stocksTIL
205.42-4.8 (-2.27%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
TIL Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,3821,1741,3131,471313308343439377313664467315323
Cost of Operating Revenue
1,1179151,0041,100228200208288311240464357219214
Gross Profit
2652593083718510813515166732011096110
Gross Margin
19.222.123.525.227.335.039.434.317.523.430.81.515.330.533.9
Total Operating Expenses
1,3281,1201,2371,367336293320394376359193102148286326
Operating Profit
535476105-231524451-46-126-59-8130-3
Operating Margin
3.94.65.87.1-7.24.86.910.10.2-14.6-190.9-133.5-120.69.4-0.9
Financing Income/(Expense) - Net
-38-57-72-85-45-21-18-24-31-34-35-37-27-29-46
Profit before Taxes
2481522-61-1151121-34-71-418-951964-41
Income Taxes
94517024-2-15-313-4-581-10
Profit after Tax
154105-4425823-19-68-431-912543-31
PAT Margin
1.10.40.80.3-13.98.02.25.3-4.9-21.9-650.9-207.7379.50.9-9.5
EPS - Basic - ex Extraordinary Items
4.151.172.691.28-16.60-31.572.056.27-5.01-18.53-116.68-24.6360.330.42-4.58
EPS - Diluted - ex Extraordinary Items
4.151.172.691.28-16.60-31.572.056.27-5.01-18.53-116.68-24.6360.330.42-4.58
EBIT
535476105-231524451-46-126-59-8130-3
EBITDA
7582107145-1025355714-34-116-50-74374
EBITDA Margin
5.57.08.29.9-3.08.310.313.03.7-10.8-175.9-113.1-110.011.61.4

Balance Sheet

Abridged
Understanding Balance Sheet
TIL Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
C
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
PRESS
Total Current Assets
746816762903559315426481476554215192204319470
Long-Term Investments
00001619613287----5
Property Plant & Equipment - Net
3083303233231561401321351721211181061049993
Total Non-Current Assets
321351435367224232218234260191164158210204218
Total Assets
1,0671,1671,1971,270782547643714737746380350414522687
Total Current Liabilities
601664608751476229338391400390389470271259438
Long Term Debt
9912619916126151132118186161102173129
Total Non-Current Liabilities
11414622518829186637126191172111181138
Total Liabilities
715809833940505247343396437516581643382440576
Total Shareholders' Equity
351357364330277300300318299230-201-2923282111
Total Equity
351357364330277300300318299230-201-2923282111
Total Liabilities & Equity
1,0671,1671,1971,270782547643714737746380350414522687

Cash Flow

Abridged
Understanding Cash Flow Statement
TIL Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
33.6225.0431.447.70-41.5318.0324.4733.3411.97-30.07-90.42-60.01-49.582.80-31.87
Working Capital - Increase/(Decrease)
-54.92-107.76-78.00-88.0613.19-82.68-124.58-30.16-87.13-64.5033.1751.59-40.73-158.40-98.94
Net CF from Operating Activities
-21.30-82.72-46.56-80.36-28.34-64.65-100.113.18-75.16-94.57-57.25-8.42-90.31-155.60-130.81
Capital Expenditures - Net
139.3548.9424.3239.42-1.006.9910.2313.224.14-10.95-40.03-0.08-32.763.125.54
Net CF from Investing Activities
-139.35-45.77-24.32-39.43-36.519.240.90-26.40-18.873.1076.208.1229.43-6.42-18.27
Dividends Paid - Cash - Total
5.982.992.021.50--3.624.242.12------
Stock - Issuance/(Retirement) - Net
---0.15--------69.2749.0860.00
Debt - LT & ST - Issuance/(Retirement) - Total
177.02114.6670.10115.0428.12-253.07106.7916.2996.8082.38-18.320.56-3.40108.6093.49
Net Cash Flow from Financing Activities
170.06111.1867.74113.4328.12-253.07103.1712.0594.6882.38-18.320.5665.87156.29153.19
Free Cash Flow to Equity
16.37-17.00-0.78-4.740.78-324.71-3.556.2517.50-1.24-35.54-7.78-60.95-50.12-42.86
Free Operating CF net dividend
-188.61-151.74-83.64-131.50-31.81-71.65-114.01-14.46-81.51---8.42-90.91-161.54-136.35
Free Operating CF
-182.63-148.75-81.62-130.00-31.81-71.65-110.39-10.22-79.39---8.42-90.91-161.54-136.35

Business Segment Analysis

FY End:
Mar 25

TIL Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 6Cr
Material Handling Solution (100.0%)₹ 5.94 Cr
Revenue / Sales
Total₹ 315Cr
Material Handling Solution (100.0%)₹ 315.28 Cr
Assets
Total₹ 522Cr
Material Handling Solution (100.0%)₹ 522.17 Cr
Operating Income
Total₹ 30Cr
Material Handling Solution (100.0%)₹ 29.66 Cr

Regional Segment Analysis

FY End:
Mar 25

TIL Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 314Cr
India (100.0%)₹ 313.47 CrOutside India (0.0%)₹ 0.11 Cr

Historical Segment Analysis

Track how TIL Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2019
Mar 31
2020
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Material Handling Solution------134016
Construction & Mining Solutions181842212039-----
Material Handling Solutions8471143552-----
Others/Unallocated127995-----
Power Systems Solutions14165633-----

Frequently Asked Questions

What is the revenue of TIL Ltd.?
The latest trailing twelve month revenue of TIL Ltd. is ₹ 323.25 Cr, reflecting a 1-year growth of 2.53% and a 3-year CAGR of 94.65%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of TIL Ltd.?
The latest trailing twelve month net profit (PAT) of TIL Ltd. is ₹ -30.77 Cr, with a 3-year earnings CAGR of 42.92%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of TIL Ltd.?
The trailing twelve month EBITDA of TIL Ltd. is approximately ₹ -2.91 Cr (based on an operating margin of -0.90%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of TIL Ltd.?
The trailing twelve month Earnings Per Share (EPS) of TIL Ltd. is -4.58. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of TIL Ltd.?
The debt-to-equity ratio of TIL Ltd. stands at 3.44. The interest coverage ratio is -0.06x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of TIL Ltd.?
The estimated book value per share of TIL Ltd. is 15.36 (derived from a P/B ratio of 13.37 and market price of ₹ 205.42), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of TIL Ltd.?
The trailing twelve month operating cash flow of TIL Ltd. is ₹ -130.81 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does TIL Ltd. report consolidated or standalone financials?
TIL Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.