UNICHEMLAB

Unichem Laboratories Ltd.

589.05-15.8 (-2.61%)
17 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Unichem Laboratories Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
8751,0811,1331,2021,3336988151,1801,1041,2351,2701,3431,7852,1112,202
Cost of Operating Revenue
3874824855405533544716115645556107879671,0961,252
Gross Profit
4895986486627793443435695406816605568181,015950
Gross Margin
55.855.457.255.158.549.342.148.248.955.152.041.445.848.143.1
Total Operating Expenses
7889451,0011,1421,2087829931,3161,2341,2281,2811,4991,8211,9712,143
Operating Profit
8813613260125-84-178-136-1307-11-156-3614059
Operating Margin
10.012.611.75.09.4-12.0-21.9-11.5-11.80.6-0.9-11.6-2.06.62.7
Financing Income/(Expense) - Net
221296-1386155283860319
Profit before Taxes
9414617177137-83-130-60-485122-176-85155292
Income Taxes
233343229-123-341217-112691740
Profit after Tax
71113169751081092,545-24-603433-202-94138253
PAT Margin
8.110.514.96.38.115.6312.4-2.0-5.52.82.6-15.1-5.36.511.5
EPS - Basic - ex Extraordinary Items
7.8912.5214.158.3111.90-7.78-14.68-3.63-8.554.884.70-28.72-13.3219.5335.91
EPS - Diluted - ex Extraordinary Items
7.8612.4814.108.2911.88-7.78-14.68-3.63-8.554.884.68-28.72-13.3219.4735.85
EBIT
8813613260125-84-178-136-1307-11-156-3614059
EBITDA
118174178101164-41-128-69-499280-4287265184
EBITDA Margin
13.516.115.78.412.3-5.8-15.7-5.8-4.57.46.3-3.14.912.58.4

Balance Sheet

Abridged
Understanding Balance Sheet
Unichem Laboratories Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
4394785815645987482,3362,0381,6861,3771,6451,5881,7432,0292,197
Long-Term Investments
060462612912913315830689
Property Plant & Equipment - Net
5055675075366377348118971,1951,4461,4821,4031,3171,3101,304
Total Non-Current Assets
5495845646046867788571,1111,4581,7481,6741,6051,5321,5401,540
Total Assets
9871,0731,1451,1691,2841,5273,1943,1503,1453,1263,3193,1933,2753,5693,737
Total Current Liabilities
233251230190243393464503567506552640738992886
Long Term Debt
202125202300-181410475628665
Total Non-Current Liabilities
9394988986705027476314811899127134
Total Liabilities
3263453282793294635145306135697007588371,1191,020
Total Shareholders' Equity
6617278178899541,0642,6802,6202,5312,5572,6182,4352,4382,4512,717
Total Equity
6617278178899541,0642,6802,6202,5312,5572,6182,4352,4382,4512,717
Total Liabilities & Equity
9871,0731,1451,1691,2841,5273,1943,1503,1453,1263,3193,1933,2753,5693,737

Cash Flow

Abridged
Understanding Cash Flow Statement
Unichem Laboratories Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
10815515710115016648-265128114-7184269192
Working Capital - Increase/(Decrease)
1413-66-16-36-99-147-26554-70-354-29-92-294-208
Net CF from Operating Activities
122168908411467-99-2915958-240-100-8-25-16
Capital Expenditures - Net
11197-41741401471581923802871273814135-160
Net CF from Investing Activities
-103-11929-62-90-1301,627-332-82-1037820250-243186
Dividends Paid - Cash - Total
25277636431334234292828000
Stock - Issuance/(Retirement) - Net
011100-88600------
Debt - LT & ST - Issuance/(Retirement) - Total
19-19-1-414625349-21-88225-37-8420427
Net Cash Flow from Financing Activities
-10-48-92-48-3163-8737-55-117196-65-8420327
Free Cash Flow to Equity
29521306-12-18-205-434-343-317-142-175-10544171
Free Operating CF net dividend
-1743-90-30-91-83-292-528-361-258-395-173-30-163-139
Free Operating CF
970-146-48-83-259-485-327-230-367-145-30-162-139

Business Segment Analysis

FY End:
Mar 26

Unichem Laboratories Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 123Cr
Pharmaceuticals (100.0%)₹ 123.04 Cr
Revenue / Sales
Total₹ 2,202Cr
Pharmaceuticals (100.0%)₹ 2,201.85 Cr
Assets
Total₹ 3,737Cr
Pharmaceuticals (100.0%)₹ 3,737.44 Cr
Operating Income
Total₹ 59Cr
Pharmaceuticals (100.0%)₹ 59.05 Cr

Regional Segment Analysis

FY End:
Mar 26

Unichem Laboratories Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,159Cr
USA (68.0%)₹ 1,468.53 CrOthers (30.5%)₹ 657.77 CrIndia (1.5%)₹ 33.11 Cr

Historical Segment Analysis

Track how Unichem Laboratories Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Pharmaceuticals2881274423137123

Frequently Asked Questions

What is the revenue of Unichem Laboratories Ltd.?
The latest trailing twelve month revenue of Unichem Laboratories Ltd. is ₹ 2,201.85 Cr, reflecting a 1-year growth of 4.31% and a 3-year CAGR of 17.91%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Unichem Laboratories Ltd.?
The latest trailing twelve month net profit (PAT) of Unichem Laboratories Ltd. is ₹ 252.84 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Unichem Laboratories Ltd.?
The trailing twelve month EBITDA of Unichem Laboratories Ltd. is approximately ₹ 59.05 Cr (based on an operating margin of 2.68%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Unichem Laboratories Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Unichem Laboratories Ltd. is 35.85. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Unichem Laboratories Ltd.?
The debt-to-equity ratio of Unichem Laboratories Ltd. stands at 0.18. The interest coverage ratio is 1.87x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Unichem Laboratories Ltd.?
The estimated book value per share of Unichem Laboratories Ltd. is 385.97 (derived from a P/B ratio of 1.53 and market price of ₹ 589.05), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Unichem Laboratories Ltd.?
The trailing twelve month operating cash flow of Unichem Laboratories Ltd. is ₹ -15.69 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Unichem Laboratories Ltd. report consolidated or standalone financials?
Unichem Laboratories Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.