stocksVASCONEQ
VASCONEQ

Vascon Engineers Ltd.

Sector: Realty
Industry Group: Realty
30.46+0.1 (+0.46%)
22 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Vascon Engineers Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
7227086246235724815305234855076531,0007481,078949879
Cost of Operating Revenue
565559484570427386401402369418533807630919829767
Gross Profit
157149140531459512912211689120193118159120112
Gross Margin
21.821.022.48.425.419.824.323.323.917.518.319.315.814.812.712.8
Total Operating Expenses
702704628736557481513507481525643911690995901841
Operating Profit
205-4-11314117164-18108958834838
Operating Margin
2.80.6-0.7-18.12.50.13.23.10.9-3.61.68.97.77.75.14.3
Financing Income/(Expense) - Net
-35-13-31-26-32-11-16-15-12-21-19-7-6-914-17
Profit before Taxes
27-7-30-136835440-4040103681496540
Income Taxes
1210138-110-100446231612
Profit after Tax
13-17-44-144826740-413597671304928
PAT Margin
1.9-2.4-7.0-23.11.50.41.11.38.2-8.15.49.78.912.05.23.2
EPS - Basic - ex Extraordinary Items
1.48-1.84-4.84-15.870.600.120.340.392.22-2.291.764.492.765.622.151.25
EPS - Diluted - ex Extraordinary Items
1.48-1.84-4.84-15.870.600.120.330.382.21-2.291.764.472.765.622.151.25
EBIT
205-4-11314117164-18108958834838
EBITDA
382514-902915302918-72010063885344
EBITDA Margin
5.33.52.3-14.55.03.25.75.63.8-1.43.110.08.48.25.65.0

Balance Sheet

Abridged
Understanding Balance Sheet
Vascon Engineers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
1,0169659107629009299359851,0151,0031,1771,2731,2581,7392,012
Long-Term Investments
271213555250534848494857476426
Property Plant & Equipment - Net
153152140847582726863566086495042
Total Non-Current Assets
489513564543453394387345341317313376603389350
Total Assets
1,5051,4781,4751,3041,3521,3231,3221,3311,3561,3201,4901,6491,8622,1282,361
Total Current Liabilities
7037007167355805095284724955506316486329211,031
Long Term Debt
584677261001339114010043226879100167
Total Non-Current Liabilities
726510060146180126169126704890249115182
Total Liabilities
7757658157957266896546406216216797378811,0361,212
Total Shareholders' Equity
7307136605106266346686907346998119129811,0931,149
Total Equity
7307136605106266346686907346998119129811,0931,149
Total Liabilities & Equity
1,5051,4781,4751,3041,3521,3231,3221,3311,3561,3201,4901,6491,8622,1282,361

Cash Flow

Abridged
Understanding Cash Flow Statement
Vascon Engineers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
15.14-22.49-46.06-152.990.96-8.9918.3623.0631.420.611.6491.4968.2255.4813.45
Working Capital - Increase/(Decrease)
-84.76119.06-92.57176.11-12.018.21-43.174.88-29.6234.18-4.25-9.92-110.95-79.42-157.30
Net CF from Operating Activities
-69.6296.57-138.6223.11-11.04-0.78-24.8027.941.8034.79-2.6181.56-42.74-23.94-143.85
Capital Expenditures - Net
0.6415.4012.69-3.452.1918.650.0011.592.93-0.4210.6841.16-1.6617.19-4.96
Net CF from Investing Activities
22.42-13.02-13.807.92-21.10-24.205.93-2.49-27.055.69-12.79-31.98-11.8868.08-17.21
Dividends Paid - Cash - Total
9.760.75----------5.43--
Stock - Issuance/(Retirement) - Net
0.030.030.000.29104.1612.6812.9511.20-4.0074.00-6.004.975.41
Debt - LT & ST - Issuance/(Retirement) - Total
-9.96-85.72152.30-8.37-54.0532.28-2.13-8.701.23-40.54-60.12-22.0325.1250.6289.55
Net Cash Flow from Financing Activities
-19.68-86.44152.30-8.0822.939.4610.822.501.23-36.5413.88-22.0325.6855.5994.96
Free Cash Flow to Equity
-80.21-4.540.9918.19-67.2912.84-26.947.640.09-5.32-73.4018.37-15.969.49-49.34
Free Operating CF net dividend
-88.0780.21-161.809.78-23.90-23.40-32.7514.08-2.8730.53-17.6239.64-55.89-42.29-148.07
Free Operating CF
-78.3180.96-161.809.78-23.90-23.40-32.7514.08-2.8730.53-17.6239.64-50.46-42.29-148.07

Business Segment Analysis

FY End:
Mar 26

Vascon Engineers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 4Cr
EPC (88.6%)₹ 3.11 CrUnallocated (11.4%)₹ 0.40 CrReal Estate Development (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 949Cr
EPC (96.6%)₹ 916.41 CrReal Estate Development (3.4%)₹ 32.12 Cr
Assets
Total₹ 2,361Cr
Real Estate Development (47.5%)₹ 1,121.64 CrEPC (45.8%)₹ 1,081.36 CrUnallocated (6.7%)₹ 158.23 Cr

Regional Segment Analysis

Vascon Engineers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Vascon Engineers Ltd.

Historical Segment Analysis

Track how Vascon Engineers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
EPC9142115108712610643
Unallocated4180050000001220
Hotel80000-----------
Manufacturing and BMS7288631315222611--
Real Estate Development163100000000023000

Frequently Asked Questions

What is the revenue of Vascon Engineers Ltd.?
The latest trailing twelve month revenue of Vascon Engineers Ltd. is ₹ 879.30 Cr, reflecting a 1-year growth of -20.24% and a 3-year CAGR of -4.91%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Vascon Engineers Ltd.?
The latest trailing twelve month net profit (PAT) of Vascon Engineers Ltd. is ₹ 28.44 Cr, with a 3-year earnings CAGR of -35.24%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Vascon Engineers Ltd.?
The trailing twelve month EBITDA of Vascon Engineers Ltd. is approximately ₹ 38.23 Cr (based on an operating margin of 4.35%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Vascon Engineers Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Vascon Engineers Ltd. is 1.25. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Vascon Engineers Ltd.?
The debt-to-equity ratio of Vascon Engineers Ltd. stands at 0.26. The interest coverage ratio is 2.21x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Vascon Engineers Ltd.?
The estimated book value per share of Vascon Engineers Ltd. is 45.64 (derived from a P/B ratio of 0.67 and market price of ₹ 30.46), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Vascon Engineers Ltd.?
The trailing twelve month operating cash flow of Vascon Engineers Ltd. is ₹ -143.85 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Vascon Engineers Ltd. report consolidated or standalone financials?
Vascon Engineers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.