4,170.00+61.7 (+1.50%)
9 Jul, 9:59 AM

Income Statement

Abridged
Understanding Income Statement
TVS Srichakra Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,4531,6521,9382,1762,1851,9612,1522,4312,1041,9392,5282,9852,9263,2543,643
Cost of Operating Revenue
1,0921,2541,4101,4701,3791,2851,4751,7171,4441,2681,7482,0571,8972,2102,255
Gross Profit
3623985277078066766787146596717809281,0291,0431,389
Gross Margin
24.924.127.232.536.934.531.529.431.334.630.931.135.232.138.1
Total Operating Expenses
1,3451,5761,8111,9961,8891,7331,9672,2511,9851,8122,4412,8452,7323,1563,507
Operating Profit
109761271812952281861801181288714019498137
Operating Margin
7.54.66.58.313.511.68.67.45.66.63.54.76.63.03.8
Financing Income/(Expense) - Net
-52-56-50-35-13-18-28-35-36-30-26-37-41-51-50
Profit before Taxes
55477713728421116915387985910114637103
Income Taxes
161412399361525018241624381632
Profit after Tax
392757100186148116103827443781082171
PAT Margin
2.71.62.94.68.57.55.44.23.93.81.72.63.70.62.0
EPS - Basic - ex Extraordinary Items
51.1835.5173.89130.12243.10192.79151.68134.4490.4396.5456.77101.85140.9826.9293.03
EPS - Diluted - ex Extraordinary Items
51.1835.5173.89130.12243.10192.79151.68134.4490.4396.5456.77101.85140.9826.9293.03
EBIT
109761271812952281861801181288714019498137
EBITDA
131100152222339284254271218231167231297226279
EBITDA Margin
9.06.17.810.215.514.511.811.110.411.96.67.710.26.97.7

Balance Sheet

Abridged
Understanding Balance Sheet
TVS Srichakra Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
6026086305354406946629267307271,1251,0651,1051,2141,244
Long-Term Investments
010297177101121121125278278283413518
Property Plant & Equipment - Net
1962352702773995606136656956818779731,1111,1441,095
Total Non-Current Assets
2393353954465296977638848868961,2341,3911,5921,7651,799
Total Assets
9119421,0259819691,3911,4251,8091,6161,6222,3592,4562,6972,9803,043
Total Current Liabilities
5985455644513936746388826155718581,0011,0401,3121,412
Long Term Debt
1351561781428042948129105363324437353272
Total Non-Current Liabilities
165214217185164156148199256227531421546485441
Total Liabilities
7647597816375578307861,0818717981,3881,4221,5851,7961,853
Total Shareholders' Equity
1411612133144125616397297458259711,0341,1121,1841,190
Minority Interest
6223131----0000-1-1-
Total Equity
1471842443454125616397297458259711,0341,1121,1831,190
Total Liabilities & Equity
9119421,0259819691,3911,4251,8091,6161,6222,3592,4562,6972,9803,043

Cash Flow

Abridged
Understanding Cash Flow Statement
TVS Srichakra Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
72.9630.1378.84135.24243.05217.61192.56182.31149.84198.16112.00172.01209.82154.69194.98
Working Capital - Increase/(Decrease)
-48.6599.39-113.1876.24139.77-170.38-21.76-141.98113.3581.98-201.13-1.90-26.71-4.2256.53
Net CF from Operating Activities
24.30129.52-34.34211.48382.8247.23170.8040.33263.19280.14-89.13170.11183.11150.47251.51
Capital Expenditures - Net
155.22-6.6390.8285.9085.26221.06104.80134.88138.5497.50285.18207.35250.76156.90110.22
Net CF from Investing Activities
-155.116.93-90.18-85.41-123.29-220.33-117.66-132.40-137.55-96.69-285.66-206.18-326.95-160.20-104.92
Dividends Paid - Cash - Total
11.1611.716.8814.3086.44-45.8736.9455.47-22.9712.4824.5436.2512.93
Debt - LT & ST - Issuance/(Retirement) - Total
146.54-105.6685.82-109.91-133.33169.05-2.70125.02-75.23-182.75401.8052.38171.7544.78-126.53
Net Cash Flow from Financing Activities
135.38-101.0787.28-124.10-250.57169.05-48.5788.07-130.69-182.75378.8339.90147.218.53-139.46
Free Cash Flow to Equity
15.6230.49-39.3415.67164.23-4.7863.3030.4749.42-0.1127.4915.14104.1038.3514.76
Free Operating CF net dividend
-142.0868.38-132.24111.26211.12-173.8620.13-131.4969.18182.60-397.30-49.77-92.24-46.96128.08
Free Operating CF
-130.9280.10-125.36125.56297.56-173.8666.00-94.55124.65182.60-374.33-37.29-67.70-10.71141.01

Business Segment Analysis

FY End:
Mar 25

TVS Srichakra Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 161Cr
Tyres and Tubes (100.0%)₹ 161.18 Cr
Revenue / Sales
Total₹ 3,254Cr
Tyres and Tubes (100.0%)₹ 3,253.83 Cr
Assets
Total₹ 2,980Cr
Tyres and Tubes (100.0%)₹ 2,979.56 Cr
Operating Income
Total₹ 98Cr
Tyres and Tubes (100.0%)₹ 97.55 Cr

Regional Segment Analysis

FY End:
Mar 25

TVS Srichakra Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 3,008Cr
Domestic (83.5%)₹ 2,513.12 CrExports (16.5%)₹ 495.37 Cr

Historical Segment Analysis

Track how TVS Srichakra Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Tyres and Tubes13998285207251161

Frequently Asked Questions

What is the revenue of TVS Srichakra Ltd.?
The latest trailing twelve month revenue of TVS Srichakra Ltd. is ₹ 3,643.35 Cr, reflecting a 1-year growth of 11.97% and a 3-year CAGR of 6.87%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of TVS Srichakra Ltd.?
The latest trailing twelve month net profit (PAT) of TVS Srichakra Ltd. is ₹ 71.06 Cr, with a 3-year earnings CAGR of -2.98%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of TVS Srichakra Ltd.?
The trailing twelve month EBITDA of TVS Srichakra Ltd. is approximately ₹ 136.79 Cr (based on an operating margin of 3.75%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of TVS Srichakra Ltd.?
The trailing twelve month Earnings Per Share (EPS) of TVS Srichakra Ltd. is 93.03. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of TVS Srichakra Ltd.?
The debt-to-equity ratio of TVS Srichakra Ltd. stands at 0.64. The interest coverage ratio is 2.71x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of TVS Srichakra Ltd.?
The estimated book value per share of TVS Srichakra Ltd. is 1,563.74 (derived from a P/B ratio of 2.67 and market price of ₹ 4,170.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of TVS Srichakra Ltd.?
The trailing twelve month operating cash flow of TVS Srichakra Ltd. is ₹ 251.51 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does TVS Srichakra Ltd. report consolidated or standalone financials?
TVS Srichakra Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.