellary311891214

Frequently Asked Questions

What is the revenue of Tribhovandas Bhimji Zaveri Ltd.?
The latest trailing twelve month revenue of Tribhovandas Bhimji Zaveri Ltd. is ₹ 3,419.92 Cr, reflecting a 1-year growth of 29.14% and a 3-year CAGR of 12.77%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Tribhovandas Bhimji Zaveri Ltd.?
The latest trailing twelve month net profit (PAT) of Tribhovandas Bhimji Zaveri Ltd. is ₹ 213.72 Cr, with a 3-year earnings CAGR of 63.33%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Tribhovandas Bhimji Zaveri Ltd.?
The trailing twelve month EBITDA of Tribhovandas Bhimji Zaveri Ltd. is approximately ₹ 349.52 Cr (based on an operating margin of 10.22%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Tribhovandas Bhimji Zaveri Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Tribhovandas Bhimji Zaveri Ltd. is 32.03. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Tribhovandas Bhimji Zaveri Ltd.?
The debt-to-equity ratio of Tribhovandas Bhimji Zaveri Ltd. stands at 1.06. The interest coverage ratio is 5.02x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Tribhovandas Bhimji Zaveri Ltd.?
The estimated book value per share of Tribhovandas Bhimji Zaveri Ltd. is 125.60 (derived from a P/B ratio of 5.48 and market price of ₹ 688.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Tribhovandas Bhimji Zaveri Ltd.?
The trailing twelve month operating cash flow of Tribhovandas Bhimji Zaveri Ltd. is ₹ -33.15 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Tribhovandas Bhimji Zaveri Ltd. report consolidated or standalone financials?
Tribhovandas Bhimji Zaveri Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.