00
UNIVCABLES

Universal Cables Ltd.

1,170.90-51.3 (-4.20%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Universal Cables Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
6256196166947488181,1811,4171,5691,2811,8142,2022,0212,4083,023
Cost of Operating Revenue
5264935175755495878739731,3041,1101,5861,8841,6552,0072,304
Gross Profit
9912698119200231308443265170228318366402719
Gross Margin
15.920.416.017.226.728.326.131.316.913.312.614.418.116.723.8
Total Operating Expenses
6166086386876927621,0951,2631,4261,2161,7152,0391,8832,2622,801
Operating Profit
1011-2275656861531436499163138147221
Operating Margin
1.51.7-3.61.07.56.97.310.89.15.05.47.46.86.17.3
Financing Income/(Expense) - Net
-33-22-33-48-51-44-53-62-69-56-65-87-78-91-115
Profit before Taxes
-21-7-44-351765841701479099152144117217
Income Taxes
-7-2-4--2-623457222433362854
Profit after Tax
-14-5-40-3520708313690677511810889163
PAT Margin
-2.2-0.7-6.5-5.02.68.67.09.65.75.24.15.45.43.75.4
EPS - Basic - ex Extraordinary Items
-6.04-2.00-17.36-15.056.9020.3223.8339.1525.9619.3821.6034.0531.1925.7647.01
EPS - Diluted - ex Extraordinary Items
-6.04-2.00-17.36-15.056.9020.3223.8339.1525.9619.3821.6034.0531.1925.7647.01
EBIT
1011-2275656861531436499163138147221
EBITDA
2425-527747510617516590122184161173260
EBITDA Margin
3.94.1-0.83.89.99.19.012.310.57.06.78.48.07.28.6

Balance Sheet

Abridged
Understanding Balance Sheet
Universal Cables Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
2413533644034724857439421,1321,1301,3561,2651,4411,4262,000
Long-Term Investments
51515151679810931292928297424366349
Property Plant & Equipment - Net
134142155145120121125131165162144148178269533
Total Non-Current Assets
2202292302185666607859091,0481,2201,4021,5451,8781,9932,323
Total Assets
4605825946211,0371,1441,5271,8512,1802,3512,7582,8103,3203,4194,323
Total Current Liabilities
2593783253473283315636758768939617829958941,594
Long Term Debt
0411415513812311814811587235240197389465
Total Non-Current Liabilities
916121163147131130177314322502532549753838
Total Liabilities
2683944465104764636938521,1891,2151,4631,3141,5451,6472,432
Total Shareholders' Equity
1921881481115626818359999901,1361,2951,4971,7751,7721,891
Total Equity
1921881481115626818359999901,1361,2951,4971,7751,7721,891
Total Liabilities & Equity
4605825946211,0371,1441,5271,8512,1802,3512,7582,8103,3203,4194,323

Cash Flow

Abridged
Understanding Cash Flow Statement
Universal Cables Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-8.757.74-31.78-18.8729.9541.7358.10101.1280.9328.3947.0381.3674.8962.64126.92
Working Capital - Increase/(Decrease)
1.66-32.15-33.41-30.56-28.12-6.43-138.70-209.64-103.2910.22-119.64-19.34-115.8421.49-174.01
Net CF from Operating Activities
-7.10-24.40-65.19-49.431.8335.30-80.60-108.52-22.3638.61-72.6162.02-40.9684.14-47.08
Capital Expenditures - Net
3.0422.6226.387.583.1918.3423.4937.9753.2525.0520.3927.7059.85162.71269.39
Net CF from Investing Activities
-3.04-22.62-26.95-8.39-3.20-16.09-22.65-32.90-48.43-20.22-10.90-19.74-58.55-146.75-262.97
Dividends Paid - Cash - Total
5.290.050.080.090.100.040.116.328.326.943.475.2010.4110.3213.88
Debt - LT & ST - Issuance/(Retirement) - Total
15.7446.8294.3357.533.13-22.47104.90146.3478.94-9.6584.37-36.62111.2176.86322.24
Net Cash Flow from Financing Activities
10.4546.7794.2557.443.03-22.52104.79140.0270.62-16.5980.90-41.83100.8066.54308.36
Free Cash Flow to Equity
5.60-0.202.750.511.77-5.510.81-0.153.333.91-8.62-2.3010.40-1.715.77
Free Operating CF net dividend
-18.37-47.22-94.63-59.21-5.6615.46-105.43-155.00-84.845.97-96.4628.98-112.12-89.25-330.79
Free Operating CF
-13.08-47.16-94.55-59.12-5.5615.51-105.32-148.68-76.5212.91-93.0034.19-101.71-78.93-316.92

Business Segment Analysis

FY End:
Mar 25

Universal Cables Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 163Cr
Electricals and others Cables, Capacitors, Wires and Conductors, etc (100.0%)₹ 163.07 Cr
Revenue / Sales
Total₹ 2,408Cr
Electricals and others Cables, Capacitors, Wires and Conductors, etc (100.0%)₹ 2,408.39 Cr
Assets
Total₹ 3,419Cr
Electricals and others Cables, Capacitors, Wires and Conductors, etc (100.0%)₹ 3,419.28 Cr
Operating Income
Total₹ 147Cr
Electricals and others Cables, Capacitors, Wires and Conductors, etc (100.0%)₹ 146.86 Cr

Regional Segment Analysis

FY End:
Mar 25

Universal Cables Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,380Cr
With in India (91.2%)₹ 2,170.82 CrOutside India (8.8%)₹ 209.02 Cr

Historical Segment Analysis

Track how Universal Cables Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Electricals and others Cables, Capacitors, Wires and Conductors, etc----5426202861163
Optic Fibre4000------
Power Cables1833622------

Frequently Asked Questions

What is the revenue of Universal Cables Ltd.?
The latest trailing twelve month revenue of Universal Cables Ltd. is ₹ 3,022.67 Cr, reflecting a 1-year growth of 25.51% and a 3-year CAGR of 11.14%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Universal Cables Ltd.?
The latest trailing twelve month net profit (PAT) of Universal Cables Ltd. is ₹ 163.11 Cr, with a 3-year earnings CAGR of 11.35%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Universal Cables Ltd.?
The operating margin of Universal Cables Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.
What is the EPS of Universal Cables Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Universal Cables Ltd. is 47.01. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Universal Cables Ltd.?
The debt-to-equity ratio of Universal Cables Ltd. stands at 0.62. The interest coverage ratio is 1.93x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Universal Cables Ltd.?
The estimated book value per share of Universal Cables Ltd. is 522.16 (derived from a P/B ratio of 2.24 and market price of ₹ 1,170.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Universal Cables Ltd.?
The trailing twelve month operating cash flow of Universal Cables Ltd. is ₹ 18.07 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Universal Cables Ltd. report consolidated or standalone financials?
Universal Cables Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.