stocksUEL
UEL

Ujaas Energy Ltd.

Sector: Power
Industry Group: Power
191.41-3.3 (-1.67%)
14 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Ujaas Energy Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
33.81242.57525.54111.10277.12486.35334.17156.0050.8835.0944.6730.1626.7326.9416.6417.02
Cost of Operating Revenue
30.87189.43421.8157.50210.36401.33282.12132.4740.7038.3134.2119.5320.705.509.215.57
Gross Profit
2.9553.14103.7353.6066.7685.0252.0523.5310.19-3.2210.4610.636.0321.447.4311.46
Gross Margin
8.721.919.748.224.117.515.615.120.0-9.223.435.222.679.644.767.3
Total Operating Expenses
33.81199.07438.8176.89223.07423.65302.01144.0167.0962.8754.4534.6134.3223.0221.0420.99
Operating Profit
0.0043.5086.7334.2154.0562.7032.1611.99-16.21-27.78-9.78-4.45-7.593.92-4.40-3.97
Operating Margin
-17.916.530.819.512.99.67.7-31.9-79.2-21.9-14.8-28.414.5-26.5-23.3
Financing Income/(Expense) - Net
-1.020.26-1.55-15.87-13.26-14.20-13.69-13.87-12.72-15.17-12.88-16.26-10.460.183.71-0.12
Profit before Taxes
2.0243.8685.2518.3440.8148.5618.511.18-26.40-42.20-109.90-19.60-1.5411.034.835.91
Income Taxes
1.1016.8547.866.6620.5212.091.50-5.43-13.05-11.77-0.19-1.54-30.502.181.661.99
Profit after Tax
0.9227.0137.3911.6820.2936.4717.016.61-13.35-30.43-109.70-18.0628.968.853.163.93
PAT Margin
2.711.17.110.57.37.55.14.2-26.2-86.7-245.6-59.9108.332.919.023.1
EPS - Basic - ex Extraordinary Items
4.87142.89197.8661.79107.38192.9789.9934.96-70.63-160.84-579.60-95.400.440.160.240.28
EPS - Diluted - ex Extraordinary Items
4.87142.89197.8661.79107.38192.9789.9934.96-70.63-160.84-579.60-95.400.440.060.080.12
EBIT
0.0043.5086.7334.2154.0562.7032.1611.99-16.21-27.78-9.78-4.45-7.593.92-4.40-3.97
EBITDA
0.3845.3791.4342.2962.0370.8640.3820.27-8.30-20.24-2.392.75-0.064.41-3.92-3.47
EBITDA Margin
1.118.717.438.122.414.612.113.0-16.3-57.7-5.39.1-0.216.4-23.6-20.4

Balance Sheet

Abridged
Understanding Balance Sheet
Ujaas Energy Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
53.95167.76301.81176.02270.18372.87363.47258.23174.00147.28138.37136.1157.0366.0374.06
Long-Term Investments
----0.30-2.902.54--26.7232.5611.446.484.96
Property Plant & Equipment - Net
39.6852.16190.40183.15186.43170.22173.51164.79155.87148.51141.17134.0229.4429.6929.24
Total Non-Current Assets
88.3290.54194.79187.26194.53185.98187.32175.23174.02168.65168.27166.8753.5846.6943.04
Total Assets
143.30258.30496.60363.28464.70558.84550.79433.46348.02315.92306.65302.98110.60112.72117.10
Total Current Liabilities
16.2998.10184.5849.91160.62196.60223.83116.0054.57118.35219.13235.0321.0526.7627.92
Long Term Debt
19.4721.09111.1999.3788.8778.3868.0057.6352.44------
Total Non-Current Liabilities
20.4630.14149.25140.18141.88133.66111.7995.8785.3219.9219.8018.240.420.460.51
Total Liabilities
36.75128.24333.82190.09302.51330.26335.62211.86139.89138.27238.93253.2621.4727.2328.44
Total Shareholders' Equity
106.55130.06162.77173.19162.20228.59215.17221.59208.13177.6667.7249.7189.1485.4988.67
Total Equity
106.55130.06162.77173.19162.20228.59215.17221.59208.13177.6667.7249.7189.1485.4988.67
Total Liabilities & Equity
143.30258.30496.60363.28464.70558.84550.79433.46348.02315.92306.65302.98110.60112.72117.10

Cash Flow

Abridged
Understanding Cash Flow Statement
Ujaas Energy Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1.8141.6480.209.4041.2144.6415.008.02-12.15-20.35-92.955.9044.6210.846.24
Working Capital - Increase/(Decrease)
-67.06-56.74-45.90-30.7948.32-75.77-64.44-40.2643.515.5386.60-5.7737.39-6.842.09
Net CF from Operating Activities
-65.25-15.1134.30-21.3989.53-31.13-49.44-32.2431.36-14.82-6.350.1382.024.008.33
Capital Expenditures - Net
29.673.32106.120.721.142.131.89-0.64-0.340.000.000.050.010.73-0.30
Net CF from Investing Activities
-33.53-12.20-135.2232.18-77.9718.4619.8723.4112.47-1.85-1.08-4.28-5.60-8.16-8.13
Dividends Paid - Cash - Total
-1.162.344.683.01-1.20--------
Stock - Issuance/(Retirement) - Net
5.00-----------10.50--
Debt - LT & ST - Issuance/(Retirement) - Total
18.0542.82105.36-21.58-6.3113.3821.352.56-41.4315.1212.86--87.315.49-
Net Cash Flow from Financing Activities
111.0541.66103.02-26.26-9.3213.3820.152.56-41.4315.1512.86-0.68-76.815.49-
Free Cash Flow to Equity
-76.8724.4033.54-43.7082.07-19.88-29.99-29.04-9.730.316.510.09-5.308.778.63
Free Operating CF net dividend
-95.06-19.72-74.16-26.7985.30-33.26-52.54-32.2931.34-14.82-6.350.0882.013.228.30
Free Operating CF
-95.06-18.56-71.82-22.1188.30-33.26-51.34-32.2931.34-14.82-6.350.0882.013.228.30

Business Segment Analysis

FY End:
Mar 26

Ujaas Energy Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 26Cr
Solar power plant operation (65.6%)₹ 17.07 CrManufacturing & Sales Services Of Solar Power Systems (22.0%)₹ 5.73 CrUnallocated (11.3%)₹ 2.94 CrEV (1.1%)₹ 0.28 Cr
Assets
Total₹ 117Cr
Unallocated (56.5%)₹ 66.20 CrSolar power plant operation (27.9%)₹ 32.64 CrManufacturing & Sales Services Of Solar Power Systems (13.4%)₹ 15.68 CrEV (2.2%)₹ 2.58 Cr

Regional Segment Analysis

FY End:
Mar 26

Ujaas Energy Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 26Cr
Domestic (100.0%)₹ 26.02 Cr

Historical Segment Analysis

Track how Ujaas Energy Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Ujaas Energy Ltd..

Frequently Asked Questions

What is the revenue of Ujaas Energy Ltd.?
The latest trailing twelve month revenue of Ujaas Energy Ltd. is ₹ 17.02 Cr, reflecting a 1-year growth of -26.93% and a 3-year CAGR of -17.30%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Ujaas Energy Ltd.?
The latest trailing twelve month net profit (PAT) of Ujaas Energy Ltd. is ₹ 3.93 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Ujaas Energy Ltd.?
The trailing twelve month EBITDA of Ujaas Energy Ltd. is approximately ₹ -3.97 Cr (based on an operating margin of -23.34%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Ujaas Energy Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Ujaas Energy Ltd. is 0.12. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Ujaas Energy Ltd.?
The debt-to-equity ratio of Ujaas Energy Ltd. stands at 0.27. The interest coverage ratio is -31.86x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Ujaas Energy Ltd.?
The estimated book value per share of Ujaas Energy Ltd. is 6.65 (derived from a P/B ratio of 28.80 and market price of ₹ 191.41), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Ujaas Energy Ltd.?
The trailing twelve month operating cash flow of Ujaas Energy Ltd. is ₹ 8.33 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Ujaas Energy Ltd. report consolidated or standalone financials?
Ujaas Energy Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.