stocksTEAMLEASE
1,062.90-29.1 (-2.66%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
TeamLease Services Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
9261,2511,5302,0072,5053,0413,6244,4485,2014,8816,4807,8709,32211,15611,79111,934
Gross Profit
9261,2511,5302,0072,5053,0413,6244,4485,2014,8816,4807,8709,32211,15611,79111,934
Gross Margin
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
Total Operating Expenses
9481,2591,5191,9862,4823,0103,5644,3635,1344,8166,3787,7919,24211,07111,68811,832
Operating Profit
-22-91121233160846765102797984102102
Operating Margin
-2.4-0.70.71.10.91.01.61.91.31.31.61.00.80.80.90.9
Financing Income/(Expense) - Net
0-101010187919512221415-14
Profit before Taxes
-17-4183338527396838946115118115150160
Income Taxes
---213-6-1-2-210635499
Profit after Tax
-17-4183125587398357838111112109140148
PAT Margin
-1.8-0.31.21.51.01.92.02.20.71.60.61.41.21.01.21.2
EPS - Basic - ex Extraordinary Items
-9.65-2.1610.4418.0115.9233.6742.9657.3449.4645.1222.4865.1266.6564.8683.3088.26
EPS - Diluted - ex Extraordinary Items
-9.65-2.1610.4418.0115.9233.6742.9657.3449.4645.1222.4865.1266.6564.8683.3088.26
EBIT
-22-91121233160846765102797984102102
EBITDA
-19-51324263769959599143122132138159158
EBITDA Margin
-2.0-0.40.81.21.01.21.92.11.82.02.21.61.41.21.31.3

Balance Sheet

Abridged
Understanding Balance Sheet
TeamLease Services Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
Total Current Assets
1501731922374564184865595678359891,0981,2361,3531,913
Long-Term Investments
----4232122022345
Property Plant & Equipment - Net
14751235954324088807790
Total Non-Current Assets
47515176118259400531688476552670701792888
Total Assets
1972242433135736788861,0901,2551,3111,5401,7681,9372,1452,800
Total Current Liabilities
811091061412352693964845745486927579521,0351,316
Long Term Debt
00------32142261524661
Total Non-Current Liabilities
1115192333424966109107143191174187425
Total Liabilities
921231251642683114445506836558359471,1261,2221,741
Total Shareholders' Equity
1051001181493063664425395726526938087989091,043
Minority Interest
---------41313131417
Total Equity
1051001181493063664425395726567068208119231,060
Total Liabilities & Equity
1972242433135736788861,0901,2551,3111,5401,7681,9372,1452,800

Cash Flow

Abridged
Understanding Cash Flow Statement
TeamLease Services Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-18.98-1.3817.2737.1215.3946.7520.5825.4538.73262.8589.3862.32101.44137.25320.04
Working Capital - Increase/(Decrease)
-16.31-1.005.863.80-15.005.9465.59-28.52-30.6752.52-93.9168.6625.06-21.0019.35
Net CF from Operating Activities
-35.29-2.3823.1440.930.3952.6986.17-3.078.06315.37-4.54130.98126.50116.25339.39
Capital Expenditures - Net
4.291.092.633.724.671.942.3311.2215.709.8213.3819.5620.4730.5229.38
Net CF from Investing Activities
-36.12-0.57-41.84-31.14-129.98-36.65-32.94-12.47-57.49-30.87-94.08-133.5821.91-174.19-226.97
Stock - Issuance/(Retirement) - Net
99.32---150.000.030.040.030.010.010.900.00-0.84--
Debt - LT & ST - Issuance/(Retirement) - Total
5.214.02-11.25-0.8219.36-21.68-10.86-1.2311.73-37.85-10.01-17.71-21.29-20.23-28.04
Net Cash Flow from Financing Activities
104.534.02-11.25-0.82157.32-21.81-10.83-1.2011.74-37.84-9.11-18.67-141.14-20.23-28.04
Free Cash Flow to Equity
-34.380.549.2536.3915.0829.0772.98-15.524.09267.70-27.9293.7084.7465.50281.97
Free Operating CF net dividend
-39.92-4.0620.2537.15-4.2850.7383.82-14.33-7.68305.09-17.93111.40105.9785.26309.94
Free Operating CF
-39.92-4.0620.2537.15-4.2850.7383.82-14.33-7.68305.09-17.93111.40105.9785.26309.94

Business Segment Analysis

FY End:
Mar 26

TeamLease Services Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 11,791Cr
General Staffing and Allied services (92.3%)₹ 10,879.59 CrSpecialised Staffing Services (5.7%)₹ 669.38 CrOther HR Services (2.0%)₹ 241.70 Cr
Assets
Total₹ 2,800Cr
General Staffing and Allied services (52.0%)₹ 1,455.78 CrUnallocated (29.7%)₹ 830.96 CrSpecialised Staffing Services (13.2%)₹ 368.53 CrOther HR Services (5.2%)₹ 145.21 Cr

Regional Segment Analysis

FY End:
Mar 24

TeamLease Services Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 9,322Cr
India (99.4%)₹ 9,270.00 CrOutside India (0.6%)₹ 51.53 Cr

Historical Segment Analysis

Track how TeamLease Services Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
General Staffing and Allied services000233
Other HR Services000000
Specialised Staffing Services000000
Unallocated1652112

Frequently Asked Questions

What is the revenue of TeamLease Services Ltd.?
The latest trailing twelve month revenue of TeamLease Services Ltd. is ₹ 12,004.60 Cr, reflecting a 1-year growth of 4.68% and a 3-year CAGR of 13.72%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of TeamLease Services Ltd.?
The latest trailing twelve month net profit (PAT) of TeamLease Services Ltd. is ₹ 148.02 Cr, with a 3-year earnings CAGR of 10.65%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of TeamLease Services Ltd.?
The trailing twelve month EBITDA of TeamLease Services Ltd. is approximately ₹ 101.61 Cr (based on an operating margin of 0.85%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of TeamLease Services Ltd.?
The trailing twelve month Earnings Per Share (EPS) of TeamLease Services Ltd. is 88.26. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of TeamLease Services Ltd.?
The debt-to-equity ratio of TeamLease Services Ltd. stands at 0.11. The interest coverage ratio is 7.16x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of TeamLease Services Ltd.?
The estimated book value per share of TeamLease Services Ltd. is 682.92 (derived from a P/B ratio of 1.56 and market price of ₹ 1,062.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of TeamLease Services Ltd.?
The trailing twelve month operating cash flow of TeamLease Services Ltd. is ₹ 339.39 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does TeamLease Services Ltd. report consolidated or standalone financials?
TeamLease Services Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.