stocksUBL
UBL

United Breweries Ltd.

1,325.20-34.8 (-2.56%)
8 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
United Breweries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
3,5593,8994,2304,6884,8334,7295,6196,4756,5094,2435,8387,5008,1238,9159,240
Cost of Operating Revenue
1,9462,0072,1502,3352,6262,6953,1523,5193,7272,4273,4994,7995,2145,6515,442
Gross Profit
1,6131,8922,0802,3542,2072,0352,4672,9562,7821,8162,3392,7012,9093,2643,798
Gross Margin
45.348.549.250.245.743.043.945.642.742.840.136.035.836.641.1
Total Operating Expenses
3,2963,5923,8304,2744,3424,3634,9715,5775,9124,0605,3577,0947,6388,3078,706
Operating Profit
263307399415491366648898597183482406485608534
Operating Margin
7.47.99.48.810.27.711.513.99.24.38.25.46.06.85.8
Financing Income/(Expense) - Net
-65-68-78-65-116-56-47-25-33-14532406-72
Profit before Taxes
218266335379455348608879569169494417551605562
Income Taxes
919310911915611821331614456128113140163149
Profit after Tax
127172226260298230394563428113365304410442413
PAT Margin
3.64.45.35.56.24.97.08.76.62.76.34.15.05.04.5
EPS - Basic - ex Extraordinary Items
4.696.418.459.7311.288.6814.9121.2916.064.2813.8211.5015.5116.7115.63
EPS - Diluted - ex Extraordinary Items
4.696.418.459.7311.288.6814.9121.2916.064.2813.8211.5015.5116.7115.63
EBIT
263307399415491366648898597183482406485608534
EBITDA
4124785976227356549071,158882415699616697841806
EBITDA Margin
11.612.214.113.315.213.816.117.913.59.812.08.28.69.48.7

Balance Sheet

Abridged
Understanding Balance Sheet
United Breweries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
1,6601,8612,0031,8692,1812,3652,6413,0012,9613,3243,3793,6864,4155,4536,226
Long-Term Investments
00089621015111131591267
Property Plant & Equipment - Net
1,4071,6891,6681,8611,8241,8341,7531,9162,0772,0512,0001,9091,9331,9882,550
Total Non-Current Assets
1,6281,8791,8952,2142,1852,1132,0832,3832,5892,5292,5702,5942,6382,7703,466
Total Assets
3,2883,7403,8984,0834,3664,4794,7235,3845,5515,8525,9496,2807,0538,2239,693
Total Current Liabilities
1,4631,4061,5761,5251,8861,9031,7972,1001,9902,1381,9752,2772,8293,7835,033
Long Term Debt
4037435285982581842057591156111736109
Total Non-Current Liabilities
458821613671330239233983712835334170132
Total Liabilities
1,9212,2272,1892,1962,2162,1422,0302,1982,0272,2662,0102,3112,8703,8535,165
Total Shareholders' Equity
1,3661,5111,7071,8852,1472,3342,6903,1843,5203,5823,9353,9654,1784,3644,522
Minority Interest
122233333445566
Total Equity
1,3671,5131,7091,8872,1502,3372,6933,1873,5243,5863,9393,9704,1844,3704,528
Total Liabilities & Equity
3,2883,7403,8984,0834,3664,4794,7235,3845,5515,8525,9496,2807,0538,2239,693

Cash Flow

Abridged
Understanding Cash Flow Statement
United Breweries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
316.19415.46420.05439.71539.66486.12641.33729.10702.99299.14597.08525.46643.78668.36560.14
Working Capital - Increase/(Decrease)
-184.48-269.21-206.61338.05-77.732.16-126.54-110.05-219.63297.59299.39-616.02-524.45-422.05-157.74
Net CF from Operating Activities
131.71146.25213.44777.76461.93488.28514.79619.05483.36596.73896.47-90.56119.33246.31402.40
Capital Expenditures - Net
380.62378.16211.96406.92243.03235.49201.42436.63403.32149.75172.78154.30190.68258.16432.61
Net CF from Investing Activities
-369.91-499.38-160.98-337.96-247.34-236.18-199.26-437.70-404.76-156.13-175.04-154.35-191.66-256.82-431.05
Dividends Paid - Cash - Total
26.8224.4223.8830.3126.3224.4124.6153.1366.3266.3213.44277.85198.52264.63248.94
Stock - Issuance/(Retirement) - Net
-172.83---74.07-----------
Debt - LT & ST - Issuance/(Retirement) - Total
213.58309.34-68.80-395.80-185.71-212.19-281.96-100.5711.516.06-255.09-9.9870.14487.91395.00
Net Cash Flow from Financing Activities
297.36284.92-92.68-500.18-217.45-242.84-312.80-164.61-68.44-60.26-268.53-287.83-128.38223.28146.06
Free Cash Flow to Equity
-35.3377.43-67.32-24.9633.1940.6031.4181.8591.55453.04468.60-254.84-1.21476.06364.79
Free Operating CF net dividend
-276.52-258.30-22.58339.98191.97227.86288.49127.9913.13329.75709.48-524.69-270.69-276.62-358.26
Free Operating CF
-249.70-233.881.30370.29218.29252.27313.10181.1279.45396.07722.92-246.84-72.17-11.99-109.32

Business Segment Analysis

United Breweries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for United Breweries Ltd.

Regional Segment Analysis

United Breweries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for United Breweries Ltd.

Historical Segment Analysis

Track how United Breweries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for United Breweries Ltd.

Frequently Asked Questions

What is the revenue of United Breweries Ltd.?
The latest trailing twelve month revenue of United Breweries Ltd. is ₹ 9,239.94 Cr, reflecting a 1-year growth of 3.64% and a 3-year CAGR of 7.20%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of United Breweries Ltd.?
The latest trailing twelve month net profit (PAT) of United Breweries Ltd. is ₹ 413.17 Cr, with a 3-year earnings CAGR of 10.78%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of United Breweries Ltd.?
The trailing twelve month EBITDA of United Breweries Ltd. is approximately ₹ 533.53 Cr (based on an operating margin of 5.77%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of United Breweries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of United Breweries Ltd. is 15.63. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of United Breweries Ltd.?
The debt-to-equity ratio of United Breweries Ltd. stands at 0.29. The interest coverage ratio is 7.44x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of United Breweries Ltd.?
The estimated book value per share of United Breweries Ltd. is 171.03 (derived from a P/B ratio of 7.75 and market price of ₹ 1,325.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of United Breweries Ltd.?
The trailing twelve month operating cash flow of United Breweries Ltd. is ₹ 402.40 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does United Breweries Ltd. report consolidated or standalone financials?
United Breweries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.