	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	-	2.54	75.05	161.36	361.73	470.87	481.51
Cost of Operating Revenue	-	0.97	16.60	50.20	77.34	223.23	75.51
Gross Profit	-	1.57	58.45	111.16	284.39	247.63	406.00
Gross Margin	-	62.0	77.9	68.9	78.6	52.6	84.3
Total Operating Expenses	0.20	10.81	128.26	217.40	373.59	613.29	373.14
Operating Profit	-0.20	-8.27	-53.21	-56.04	-11.86	-142.43	108.37
Operating Margin	-	-325.4	-70.9	-34.7	-3.3	-30.2	22.5
Financing Income/(Expense) - Net	-	-0.02	-8.00	-9.08	-74.20	-128.84	-77.82
Profit before Taxes	-0.20	-8.29	-61.21	-89.43	-82.56	-254.59	152.64
Income Taxes	-	-0.01	-2.71	-10.22	-5.47	-2.94	23.78
Profit after Tax	-0.20	-8.28	-58.49	-79.21	-80.69	-247.32	105.52
PAT Margin	-	-325.9	-77.9	-49.1	-22.3	-52.5	21.9
EPS - Basic - ex Extraordinary Items	-0.04	-1.48	-10.49	-13.65	-12.20	-34.73	11.74
EPS - Diluted - ex Extraordinary Items	-0.04	-1.48	-10.49	-13.65	-12.20	-34.73	11.63
EBIT	-0.20	-8.27	-53.21	-56.04	-11.86	-142.43	108.37
EBITDA	-0.20	-7.63	-39.39	-10.58	53.51	63.41	171.36
EBITDA Margin	-	-300.5	-52.5	-6.6	14.8	13.5	35.6

Balance Sheet

Abridged

Understanding Balance Sheet

Veranda Learning Solutions Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	C 2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	IR	AR	AR	AR	PRESS
Total Current Assets	0	5	121	136	161	228	139
Long-Term Investments	-	-	0	3	57	55	58
Property Plant & Equipment - Net	-	2	1	86	147	153	96
Total Non-Current Assets	-	6	260	756	1,476	1,651	1,693
Total Assets	0	12	381	892	1,637	1,880	1,832
Total Current Liabilities	0	12	135	105	564	575	203
Long Term Debt	-	-	121	284	259	559	346
Total Non-Current Liabilities	-	0	169	481	698	1,048	671
Total Liabilities	0	12	304	586	1,261	1,623	874
Total Shareholders' Equity	0	0	77	306	376	257	958
Total Equity	0	0	77	306	376	257	958
Total Liabilities & Equity	0	12	381	892	1,637	1,880	1,832

Cash Flow

Abridged

Understanding Cash Flow Statement

Veranda Learning Solutions Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	C 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	-0.20	-6.35	-43.37	-80.41	23.74	3.17	33.47
Working Capital - Increase/(Decrease)	0.13	1.13	-1.67	89.06	-33.93	-34.26	-64.81
Net CF from Operating Activities	-0.06	-5.22	-45.04	8.64	-10.20	-31.09	-31.33
Capital Expenditures - Net	-	6.25	3.55	89.89	13.00	11.99	13.78
Net CF from Investing Activities	-	-6.15	-226.85	-425.31	-235.69	-67.65	-102.71
Stock - Issuance/(Retirement) - Net	-	7.00	129.25	346.55	0.32	88.58	361.19
Debt - LT & ST - Issuance/(Retirement) - Total	0.06	4.81	189.57	41.68	179.26	27.01	-249.29
Net Cash Flow from Financing Activities	0.06	11.79	318.82	371.35	179.58	115.58	111.91
Free Cash Flow to Equity	-	-6.66	140.98	-39.57	156.06	-16.08	-294.40
Free Operating CF net dividend	-	-11.47	-48.66	-82.03	-23.50	-46.05	-45.46
Free Operating CF	-	-11.47	-48.66	-82.03	-23.50	-46.05	-45.46

Business Segment Analysis

FY End:

Mar 25

Veranda Learning Solutions Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Learning Programs (100.0%)₹ 14.96 Cr

Revenue / Sales

Learning Programs (100.0%)₹ 470.87 Cr

Assets

Learning Programs (100.0%)₹ 1,879.68 Cr

Operating Income

Learning Programs (100.0%)₹ -142.43 Cr

Regional Segment Analysis

FY End:

Mar 25

Veranda Learning Solutions Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 470.87 Cr

Assets

India (100.0%)₹ 1,879.68 Cr

Historical Segment Analysis

Track how Veranda Learning Solutions Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2023 Mar 31	2024 Mar 31	2025 Mar 31

Learning Programs	91	13	15

Frequently Asked Questions

What is the revenue of Veranda Learning Solutions Ltd.?

The latest trailing twelve month revenue of Veranda Learning Solutions Ltd. is ₹ 481.51 Cr, reflecting a 1-year growth of 2.26% and a 3-year CAGR of 43.97%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Veranda Learning Solutions Ltd.?

The latest trailing twelve month net profit (PAT) of Veranda Learning Solutions Ltd. is ₹ 108.93 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Veranda Learning Solutions Ltd.?

The operating margin of Veranda Learning Solutions Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Veranda Learning Solutions Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Veranda Learning Solutions Ltd. is 12.14. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Veranda Learning Solutions Ltd.?

The debt-to-equity ratio of Veranda Learning Solutions Ltd. stands at 0.40. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Veranda Learning Solutions Ltd.?

The estimated book value per share of Veranda Learning Solutions Ltd. is 101.88 (derived from a P/B ratio of 2.43 and market price of ₹ 247.97), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Veranda Learning Solutions Ltd.?

The trailing twelve month operating cash flow of Veranda Learning Solutions Ltd. is ₹ -31.33 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Veranda Learning Solutions Ltd. report consolidated or standalone financials?

Veranda Learning Solutions Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.