stocksVISHNU
VISHNU

Vishnu Chemicals Ltd.

588.25-3.4 (-0.57%)
22 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Vishnu Chemicals Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
3293253524184805076437696746791,0691,3911,2131,4471,6101,696
Cost of Operating Revenue
1471511662592932473335084364247239848581,0241,1321,198
Gross Profit
182174186159187260310262237255346407354423478498
Gross Margin
55.353.652.837.938.951.348.334.035.237.532.429.329.229.229.729.4
Total Operating Expenses
2862833033554094595836876156209361,1871,0451,2561,3991,476
Operating Profit
43425063714860835958133204168190211220
Operating Margin
13.212.814.115.114.89.59.310.78.78.612.414.713.913.113.113.0
Financing Income/(Expense) - Net
-32-33-29-29-36-40-44-46-29-25-21-22-25-22-16-42
Profit before Taxes
13112134361422373034112185144168195209
Income Taxes
5481215781380314943425359
Profit after Tax
9713222171424223481137101127142150
PAT Margin
2.62.33.75.24.41.32.23.23.35.17.69.88.38.88.88.8
EPS - Basic - ex Extraordinary Items
0.780.581.552.992.881.102.414.083.725.7813.6322.8615.9019.2321.1422.23
EPS - Diluted - ex Extraordinary Items
0.780.581.552.992.881.102.414.083.725.7813.6322.8615.9019.2321.1422.23
EBIT
43425063714860835958133204168190211220
EBITDA
555463758464791047979156231202228252262
EBITDA Margin
16.616.617.818.017.512.612.213.511.711.614.616.616.615.815.715.5

Balance Sheet

Abridged
Understanding Balance Sheet
Vishnu Chemicals Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
AR
AR
Total Current Assets
1541581842563353234013723453484184686558381,034
Long-Term Investments
000001081889131420
Property Plant & Equipment - Net
235238233230268351366369375411469563647769954
Total Non-Current Assets
2482542422372853703813843904254975836707961,053
Total Assets
4024124254926206947827577357739151,0511,3251,6342,088
Total Current Liabilities
210227183202351408423365328328370367416492646
Long Term Debt
47264456110122171172174175207222155159297
Total Non-Current Liabilities
9378122152179189247249248249268270208215368
Total Liabilities
3033063063545305976706145755776386376247071,013
Total Shareholders' Equity
9910612013890971111421601962774147019271,069
Minority Interest
--------------5
Total Equity
9910612013890971111421601962774147019271,075
Total Liabilities & Equity
4024124254926206947827577357739151,0511,3251,6342,088

Cash Flow

Abridged
Understanding Cash Flow Statement
Vishnu Chemicals Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
24.6325.1328.4741.6141.6333.6435.6447.7640.2650.05126.46166.78144.42168.79203.86
Working Capital - Increase/(Decrease)
-3.960.70-60.03-58.17-36.163.3111.8711.75-21.19-5.04-54.09-59.22-108.05-107.27-110.55
Net CF from Operating Activities
20.6725.83-31.56-16.575.4836.9547.5159.5219.0745.0172.36107.5636.3761.5293.31
Capital Expenditures - Net
18.9515.327.339.6544.0498.9132.7325.0526.0754.2682.12115.17120.3587.85257.19
Net CF from Investing Activities
-28.95-15.41-7.33-9.65-44.13-98.92-33.90-24.69-23.39-52.64-86.45-119.47-157.53-107.29-271.00
Dividends Paid - Cash - Total
---1.442.64--1.191.191.1912.933.176.081.962.01
Stock - Issuance/(Retirement) - Net
------------196.95--
Debt - LT & ST - Issuance/(Retirement) - Total
-10.21-30.87-9.8919.2415.5755.37-23.16-34.509.095.2527.0315.40-68.0148.19184.96
Net Cash Flow from Financing Activities
10.43-10.9736.2331.2437.9462.25-13.46-35.707.904.0514.0912.23122.8646.22182.95
Free Cash Flow to Equity
-8.49-20.36-48.77-6.97-22.99-6.59-8.39-0.032.10-4.0017.287.79-151.9821.8621.07
Free Operating CF net dividend
1.7210.45-38.88-27.66-41.20-61.9614.4732.99-8.21-10.64-23.87-12.98-90.05-28.29-165.89
Free Operating CF
1.7210.45-38.88-26.22-38.56-61.9614.4734.19-7.01-9.45-10.94-9.81-83.97-26.33-163.88

Business Segment Analysis

FY End:
Mar 26

Vishnu Chemicals Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 257Cr
Manufacture and sale of speciality chemicals (100.0%)₹ 257.19 Cr
Revenue / Sales
Total₹ 1,610Cr
Manufacture and sale of speciality chemicals (100.0%)₹ 1,609.70 Cr
Assets
Total₹ 2,088Cr
Manufacture and sale of speciality chemicals (100.0%)₹ 2,087.83 Cr
Operating Income
Total₹ 211Cr
Manufacture and sale of speciality chemicals (100.0%)₹ 211.05 Cr

Regional Segment Analysis

FY End:
Mar 26

Vishnu Chemicals Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,603Cr
Domestic (52.0%)₹ 833.70 CrOverseas (48.0%)₹ 769.30 Cr

Historical Segment Analysis

Track how Vishnu Chemicals Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Manufacture and sale of speciality chemicals2526548311712088257

Frequently Asked Questions

What is the revenue of Vishnu Chemicals Ltd.?
The latest trailing twelve month revenue of Vishnu Chemicals Ltd. is ₹ 1,696.19 Cr, reflecting a 1-year growth of 16.61% and a 3-year CAGR of 8.37%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Vishnu Chemicals Ltd.?
The latest trailing twelve month net profit (PAT) of Vishnu Chemicals Ltd. is ₹ 149.69 Cr, with a 3-year earnings CAGR of 0.50%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Vishnu Chemicals Ltd.?
The trailing twelve month EBITDA of Vishnu Chemicals Ltd. is approximately ₹ 219.74 Cr (based on an operating margin of 12.95%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Vishnu Chemicals Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Vishnu Chemicals Ltd. is 22.28. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Vishnu Chemicals Ltd.?
The debt-to-equity ratio of Vishnu Chemicals Ltd. stands at 0.49. The interest coverage ratio is 5.23x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Vishnu Chemicals Ltd.?
The estimated book value per share of Vishnu Chemicals Ltd. is 158.83 (derived from a P/B ratio of 3.70 and market price of ₹ 588.25), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Vishnu Chemicals Ltd.?
The trailing twelve month operating cash flow of Vishnu Chemicals Ltd. is ₹ 93.31 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Vishnu Chemicals Ltd. report consolidated or standalone financials?
Vishnu Chemicals Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.