stocksWENDT
WENDT

Wendt (India) Ltd.

8,418.50+236.0 (+2.88%)
24 Aug, 12:29 PM

Income Statement

Abridged
Understanding Income Statement
Wendt (India) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
111.62101.17110.09124.05134.80146.14146.68164.55143.23136.62178.81210.24226.83233.72236.32255.43
Cost of Operating Revenue
46.6647.6954.0561.8957.6662.7361.2777.4068.6367.2982.5693.16105.15110.46120.02113.43
Gross Profit
64.9653.4756.0462.1677.1483.4285.4187.1574.6069.3396.25117.08121.68123.26116.30142.00
Gross Margin
58.252.950.950.157.257.158.253.052.150.753.855.753.652.749.255.6
Total Operating Expenses
84.2284.1095.02109.04121.36131.10131.00144.88134.44123.24145.60162.16179.74191.20219.00234.52
Operating Profit
27.3917.0715.0715.0113.4515.0515.6919.678.7913.3833.2148.0847.0942.5217.3220.91
Operating Margin
24.516.913.712.110.010.310.712.06.19.818.622.920.818.27.38.2
Financing Income/(Expense) - Net
1.250.931.071.20-0.01-0.12-0.201.282.610.921.501.462.827.195.645.46
Profit before Taxes
28.4918.7416.7516.8615.8016.5718.0421.9313.6117.0036.9153.0254.2151.2322.8226.23
Income Taxes
9.035.885.083.325.024.524.926.513.594.249.8412.9313.2611.758.279.28
Profit after Tax
19.4612.8611.6613.5410.7812.0513.1215.4110.0312.7727.0740.0940.9539.4814.5516.95
PAT Margin
17.412.710.610.98.08.28.99.47.09.315.119.118.116.96.26.6
EPS - Basic - ex Extraordinary Items
97.2964.3058.3067.7053.8860.2665.6277.0750.1363.83135.33200.44204.75197.4072.7584.72
EPS - Diluted - ex Extraordinary Items
97.2964.3058.3067.7053.8860.2665.6277.0750.1363.83135.33200.44204.75197.4072.7584.72
EBIT
27.3917.0715.0715.0113.4515.0515.6919.678.7913.3833.2148.0847.0942.5217.3220.91
EBITDA
31.3821.8120.2623.3122.1525.0426.1229.9518.2822.3141.8256.1855.6452.5932.0435.76
EBITDA Margin
28.121.618.418.816.417.117.818.212.816.323.426.724.522.513.614.0

Balance Sheet

Abridged
Understanding Balance Sheet
Wendt (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
59.3061.9567.4071.0875.5778.4297.62116.57118.45120.18144.08168.24186.53184.11191.42
Long-Term Investments
----------0.500.54--0.12
Property Plant & Equipment - Net
45.7852.1156.4657.6562.0360.6856.5958.4057.0356.5154.3057.7360.4474.5777.43
Total Non-Current Assets
53.0055.0559.7963.9167.9866.6062.3263.2264.3464.8059.7960.3669.22116.69114.18
Total Assets
108.81117.00127.19135.00143.56145.02159.93179.79182.79184.98203.86228.60255.75300.80305.60
Total Current Liabilities
28.7525.2227.7526.8929.7225.1333.4246.5143.4240.0540.5238.2242.1355.1349.91
Long Term Debt
-------------0.19-
Total Non-Current Liabilities
4.365.357.308.526.857.574.893.031.701.551.381.671.511.981.82
Total Liabilities
33.1130.5835.0535.4136.5732.7038.3149.5345.1241.6041.9139.8943.6457.1151.73
Total Shareholders' Equity
75.6986.4292.1599.59106.99112.32121.62130.26137.68143.38161.96188.71212.11243.69253.87
Total Equity
75.6986.4292.1599.59106.99112.32121.62130.26137.68143.38161.96188.71212.11243.69253.87
Total Liabilities & Equity
108.81117.00127.19135.00143.56145.02159.93179.79182.79184.98203.86228.60255.75300.80305.60

Cash Flow

Abridged
Understanding Cash Flow Statement
Wendt (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
21.8218.6717.6922.5119.0822.1423.3622.6615.9919.3635.5648.2843.1546.6126.32
Working Capital - Increase/(Decrease)
-4.60-2.61-0.24-5.01-7.28-3.530.6610.850.09-10.991.68-15.08-12.90-12.38-4.29
Net CF from Operating Activities
17.2216.0617.4517.5011.8018.6124.0233.5116.088.3737.2433.2130.2534.2322.03
Capital Expenditures - Net
15.569.2610.2312.3912.6210.445.948.6012.1810.124.909.8116.0655.1312.84
Net CF from Investing Activities
-8.45-12.69-13.60-14.45-5.26-12.95-15.61-24.51-11.72-1.66-30.14-18.14-8.84-26.22-5.43
Dividends Paid - Cash - Total
5.835.815.815.896.016.026.027.063.337.008.0015.0016.0010.008.00
Debt - LT & ST - Issuance/(Retirement) - Total
-0.670.24-0.24------1.000.00-1.00-1.05-1.39
Net Cash Flow from Financing Activities
-6.50-5.57-6.05-5.89-6.01-6.02-6.02-7.06-3.33-6.00-8.00-16.00-16.00-8.95-9.39
Free Cash Flow to Equity
0.997.046.975.11-0.828.1718.0924.913.90-0.7532.3422.4014.19-19.857.80
Free Operating CF net dividend
-4.210.841.32-0.78-6.892.1012.0316.740.41-8.9724.338.34-2.20-31.090.86
Free Operating CF
1.626.657.135.10-0.888.1218.0523.803.74-1.9732.3323.3413.80-21.098.86

Business Segment Analysis

FY End:
Mar 26

Wendt (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 234Cr
Super Abrasives (63.5%)₹ 148.85 CrMachines, Accessories & Components (14.5%)₹ 33.85 CrPrecision Products (12.8%)₹ 29.87 CrOthers (9.2%)₹ 21.66 Cr
Assets
Total₹ 306Cr
Super Abrasives (41.4%)₹ 126.42 CrUnallocated (28.7%)₹ 87.57 CrMachines, Accessories & Components (18.0%)₹ 55.05 CrPrecision Products (9.4%)₹ 28.85 CrOthers (2.5%)₹ 7.71 Cr

Regional Segment Analysis

FY End:
Mar 26

Wendt (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 234Cr
India (70.4%)₹ 164.65 CrOthers (29.6%)₹ 69.29 Cr

Historical Segment Analysis

Track how Wendt (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Wendt (India) Ltd..

Frequently Asked Questions

What is the revenue of Wendt (India) Ltd.?
The latest trailing twelve month revenue of Wendt (India) Ltd. is ₹ 255.43 Cr, reflecting a 1-year growth of 7.85% and a 3-year CAGR of 6.12%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Wendt (India) Ltd.?
The latest trailing twelve month net profit (PAT) of Wendt (India) Ltd. is ₹ 16.95 Cr, with a 3-year earnings CAGR of -26.04%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Wendt (India) Ltd.?
The trailing twelve month EBITDA of Wendt (India) Ltd. is approximately ₹ 20.91 Cr (based on an operating margin of 8.19%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Wendt (India) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Wendt (India) Ltd. is 84.72. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Wendt (India) Ltd.?
The debt-to-equity ratio of Wendt (India) Ltd. stands at 0.00. The interest coverage ratio is 577.33x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Wendt (India) Ltd.?
The estimated book value per share of Wendt (India) Ltd. is 1,305.96 (derived from a P/B ratio of 6.45 and market price of ₹ 8,418.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Wendt (India) Ltd.?
The trailing twelve month operating cash flow of Wendt (India) Ltd. is ₹ 22.03 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Wendt (India) Ltd. report consolidated or standalone financials?
Wendt (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.