stocksVHLTD
VHLTD

Viceroy Hotels Ltd.

Industry Group: Leisure Services
139.70-0.6 (-0.43%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Viceroy Hotels Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
110.35108.9298.67109.77124.12124.41118.10122.43122.3934.7652.44103.37138.18137.29143.20162.73
Cost of Operating Revenue
45.4547.1846.8847.0340.5849.4841.7644.2354.1230.6451.3842.4650.5527.4948.8532.21
Gross Profit
64.9061.7451.7962.7483.5374.9376.3478.1968.274.131.0660.9187.63109.8194.35130.51
Gross Margin
58.856.752.557.267.360.264.663.955.811.92.058.963.480.065.980.2
Total Operating Expenses
87.6191.5089.5290.09105.35108.42119.71136.88141.3464.4795.89118.68134.31116.00120.25133.56
Operating Profit
22.7317.429.1519.6818.7715.99-1.61-14.45-18.95-29.70-43.45-15.323.8721.2922.9429.17
Operating Margin
20.616.09.317.915.112.9-1.4-11.8-15.5-85.4-82.9-14.82.815.516.017.9
Financing Income/(Expense) - Net
-23.32-23.88-23.91-25.46-27.04-27.95-22.72-2.42-0.77-0.61-0.75-0.87-1.44-4.96-4.78-13.00
Profit before Taxes
-0.69-6.48-132.21-6.0510.91-16.05-433.40-13.78-15.14-24.43-25.900.450.2920.5320.9221.91
Income Taxes
1.520.45-0.010.03-0.031.009.961.971.71-3.860.400.50-2.10-57.472.60-0.87
Profit after Tax
-2.21-6.93-132.20-6.7810.19-14.58-443.36-15.76-16.86-20.57-26.31-0.052.3977.9918.3222.79
PAT Margin
-2.0-6.4-134.0-6.28.2-11.7-375.4-12.9-13.8-59.2-50.2-0.11.756.812.814.0
EPS - Basic - ex Extraordinary Items
-29.89-93.87-1,790.90-91.89138.02-197.45-6,006.03-213.46-228.34-278.63-356.39-0.740.3911.382.543.16
EPS - Diluted - ex Extraordinary Items
-29.89-93.87-1,790.90-91.89138.02-197.45-6,006.03-213.46-228.34-278.63-356.39-0.740.3911.382.543.16
EBIT
22.7317.429.1519.6818.7715.99-1.61-14.45-18.95-29.70-43.45-15.323.8721.2922.9429.17
EBITDA
37.4132.3224.1833.7732.1724.838.79-3.62-8.46-19.76-34.34-6.7217.8133.4238.0445.80
EBITDA Margin
33.929.724.530.825.920.07.4-3.0-6.9-56.8-65.5-6.512.924.326.628.1

Balance Sheet

Abridged
Understanding Balance Sheet
Viceroy Hotels Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
C
2025
Mar 31
2026
Mar 31
Source:
AR
IR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
454142474639363338282856645652
Long-Term Investments
474755125135130------112212
Property Plant & Equipment - Net
1,1351,216491535604624374365355349330278251194403
Total Non-Current Assets
1,3381,370641811874888406409392377353303264255504
Total Assets
1,3831,411684858920927442441429405381359328312557
Total Current Liabilities
223283241282248283247249247251247261642043
Long Term Debt
88185231541048646052953854554254750716747245
Total Non-Current Liabilities
91488433643150648256057358057358054319748247
Total Liabilities
1,1371,16857671375476580782282782482680426267290
Total Shareholders' Equity
246243107145165163-365-381-398-418-445-44567244267
Total Equity
246243107145165163-365-381-398-418-445-44567244267
Total Liabilities & Equity
1,3831,411684858920927442441429405381359328312557

Cash Flow

Abridged
Understanding Cash Flow Statement
Viceroy Hotels Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
13.998.12-117.4432.1130.60-1.74-9.07-2.95-4.65-14.49-6.459.0417.4136.4248.15
Working Capital - Increase/(Decrease)
63.26201.73-191.0529.07-4.9038.39-21.0015.33-7.8726.63-0.79-4.64-7.57-8.6813.68
Net CF from Operating Activities
77.25209.85-308.5061.1825.7036.65-30.0712.38-12.5212.14-7.244.419.8427.7461.82
Capital Expenditures - Net
-83.3096.79-753.1474.8525.1920.14-33.692.090.134.19-0.02-43.478.1118.07123.08
Net CF from Investing Activities
28.00-92.29760.24-85.47-29.79-9.54-44.19-13.93-0.13-8.214.7843.80-11.78-73.92-213.48
Stock - Issuance/(Retirement) - Net
----0.01-------62.534.42-
Debt - LT & ST - Issuance/(Retirement) - Total
-101.10-106.69-453.0026.321.94-23.9469.266.417.22-3.374.44-27.64-46.63-127.05204.24
Net Cash Flow from Financing Activities
-102.61-117.81-453.2126.611.46-24.0769.228.097.22-3.374.44-27.6415.90-77.94204.24
Free Cash Flow to Equity
59.456.37-8.3612.662.45-7.4372.8816.70-5.434.58-2.7820.24-44.90-117.38142.98
Free Operating CF net dividend
73.57112.94-319.55-15.020.518.53-142.4910.29-12.653.81-7.25-1.739.67-61.26
Free Operating CF
73.57112.94-319.55-15.020.518.53-142.4910.29-12.653.81-7.25-1.739.67-61.26

Business Segment Analysis

FY End:
Mar 26

Viceroy Hotels Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 246Cr
"Hoteliering" (50.0%)₹ 123.08 CrHoteliering (50.0%)₹ 123.08 Cr
Revenue / Sales
Total₹ 286Cr
"Hoteliering" (50.0%)₹ 143.20 CrHoteliering (50.0%)₹ 143.20 Cr
Assets
Total₹ 1,113Cr
"Hoteliering" (50.0%)₹ 556.72 CrHoteliering (50.0%)₹ 556.72 Cr
Operating Income
Total₹ 46Cr
"Hoteliering" (50.0%)₹ 22.94 CrHoteliering (50.0%)₹ 22.94 Cr

Regional Segment Analysis

Viceroy Hotels Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Viceroy Hotels Ltd.

Historical Segment Analysis

Track how Viceroy Hotels Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2026
Mar 31
"Hoteliering"123
Hoteliering123

Frequently Asked Questions

What is the revenue of Viceroy Hotels Ltd.?
The latest trailing twelve month revenue of Viceroy Hotels Ltd. is ₹ 162.73 Cr, reflecting a 1-year growth of 24.45% and a 3-year CAGR of 19.81%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Viceroy Hotels Ltd.?
The latest trailing twelve month net profit (PAT) of Viceroy Hotels Ltd. is ₹ 22.79 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Viceroy Hotels Ltd.?
The trailing twelve month EBITDA of Viceroy Hotels Ltd. is approximately ₹ 29.17 Cr (based on an operating margin of 17.93%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Viceroy Hotels Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Viceroy Hotels Ltd. is 3.19. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Viceroy Hotels Ltd.?
The debt-to-equity ratio of Viceroy Hotels Ltd. stands at 0.99. The interest coverage ratio is 2.24x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Viceroy Hotels Ltd.?
The estimated book value per share of Viceroy Hotels Ltd. is 34.75 (derived from a P/B ratio of 4.02 and market price of ₹ 139.70), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Viceroy Hotels Ltd.?
The trailing twelve month operating cash flow of Viceroy Hotels Ltd. is ₹ 61.82 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Viceroy Hotels Ltd. report consolidated or standalone financials?
Viceroy Hotels Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.