stocksTCI
TCI

Transport Corporation Of India Ltd.

872.50+9.5 (+1.10%)
8 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Transport Corporation Of India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,9542,1312,2272,4171,7271,9432,3462,7542,7182,8023,2573,7834,0244,4924,9175,026
Cost of Operating Revenue
1,6101,7651,8481,9971,4511,6391,9762,3322,3002,3942,6943,1573,3783,7504,0804,154
Gross Profit
344366378420277303370421418409563625647741836872
Gross Margin
17.617.217.017.416.015.615.815.315.414.617.316.516.116.517.017.3
Total Operating Expenses
1,8382,0032,1052,2771,6501,8372,1992,5802,5592,6322,9583,4753,7404,1454,5224,629
Operating Profit
11512812113977105147173159171299307285347394397
Operating Margin
5.96.05.45.84.55.46.36.35.96.19.28.17.17.78.07.9
Financing Income/(Expense) - Net
-34-29-25-29-23-29-31-34-32-21-111133-6-24
Profit before Taxes
861019911472100152179159174330364388459500499
Income Taxes
26322733151929331624384334434040
Profit after Tax
607072818781123144142147290317351412456455
PAT Margin
3.03.33.23.45.14.25.35.25.25.38.98.48.79.29.39.1
EPS - Basic - ex Extraordinary Items
8.199.559.8211.077.3910.5516.0818.8418.5419.1237.5040.9645.1853.4359.4959.38
EPS - Diluted - ex Extraordinary Items
8.159.519.7811.0211.4610.5516.0718.8018.5419.0737.3440.8345.0653.3259.3859.27
EBIT
11512812113977105147173159171299307285347394397
EBITDA
157174168194130164215251242264412429413465522531
EBITDA Margin
8.08.27.58.07.68.59.29.18.99.412.711.310.310.310.610.6

Balance Sheet

Abridged
Understanding Balance Sheet
Transport Corporation Of India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
4375104904693934755626947077338151,0351,2911,2581,600
Long-Term Investments
177761826403737355257214770
Property Plant & Equipment - Net
4144154454945445986827307938078068149681,2161,528
Total Non-Current Assets
4374555116206677568379239761,0071,0131,0681,2121,5221,881
Total Assets
8749651,0011,0871,0581,2291,3981,6161,6831,7391,8272,1012,5012,7803,482
Total Current Liabilities
377427430341349394434491471406286268284365598
Long Term Debt
84674276981431511861511214963139178226
Total Non-Current Liabilities
116100771061311831962251811538199178222277
Total Liabilities
493527507447480577630717652559368367463587875
Total Shareholders' Equity
3784374916375756497648941,0261,1721,4321,7042,0062,1572,568
Minority Interest
31334455692730333639
Total Equity
3814384946415796537688991,0311,1801,4601,7342,0392,1932,607
Total Liabilities & Equity
8749651,0011,0871,0581,2291,3981,6161,6831,7391,8272,1012,5012,7803,482

Cash Flow

Abridged
Understanding Cash Flow Statement
Transport Corporation Of India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
98.06121.37118.26139.98135.28133.01182.95218.97197.02284.14386.09467.10464.11533.84551.68
Working Capital - Increase/(Decrease)
-6.80-46.2114.59-44.65-50.17-63.66-57.58-75.8523.1510.67-16.25-72.93-98.45-91.87-27.76
Net CF from Operating Activities
91.2675.16132.8595.3385.1169.35125.37143.12220.17294.81369.84394.17365.66441.97523.92
Capital Expenditures - Net
110.6144.0874.11136.4198.02113.81151.06125.93132.07121.8070.72152.99241.91349.22412.27
Net CF from Investing Activities
-98.24-65.13-103.88-125.18-102.76-122.80-131.82-159.34-147.01-123.17-88.51-233.30-479.39-196.17-461.35
Dividends Paid - Cash - Total
6.947.8611.9414.1518.228.7012.2513.8015.379.5840.9654.2754.8877.4269.67
Stock - Issuance/(Retirement) - Net
1.200.950.7661.881.652.54-1.182.364.023.353.543.52-192.555.21
Debt - LT & ST - Issuance/(Retirement) - Total
26.3113.43-18.93-15.7235.0567.0218.3730.65-52.29-145.19-225.94-8.1078.22-7.9044.12
Net Cash Flow from Financing Activities
19.465.24-32.1329.1413.2161.582.0213.59-70.07-150.75-247.50-58.8326.87-277.86-20.34
Free Cash Flow to Equity
6.9644.5039.81-56.8022.1422.57-7.3247.8435.8027.8273.18233.08201.9784.85155.77
Free Operating CF net dividend
-30.771.7140.84-61.10-36.58-54.66-45.990.2171.21132.22252.87183.8768.1210.5240.70
Free Operating CF
-23.839.5852.77-46.95-18.36-45.96-33.7414.0186.57141.80293.83238.13123.0087.94110.38

Business Segment Analysis

FY End:
Mar 26

Transport Corporation Of India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 414Cr
Supply Chain Solution Division (45.1%)₹ 186.57 CrSeaways Division (28.4%)₹ 117.33 CrUnallocated (22.3%)₹ 92.17 CrFrieght Division (4.2%)₹ 17.49 Cr
Revenue / Sales
Total₹ 5,252Cr
Frieght Division (44.8%)₹ 2,354.41 CrSupply Chain Solution Division (41.9%)₹ 2,198.89 CrSeaways Division (12.4%)₹ 653.46 CrUnallocated income/expenditure (0.8%)₹ 40.53 CrEnergy Division (0.1%)₹ 4.21 Cr
Assets
Total₹ 3,482Cr
Supply Chain Solution Division (34.8%)₹ 1,210.86 CrUnallocated (34.5%)₹ 1,200.01 CrFrieght Division (16.0%)₹ 557.20 CrSeaways Division (14.6%)₹ 508.78 CrEnergy Division (0.1%)₹ 5.01 Cr

Regional Segment Analysis

FY End:
Mar 26

Transport Corporation Of India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,917Cr
India (100.0%)₹ 4,916.77 Cr
Assets
Total₹ 3,482Cr
India (100.0%)₹ 3,481.86 Cr

Historical Segment Analysis

Track how Transport Corporation Of India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Supply Chain Solution Division2560343228128142615838764365110148187
Seaways Division012204775627660794764123100117
Unallocated20154219283365101991327234310010092
Frieght Division75105181413212314610717
Energy Division0000-------------
Global Division011600-----------
Real Estate4----------------
Trading Division0----------------
XPS Cargo Division665445-----------

Frequently Asked Questions

What is the revenue of Transport Corporation Of India Ltd.?
The latest trailing twelve month revenue of Transport Corporation Of India Ltd. is ₹ 5,025.97 Cr, reflecting a 1-year growth of 9.59% and a 3-year CAGR of 9.49%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Transport Corporation Of India Ltd.?
The latest trailing twelve month net profit (PAT) of Transport Corporation Of India Ltd. is ₹ 455.45 Cr, with a 3-year earnings CAGR of 12.70%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Transport Corporation Of India Ltd.?
The trailing twelve month EBITDA of Transport Corporation Of India Ltd. is approximately ₹ 396.67 Cr (based on an operating margin of 7.89%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Transport Corporation Of India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Transport Corporation Of India Ltd. is 59.27. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Transport Corporation Of India Ltd.?
The debt-to-equity ratio of Transport Corporation Of India Ltd. stands at 0.12. The interest coverage ratio is 16.26x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Transport Corporation Of India Ltd.?
The estimated book value per share of Transport Corporation Of India Ltd. is 334.20 (derived from a P/B ratio of 2.61 and market price of ₹ 872.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Transport Corporation Of India Ltd.?
The trailing twelve month operating cash flow of Transport Corporation Of India Ltd. is ₹ 523.92 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Transport Corporation Of India Ltd. report consolidated or standalone financials?
Transport Corporation Of India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.