	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	15.82	21.37	50.08	17.82	13.43	17.40	20.46	21.62	21.76	21.46	32.32	62.79	91.26	161.03	254.89
Cost of Operating Revenue	13.70	20.94	46.14	16.25	12.06	13.32	17.28	19.31	19.02	18.03	19.06	37.20	63.48	98.40	128.61
Gross Profit	2.11	0.43	3.94	1.58	1.36	4.08	3.18	2.31	2.74	3.43	13.26	25.59	27.78	62.63	126.27
Gross Margin	13.4	2.0	7.9	8.9	10.2	23.5	15.5	10.7	12.6	16.0	41.0	40.7	30.4	38.9	49.5
Total Operating Expenses	24.31	23.88	50.69	21.30	15.35	16.77	20.67	22.21	22.86	20.94	31.34	58.78	79.69	143.83	224.01
Operating Profit	-8.50	-2.51	-0.61	-3.48	-1.92	0.63	-0.22	-0.59	-1.11	0.52	0.99	4.01	11.57	17.20	30.88
Operating Margin	-53.7	-11.8	-1.2	-19.5	-14.3	3.6	-1.1	-2.7	-5.1	2.4	3.0	6.4	12.7	10.7	12.1
Financing Income/(Expense) - Net	-0.19	0.19	-1.15	-0.01	0.00	-0.12	-0.40	-0.57	-0.79	-0.69	-0.43	-1.03	-1.80	-2.02	-2.68
Profit before Taxes	-9.54	-2.20	-1.92	-3.39	-1.77	0.55	-0.60	-1.16	-1.89	-0.08	0.70	2.98	10.00	15.88	27.08
Income Taxes	-	-	-	-	-	0.07	0.15	0.06	0.05	0.03	0.07	0.10	-0.02	3.08	7.77
Profit after Tax	-9.54	-2.20	-1.92	-3.39	-1.77	0.48	-0.74	-1.22	-1.93	-0.11	0.63	2.88	10.02	12.80	19.30
PAT Margin	-60.3	-10.3	-3.8	-19.0	-13.2	2.8	-3.6	-5.6	-8.9	-0.5	1.9	4.6	11.0	7.9	7.6
EPS - Basic - ex Extraordinary Items	-28.15	-6.50	-5.66	-9.99	-5.23	1.43	-2.19	-3.59	-5.71	-0.34	1.14	4.53	12.55	11.58	13.35
EPS - Diluted - ex Extraordinary Items	-28.15	-6.50	-5.66	-9.99	-5.23	1.43	-2.19	-3.59	-5.71	-0.34	1.14	4.53	12.55	11.58	13.35
EBIT	-8.50	-2.51	-0.61	-3.48	-1.92	0.63	-0.22	-0.59	-1.11	0.52	0.99	4.01	11.57	17.20	30.88
EBITDA	-8.00	-2.41	-0.53	-3.39	-1.88	0.65	-0.20	-0.54	-0.83	0.80	1.28	4.68	12.74	19.41	33.43
EBITDA Margin	-50.6	-11.3	-1.1	-19.0	-14.0	3.7	-1.0	-2.5	-3.8	3.7	3.9	7.4	14.0	12.1	13.1

Balance Sheet

Abridged

Understanding Balance Sheet

Thomas Scott (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	16.77	21.88	20.89	13.84	12.72	15.62	19.70	21.15	23.88	34.62	42.93	62.96	59.83	125.13	218.81
Property Plant & Equipment - Net	0.69	0.67	0.19	0.10	0.06	0.05	0.03	1.06	1.27	1.43	2.27	4.61	7.81	11.44	16.46
Total Non-Current Assets	1.16	0.73	0.22	0.13	0.72	0.63	0.52	1.50	1.66	1.82	2.52	5.14	9.08	15.81	18.83
Total Assets	17.94	22.28	21.11	13.98	13.43	16.26	20.22	22.65	25.54	36.44	45.45	68.10	68.92	140.94	237.64
Total Current Liabilities	1.75	8.30	9.04	5.25	5.87	8.20	12.90	16.53	21.33	32.32	35.02	37.59	16.70	32.20	98.22
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	0.48	1.23	2.42	1.48
Total Non-Current Liabilities	-	-	0.00	0.05	0.04	0.04	0.05	0.07	0.09	0.10	0.18	16.17	1.52	2.79	2.11
Total Liabilities	1.75	8.30	9.05	5.30	5.91	8.24	12.95	16.60	21.42	32.42	35.20	53.76	18.22	34.99	100.33
Total Shareholders' Equity	16.19	13.98	12.06	8.68	7.53	8.01	7.27	6.05	4.12	4.02	10.25	14.34	50.69	105.95	137.31
Total Equity	16.19	13.98	12.06	8.68	7.53	8.01	7.27	6.05	4.12	4.02	10.25	14.34	50.69	105.95	137.31
Total Liabilities & Equity	17.94	22.28	21.11	13.98	13.43	16.26	20.22	22.65	25.54	36.44	45.45	68.10	68.92	140.94	237.64

Cash Flow

Abridged

Understanding Cash Flow Statement

Thomas Scott (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	-8.16	-1.84	-1.70	-3.29	-1.73	0.57	-0.58	-1.11	-1.61	0.20	0.99	3.65	11.17	18.13	29.64
Working Capital - Increase/(Decrease)	10.05	1.79	2.64	2.32	1.75	-2.54	-1.52	0.85	1.09	2.48	1.71	-23.06	-21.29	-59.43	-59.06
Net CF from Operating Activities	1.89	-0.04	0.93	-0.98	0.02	-1.97	-2.09	-0.25	-0.52	2.68	2.70	-19.41	-10.12	-41.30	-29.42
Capital Expenditures - Net	-0.12	0.00	0.07	0.00	-	-	0.06	1.06	0.48	0.43	1.13	3.19	4.48	5.98	7.61
Net CF from Investing Activities	0.12	0.00	-0.07	0.00	-	-	-0.06	-1.06	-0.48	-0.43	-1.13	-3.19	2.05	-5.94	-7.63
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	-	-	-	-	-	5.60	1.20	27.38	39.54	4.06
Debt - LT & ST - Issuance/(Retirement) - Total	-1.19	-0.58	-	-	-	2.06	1.95	1.37	0.95	-2.13	-4.17	25.03	-19.16	7.58	32.96
Net Cash Flow from Financing Activities	-1.19	-0.58	-	-	-	2.06	1.95	1.37	0.95	-2.13	1.43	26.23	8.22	47.12	37.02
Free Cash Flow to Equity	0.82	-0.63	0.87	-0.98	0.02	0.09	-0.20	0.06	-0.05	0.12	-2.60	2.43	-33.76	-39.70	-4.07
Free Operating CF net dividend	1.87	-0.05	0.87	-0.98	0.02	-1.97	-2.15	-1.31	-1.05	2.24	1.48	-22.80	-14.61	-47.33	-38.08
Free Operating CF	1.87	-0.05	0.87	-0.98	0.02	-1.97	-2.15	-1.31	-1.05	2.24	1.48	-22.80	-14.61	-47.33	-38.08

Business Segment Analysis

Thomas Scott (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Thomas Scott (India) Ltd.

Regional Segment Analysis

Thomas Scott (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Thomas Scott (India) Ltd.

Historical Segment Analysis

Track how Thomas Scott (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Thomas Scott (India) Ltd.

Frequently Asked Questions

What is the revenue of Thomas Scott (India) Ltd.?

The latest trailing twelve month revenue of Thomas Scott (India) Ltd. is ₹ 254.89 Cr, reflecting a 1-year growth of 58.28% and a 3-year CAGR of 59.52%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Thomas Scott (India) Ltd.?

The latest trailing twelve month net profit (PAT) of Thomas Scott (India) Ltd. is ₹ 19.30 Cr, with a 3-year earnings CAGR of 43.38%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Thomas Scott (India) Ltd.?

The trailing twelve month EBITDA of Thomas Scott (India) Ltd. is approximately ₹ 30.88 Cr (based on an operating margin of 12.11%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Thomas Scott (India) Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Thomas Scott (India) Ltd. is 13.35. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Thomas Scott (India) Ltd.?

The debt-to-equity ratio of Thomas Scott (India) Ltd. stands at 0.34. The interest coverage ratio is 11.51x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Thomas Scott (India) Ltd.?

The estimated book value per share of Thomas Scott (India) Ltd. is 93.60 (derived from a P/B ratio of 3.37 and market price of ₹ 315.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Thomas Scott (India) Ltd.?

The trailing twelve month operating cash flow of Thomas Scott (India) Ltd. is ₹ -29.42 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Thomas Scott (India) Ltd. report consolidated or standalone financials?

Thomas Scott (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.