stocksUPL
608.85+20.1 (+3.41%)
3 Jul, 2:59 PM

Income Statement

Abridged
Understanding Income Statement
UPL Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
7,6719,18610,77112,09114,04816,31217,37821,83735,75638,69446,24053,57643,09846,63751,839
Cost of Operating Revenue
4,3875,0795,8936,4997,5488,5948,91311,97221,02121,60624,74530,16827,53027,27629,135
Gross Profit
3,2844,1064,8775,5916,5007,7188,4659,86514,73517,08821,49523,40815,56819,36122,704
Gross Margin
42.844.745.346.246.347.348.745.241.244.246.543.736.141.543.8
Total Operating Expenses
6,5897,8999,17010,15412,10113,75614,52718,59530,64532,30238,42344,95740,34141,25745,495
Operating Profit
1,0821,2871,6011,9371,9472,5562,8513,2425,1116,3927,8178,6192,7575,3806,344
Operating Margin
14.114.014.916.013.915.716.414.814.316.516.916.16.411.512.2
Financing Income/(Expense) - Net
-357-315-246-663-652-609-395-996-1,793-2,010-2,602-3,586-4,379-3,800-3,717
Profit before Taxes
7299441,1571,4101,1171,9222,3051,7732,7644,1814,9665,150-2,0878293,157
Income Taxes
128203222244165189275198586686529736-2099937
Profit after Tax
5607789501,1449401,7272,0221,4911,7762,8713,6263,570-1,2008971,922
PAT Margin
7.38.58.89.56.710.611.66.85.07.47.86.7-2.81.93.7
EPS - Basic - ex Extraordinary Items
7.6910.9813.9317.1411.8621.7825.4418.7222.3034.9144.0043.90-17.079.8522.32
EPS - Diluted - ex Extraordinary Items
7.6910.9813.8117.1411.7921.6825.4418.7222.3034.9144.0043.90-17.079.6222.32
EBIT
1,0821,2871,6011,9371,9472,5562,8513,2425,1116,3927,8178,6192,7575,3806,344
EBITDA
1,3911,6412,0082,3612,6233,2283,5264,1227,1238,56510,17611,1665,5208,1309,588
EBITDA Margin
18.117.918.619.518.719.820.318.919.922.122.020.812.817.418.5

Balance Sheet

Abridged
Understanding Balance Sheet
UPL Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
5,7507,4377,5529,50011,20713,69815,02426,72229,24130,07039,72842,02839,32839,66142,295
Long-Term Investments
24210203180-14306482981982015226056556141,040
Property Plant & Equipment - Net
1,3951,5671,7462,1822,6003,1163,9645,8567,2978,0469,26210,26710,81410,04610,913
Total Non-Current Assets
4,6195,0165,3075,0075,7836,6858,02136,44640,84440,36342,95146,54948,21848,34152,910
Total Assets
10,36912,45312,85814,50516,98820,38123,04363,16670,08370,43182,67988,57787,54688,00295,205
Total Current Liabilities
3,1234,1984,6406,5748,1687,0287,64216,26116,68619,62728,19629,03726,86128,56934,748
Long Term Debt
2,3772,8122,2541,7932,2665,3505,87326,38327,95722,72622,23120,81924,96819,25616,556
Total Non-Current Liabilities
2,8233,3752,7992,5262,8875,9236,21328,73630,80326,22425,17524,11127,97921,60719,188
Total Liabilities
5,9467,5747,4399,10011,05512,95113,85544,99747,48945,85153,37153,14854,84050,17653,936
Total Shareholders' Equity
4,1734,6455,2475,3575,8897,3979,16914,71516,29617,90121,67526,85824,80729,21334,696
Minority Interest
250234172484433193,4543,3123,6934,6475,5854,9135,6276,573
Total Equity
4,4234,8795,4195,4055,9337,4309,18818,16922,59424,58029,30835,42932,70637,82641,269
Total Liabilities & Equity
10,36912,45312,85814,50516,98820,38123,04363,16670,08370,43182,67988,57787,54688,00295,205

Cash Flow

Abridged
Understanding Cash Flow Statement
UPL Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
1,0661,3071,4681,2851,5691,9532,5822,0874,1285,9426,4776,959103,5026,661
Working Capital - Increase/(Decrease)
-1,127104-397-553-70444-323-5633,050-214-1,767-1,369-1,2713,620-1,173
Net CF from Operating Activities
-611,4111,0717328651,9972,2591,5247,1785,7284,7105,590-1,2617,1225,488
Capital Expenditures - Net
5674465667751,0121,2031,4041,5531,9352,0652,5652,2891,9541,2552,353
Net CF from Investing Activities
-715-864-474-394-1,774-1,122-2,232-31,095-2,728-2,272-3,974-1,674-2,800-2,139-2,874
Dividends Paid - Cash - Total
9211511017121321235740740745876475074977478
Stock - Issuance/(Retirement) - Net
--223-283----8,358---2,699---
Debt - LT & ST - Issuance/(Retirement) - Total
218637-850-691,2841,07928621,966-32-4,5011,028-4,9654,371-4,251-6,517
Net Cash Flow from Financing Activities
100266-1,255-2521,055851-8329,901-529-5,05820-3,8823,569-1,465-7,004
Free Cash Flow to Equity
-4101,603-345-1121,1371,8731,14121,9375,211-8383,173-1,6641,1561,616-3,382
Free Operating CF net dividend
-722820383-282-362526489-4584,7913,1481,2582,480-4,0055,3502,604
Free Operating CF
-630935494-111-149738846-515,1983,6062,0223,230-3,2565,4273,082

Business Segment Analysis

FY End:
Mar 25

UPL Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 3,241Cr
Crop Protection (47.7%)₹ 1,546.00 CrCrop Protection (47.7%)₹ 1,546.00 CrSeeds Business (3.1%)₹ 100.00 CrNon - Agro Activity (1.5%)₹ 49.00 CrUnallocated (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 86,653Cr
Crop Protection (45.9%)₹ 39,796.00 CrCrop Protection (45.9%)₹ 39,796.00 CrSeeds Business (5.4%)₹ 4,678.00 CrNon - Agro Activity (2.8%)₹ 2,383.00 Cr
Assets
Total₹ 1,52,267Cr
Crop Protection (42.2%)₹ 64,265.00 CrCrop Protection (42.2%)₹ 64,265.00 CrUnallocated (11.4%)₹ 17,371.00 CrSeeds Business (3.3%)₹ 5,039.00 CrNon - Agro Activity (0.9%)₹ 1,327.00 Cr

Regional Segment Analysis

FY End:
Mar 25

UPL Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 46,985Cr
ROW (53.3%)₹ 25,020.00 CrBrazil (21.4%)₹ 10,040.00 CrIndia (12.7%)₹ 5,951.00 CrNorth America (11.2%)₹ 5,278.00 CrUnited Kingdom (0.7%)₹ 348.00 CrUnited Kingdom (0.7%)₹ 348.00 Cr

Historical Segment Analysis

Track how UPL Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Crop Protection---------86921,546
Crop Protection ---------86921,546
Seeds Business---------542196100
Non - Agro Activity4127886432695014249681249
Agro Activity1,2375084686659701,3251,9841,9762,1931,8921,695-
Unallocated74163413011954426--0

Frequently Asked Questions

What is the revenue of UPL Ltd.?
The latest trailing twelve month revenue of UPL Ltd. is ₹ 51,839.00 Cr, reflecting a 1-year growth of 11.15% and a 3-year CAGR of -1.09%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of UPL Ltd.?
The latest trailing twelve month net profit (PAT) of UPL Ltd. is ₹ 1,922.00 Cr, with a 3-year earnings CAGR of -20.19%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of UPL Ltd.?
The trailing twelve month EBITDA of UPL Ltd. is approximately ₹ 6,344.00 Cr (based on an operating margin of 12.24%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of UPL Ltd.?
The trailing twelve month Earnings Per Share (EPS) of UPL Ltd. is 22.32. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of UPL Ltd.?
The debt-to-equity ratio of UPL Ltd. stands at 0.68. The interest coverage ratio is 1.87x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of UPL Ltd.?
The estimated book value per share of UPL Ltd. is 424.91 (derived from a P/B ratio of 1.43 and market price of ₹ 608.85), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of UPL Ltd.?
The trailing twelve month operating cash flow of UPL Ltd. is ₹ 5,488.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does UPL Ltd. report consolidated or standalone financials?
UPL Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.