UJJIVANSFB

Ujjivan Small Finance Bank Ltd.

Industry Group: Banks
Industry: Other Bank
70.29-1.8 (-2.47%)
24 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Ujjivan Small Finance Bank Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Net Interest & Dividend Income
1038571,1061,6341,7291,7742,6983,4093,6373,8714,202
Non-Interest Revenue
1186149218212263363532632860-
Total Revenue
1149431,2561,8521,9412,0373,0613,9414,2684,7324,202
Total Operating Expenses
1179631,0441,4902,0212,3871,8202,4943,5414,0674,121
Operating Profit
-3-20212362-80-3511,2411,44772766482
Operating Margin
-2.2-2.116.919.6-4.1-17.240.536.717.014.01.9
Profit before Taxes
0726846610-5501,4671,7029429111,196
Income Taxes
--691162-136367421215218290
Profit after Tax
071993508-4151,1001,281726693906
PAT Margin
-0.715.918.90.4-20.435.932.517.014.621.6
EPS - Basic - ex Extraordinary Items
0.000.051.202.190.05-2.405.946.653.753.574.67
EPS - Diluted - ex Extraordinary Items
0.000.051.202.180.05-2.405.936.543.713.514.58
EBIT
-3-20212362-80-3511,2411,44772766482
EBITDA
321272435-3-2701,3311,54586280982
EBITDA Margin
2.22.321.723.5-0.2-13.343.539.220.217.11.9

Balance Sheet

Abridged
Understanding Balance Sheet
Ujjivan Small Finance Bank Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Cash & ST Balance with Banks
3482434751,2432,3771,7332,4842,5373,1703,444
Lending & LT Balance with Banks
6,2767,58711,17214,14414,694443----
Property Plant & Equipment - Net
140198284223178146179319318320
Total Assets
8,4369,47313,74218,41120,38023,61233,31740,42247,68957,541
Deposits - Total
2063,7727,37910,78013,13618,29225,53831,46237,63045,668
Long Term Debt
2,8391,4662,4821,5979139481,7598321,2441,651
Total Liabilities
6,7967,82611,92315,22417,16220,81029,10834,80941,60650,726
Total Shareholders' Equity
1,6401,6471,8203,1883,2192,8034,2095,6136,0836,816
Total Equity
1,6401,6471,8203,1883,2192,8034,2095,6136,0836,816
Total Liabilities & Equity
8,4369,47313,74218,41120,38023,61233,31740,42247,68957,541

Cash Flow

Abridged
Understanding Cash Flow Statement
Ujjivan Small Finance Bank Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
303313346357726681,3191,9921,6281,553
Working Capital - Increase/(Decrease)
-7,1141,995143-3931,8841,887-259-410400290
Net CF from Operating Activities
-7,0842,3264782422,6572,5541,0601,5822,0281,843
Capital Expenditures - Net
161101148895851124244165182
Net CF from Investing Activities
-161-101-148-757-1,356-841-2,096-854-1,793-2,481
Dividends Paid - Cash - Total
--2713--15868290-
Stock - Issuance/(Retirement) - Net
1,640--1,0020-466201421
Debt - LT & ST - Issuance/(Retirement) - Total
6,291-2,439313-213-706-1,484878-471675891
Net Cash Flow from Financing Activities
7,931-2,439287776-706-1,4841,186-519398911
Free Cash Flow to Equity
-954-213643-601,8931,0201,8138682,5372,552
Free Operating CF net dividend
-7,2452,2253021392,5992,5037771,2681,5711,660
Free Operating CF
-7,2452,2253291522,5992,5039341,3371,8611,660

Business Segment Analysis

FY End:
Mar 26

Ujjivan Small Finance Bank Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 8,039Cr
Retail Banking (85.5%)₹ 6,876.96 CrTreasury (11.6%)₹ 936.08 CrCorporate/Whole Sale Banking (2.8%)₹ 225.93 Cr
Assets
Total₹ 57,541Cr
Retail Banking (66.3%)₹ 38,165.86 CrTreasury (28.0%)₹ 16,127.61 CrCorporate/Whole Sale Banking (5.2%)₹ 2,988.88 CrUnallocated (0.4%)₹ 258.86 Cr

Regional Segment Analysis

FY End:
Mar 26

Ujjivan Small Finance Bank Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,732Cr
India (100.0%)₹ 4,731.58 Cr
Assets
Total₹ 57,541Cr
India (100.0%)₹ 57,541.21 Cr

Historical Segment Analysis

Track how Ujjivan Small Finance Bank Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Ujjivan Small Finance Bank Ltd..

Frequently Asked Questions

What is the revenue of Ujjivan Small Finance Bank Ltd.?
The latest trailing twelve month revenue of Ujjivan Small Finance Bank Ltd. is ₹ 4,202.40 Cr, reflecting a 1-year growth of 18.35% and a 3-year CAGR of 13.28%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Ujjivan Small Finance Bank Ltd.?
The latest trailing twelve month net profit (PAT) of Ujjivan Small Finance Bank Ltd. is ₹ 905.95 Cr, with a 3-year earnings CAGR of -10.17%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Ujjivan Small Finance Bank Ltd.?
The trailing twelve month EBITDA of Ujjivan Small Finance Bank Ltd. is approximately ₹ 81.69 Cr (based on an operating margin of 1.94%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Ujjivan Small Finance Bank Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Ujjivan Small Finance Bank Ltd. is 4.58. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Ujjivan Small Finance Bank Ltd.?
The debt-to-equity ratio of Ujjivan Small Finance Bank Ltd. stands at 0.59. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Ujjivan Small Finance Bank Ltd.?
The estimated book value per share of Ujjivan Small Finance Bank Ltd. is 34.98 (derived from a P/B ratio of 2.01 and market price of ₹ 70.29), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Ujjivan Small Finance Bank Ltd.?
The trailing twelve month operating cash flow of Ujjivan Small Finance Bank Ltd. is ₹ 1,843.20 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Ujjivan Small Finance Bank Ltd. report consolidated or standalone financials?
Ujjivan Small Finance Bank Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.