TEXMOPIPES

Texmo Pipes And Products Ltd.

45.20-1.5 (-3.27%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Texmo Pipes And Products Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
177.48207.70239.93311.47257.87297.88251.46309.86327.95421.66564.42638.44534.22391.20375.71387.94
Cost of Operating Revenue
146.43178.27198.77257.57201.30245.23206.19245.39256.80337.82438.93531.55431.69304.33285.01278.63
Gross Profit
31.0529.4341.1653.9056.5752.6545.2764.4771.1483.84125.48106.89102.5386.8790.69109.32
Gross Margin
17.514.217.217.321.917.718.020.821.719.922.216.719.222.224.128.2
Total Operating Expenses
161.71196.95228.36296.61242.94289.51244.69298.41311.73399.03537.18680.28510.82369.46354.06363.87
Operating Profit
15.7610.7511.5714.8614.928.376.7711.4516.2222.6327.24-41.8423.4021.7421.6524.07
Operating Margin
8.95.24.84.85.82.82.73.74.95.44.8-6.64.45.65.86.2
Financing Income/(Expense) - Net
-9.78-8.80-10.57-12.91-12.91-12.19-9.78-9.70-10.52-9.49-8.87-12.76-7.41-4.60-2.21-6.66
Profit before Taxes
5.982.262.544.974.470.291.213.675.7814.0119.31-66.9410.1417.3319.6422.50
Income Taxes
1.791.000.691.561.171.641.070.691.793.185.084.825.55-0.635.737.38
Profit after Tax
4.191.261.853.413.30-1.340.162.973.9410.8314.23-71.764.6419.1814.0515.11
PAT Margin
2.40.60.81.11.3-0.50.11.01.22.62.5-11.20.94.93.73.9
EPS - Basic - ex Extraordinary Items
1.760.530.811.431.38-0.560.061.191.513.894.87-24.581.596.154.815.16
EPS - Diluted - ex Extraordinary Items
1.760.530.811.431.38-0.560.061.191.513.894.87-24.581.596.154.815.16
EBIT
15.7610.7511.5714.8614.928.376.7711.4516.2222.6327.24-41.8423.4021.7421.6524.07
EBITDA
20.6015.8717.0620.1320.4315.0212.0817.0522.4128.8835.43-31.0134.0335.5432.4334.80
EBITDA Margin
11.67.67.16.57.95.04.85.56.86.86.3-4.96.49.18.69.0

Balance Sheet

Abridged
Understanding Balance Sheet
Texmo Pipes And Products Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
161.37128.81153.97175.85133.84149.99139.42159.63149.77147.75140.23157.43174.76200.88217.48
Long-Term Investments
4.865.426.070.176.696.546.566.967.557.377.590.380.382.992.77
Property Plant & Equipment - Net
51.0648.3247.1445.31106.09110.13112.37113.07114.17110.55142.39138.70166.49142.47139.34
Total Non-Current Assets
69.4866.6969.9565.60188.82187.82192.87185.85193.37188.01223.53149.51172.28160.09156.11
Total Assets
230.85195.50223.93241.44322.66337.81332.29345.48343.13335.76363.76306.94347.03360.97373.59
Total Current Liabilities
108.2470.9586.2595.11102.87115.62107.07112.67102.2982.4269.2674.1587.5991.62103.08
Long Term Debt
4.501.596.968.119.2614.7114.5210.156.875.9029.6224.3340.5837.8123.98
Total Non-Current Liabilities
6.604.029.5712.3626.9432.0632.6930.1927.6526.8551.3845.9162.6754.5041.56
Total Liabilities
114.8474.9795.82107.48129.80147.68139.76142.86129.95109.28120.64120.06150.26146.12144.64
Total Shareholders' Equity
116.01120.53128.11133.97192.80190.07192.47202.62213.19226.49243.12186.88196.86216.17230.49
Minority Interest
----0.060.060.06------0.08-1.31-1.54
Total Equity
116.01120.53128.11133.97192.86190.13192.53202.62213.19226.49243.12186.88196.77214.86228.95
Total Liabilities & Equity
230.85195.50223.93241.44322.66337.81332.29345.48343.13335.76363.76306.94347.03360.97373.59

Cash Flow

Abridged
Understanding Cash Flow Statement
Texmo Pipes And Products Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
9.227.5010.729.307.984.635.1112.4617.0218.0031.2728.8232.4029.5131.19
Working Capital - Increase/(Decrease)
-31.5311.05-4.060.76-7.83-7.879.76-1.25-6.430.471.69-82.86-18.87-12.70-31.20
Net CF from Operating Activities
-22.3118.556.6710.050.14-3.2414.8611.2210.5918.4832.95-54.0413.5216.81-0.01
Capital Expenditures - Net
11.452.736.791.682.9810.177.416.516.432.5826.127.1236.76-9.967.67
Net CF from Investing Activities
-34.07-0.26-11.43-5.16-5.71-6.39-10.00-7.51-9.51-0.88-29.8363.19-37.160.74-6.67
Stock - Issuance/(Retirement) - Net
46.32-----2.643.02-4.00-----
Debt - LT & ST - Issuance/(Retirement) - Total
4.55-16.3210.34-4.095.068.78-6.96-7.25-0.94-24.47-4.25-8.6623.396.36-10.04
Net Cash Flow from Financing Activities
50.87-17.807.20-4.095.038.98-4.24-4.36-1.06-17.78-3.10-8.6723.926.05-9.80
Free Cash Flow to Equity
-29.21-0.5010.224.292.23-4.630.49-2.553.22-8.582.57-69.830.1633.13-17.73
Free Operating CF net dividend
-33.7615.82-0.288.38-3.36-13.417.453.143.2115.786.56-61.21-23.745.20-12.74
Free Operating CF
-33.7615.82-0.288.38-3.36-13.417.453.143.2115.786.56-61.21-23.745.20-12.74

Business Segment Analysis

FY End:
Mar 25

Texmo Pipes And Products Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 12Cr
Plastic Products (100.0%)₹ 11.61 Cr
Revenue / Sales
Total₹ 391Cr
Plastic Products (100.0%)₹ 391.20 Cr
Assets
Total₹ 361Cr
Plastic Products (100.0%)₹ 360.97 Cr
Operating Income
Total₹ 22Cr
Plastic Products (100.0%)₹ 21.74 Cr

Regional Segment Analysis

Texmo Pipes And Products Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Texmo Pipes And Products Ltd.

Historical Segment Analysis

Track how Texmo Pipes And Products Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2023
Mar 31
2024
Mar 31
2025
Mar 31
Plastic Products73712

Frequently Asked Questions

What is the revenue of Texmo Pipes And Products Ltd.?
The latest trailing twelve month revenue of Texmo Pipes And Products Ltd. is ₹ 387.94 Cr, reflecting a 1-year growth of 2.73% and a 3-year CAGR of -17.07%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Texmo Pipes And Products Ltd.?
The latest trailing twelve month net profit (PAT) of Texmo Pipes And Products Ltd. is ₹ 15.35 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Texmo Pipes And Products Ltd.?
The trailing twelve month EBITDA of Texmo Pipes And Products Ltd. is approximately ₹ 24.43 Cr (based on an operating margin of 6.30%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Texmo Pipes And Products Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Texmo Pipes And Products Ltd. is 4.76. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Texmo Pipes And Products Ltd.?
The debt-to-equity ratio of Texmo Pipes And Products Ltd. stands at 0.24. The interest coverage ratio is 4.37x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Texmo Pipes And Products Ltd.?
The estimated book value per share of Texmo Pipes And Products Ltd. is 75.02 (derived from a P/B ratio of 0.60 and market price of ₹ 45.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Texmo Pipes And Products Ltd.?
The trailing twelve month operating cash flow of Texmo Pipes And Products Ltd. is ₹ -0.01 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Texmo Pipes And Products Ltd. report consolidated or standalone financials?
Texmo Pipes And Products Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.